pineapple property (kent) limited

Live MatureMicro

pineapple property (kent) limited Company Information

Share PINEAPPLE PROPERTY (KENT) LIMITED

Company Number

05417437

Shareholders

darren john hazell

graham robert frank knight

View All

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

 

Registered Address

1 andromeda house, calleva park, aldermaston, berks, RG7 8AP

Website

-

pineapple property (kent) limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of PINEAPPLE PROPERTY (KENT) LIMITED at £1.1m based on a Turnover of £401.8k and 2.81x industry multiple (adjusted for size and gross margin).

pineapple property (kent) limited Estimated Valuation

£779.9k

Pomanda estimates the enterprise value of PINEAPPLE PROPERTY (KENT) LIMITED at £779.9k based on an EBITDA of £105.2k and a 7.41x industry multiple (adjusted for size and gross margin).

pineapple property (kent) limited Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of PINEAPPLE PROPERTY (KENT) LIMITED at £2.4m based on Net Assets of £1.3m and 1.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pineapple Property (kent) Limited Overview

Pineapple Property (kent) Limited is a live company located in aldermaston, RG7 8AP with a Companies House number of 05417437. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in April 2005, it's largest shareholder is darren john hazell with a 27% stake. Pineapple Property (kent) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £401.8k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Pineapple Property (kent) Limited Health Check

Pomanda's financial health check has awarded Pineapple Property (Kent) Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £401.8k, make it larger than the average company (£318.6k)

£401.8k - Pineapple Property (kent) Limited

£318.6k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Pineapple Property (kent) Limited

- - Industry AVG

production

Production

with a gross margin of 71.1%, this company has a comparable cost of product (71.1%)

71.1% - Pineapple Property (kent) Limited

71.1% - Industry AVG

profitability

Profitability

an operating margin of 26.2% make it more profitable than the average company (7.5%)

26.2% - Pineapple Property (kent) Limited

7.5% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (6)

4 - Pineapple Property (kent) Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.3k, the company has an equivalent pay structure (£40.3k)

£40.3k - Pineapple Property (kent) Limited

£40.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £100.4k, this is equally as efficient (£100.4k)

£100.4k - Pineapple Property (kent) Limited

£100.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Pineapple Property (kent) Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Pineapple Property (kent) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Pineapple Property (kent) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 39 weeks, this is less cash available to meet short term requirements (50 weeks)

39 weeks - Pineapple Property (kent) Limited

50 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 28.8%, this is a lower level of debt than the average (53.7%)

28.8% - Pineapple Property (kent) Limited

53.7% - Industry AVG

PINEAPPLE PROPERTY (KENT) LIMITED financials

EXPORTms excel logo

Pineapple Property (Kent) Limited's latest turnover from September 2023 is estimated at £401.8 thousand and the company has net assets of £1.3 million. According to their latest financial statements, Pineapple Property (Kent) Limited has 4 employees and maintains cash reserves of £40.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover401,752350,025323,27213,596412,264315,339322,995336,291449,503374,581
Other Income Or Grants
Cost Of Sales116,25590,73382,2365,437228,792181,039182,166197,009264,863223,784
Gross Profit285,497259,292241,0368,159183,472134,300140,829139,281184,640150,796
Admin Expenses180,257167,959133,802-525,491-153,092-28,735-247,726-300,27127,656-16,984-6,96272,008164,431146,770-189,801
Operating Profit105,24091,333107,234525,491153,09228,735247,726308,430155,816151,284147,79167,27320,2094,026189,801
Interest Payable50,35338,74430,67547,10570,26372,99069,85588,567110,500110,500110,50055,250
Interest Receivable1,557390171316225773171489371227132793826
Pre-Tax Profit56,44452,97976,575478,39982,991-43,999177,944220,03445,80541,15437,51812,15520,2884,064189,826
Tax-14,111-10,066-14,549-90,896-15,768-33,809-44,007-9,161-8,642-8,629-2,917-5,275-1,138-53,151
Profit After Tax42,33342,91362,026387,50367,223-43,999144,135176,02736,64432,51228,8899,23815,0132,926136,675
Dividends Paid
Retained Profit42,33342,91362,026387,50367,223-43,999144,135176,02736,64432,51228,8899,23815,0132,926136,675
Employee Costs161,035154,870145,01633,456136,403101,364101,887103,999134,369137,584
Number Of Employees4441433344
EBITDA*105,24091,333107,234525,491153,09228,735247,726308,430155,816151,284147,79167,27320,2094,402191,567

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets285,869285,869285,869285,869311,732311,732311,732298,7171,946,5221,946,5221,946,5221,946,5221,946,5221,946,5221,946,899
Intangible Assets
Investments & Other1,257,6121,257,6121,257,6121,257,1852,068,2681,968,2681,968,2681,886,283
Debtors (Due After 1 year)
Total Fixed Assets1,543,4811,543,4811,543,4811,543,0542,380,0002,280,0002,280,0002,185,0001,946,5221,946,5221,946,5221,946,5221,946,5221,946,5221,946,899
Stock & work in progress
Trade Debtors11,6947,9635,2034,02715,24011,3436,938
Group Debtors
Misc Debtors244,373238,397220,368219,7209,7837,50610,91410,499
Cash40,43418,87815,80517,4528,17935,07233,37525,007111,83383,76064,44526,37126,6084,96810,310
misc current assets
total current assets284,807257,275236,173237,17217,96242,57844,28935,506123,52791,72369,64830,39841,84816,31117,248
total assets1,828,2881,800,7561,779,6541,780,2262,397,9622,322,5782,324,2892,220,5062,070,0492,038,2452,016,1701,976,9201,988,3701,962,8331,964,147
Bank overdraft18,36219,99139,50770,48442,58141,11839,70638,342
Bank loan
Trade Creditors 2,906107,952112,792123,229112,868133,556123,032127,272
Group/Directors Accounts235,573245,573311,369283,829
other short term finances81,41881,41881,41874,958
hp & lease commitments
other current liabilities35,45030,26027,96748,189103,05980,41927,62975,314
total current liabilities53,81250,25167,474118,673462,631448,528460,122475,349107,952112,792123,229112,868133,556123,032127,272
loans419,224437,586442,174453,573896,369938,951980,0691,020,8591,700,0001,700,0001,700,0001,700,000
hp & lease commitments
Accruals and Deferred Income
other liabilities1,700,0001,700,0001,700,000
provisions53,74940,84940,84940,84982,36163,36163,36147,696
total long term liabilities472,973478,435483,023494,422978,7301,002,3121,043,4301,068,5551,700,0001,700,0001,700,0001,700,0001,700,0001,700,0001,700,000
total liabilities526,785528,686550,497613,0951,441,3611,450,8401,503,5521,543,9041,807,9521,812,7921,823,2291,812,8681,833,5561,823,0321,827,272
net assets1,301,5031,272,0701,229,1571,167,131956,601871,738820,737676,602262,097225,453192,941164,052154,814139,801136,875
total shareholders funds1,301,5031,272,0701,229,1571,167,131956,601871,738820,737676,602262,097225,453192,941164,052154,814139,801136,875
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit105,24091,333107,234525,491153,09228,735247,726308,430155,816151,284147,79167,27320,2094,026189,801
Depreciation3761,766
Amortisation
Tax-14,111-10,066-14,549-90,896-15,768-33,809-44,007-9,161-8,642-8,629-2,917-5,275-1,138-53,151
Stock
Debtors5,97618,029648209,9372,277-3,408415-1,1953,7312,7601,176-11,2133,8974,4056,938
Creditors-2,906-105,046-4,840-10,43710,361-20,68810,524-4,240127,272
Accruals and Deferred Income5,1902,293-20,222-54,87022,64052,790-47,68575,314
Deferred Taxes & Provisions12,900-41,51219,00015,66547,696
Cash flow from operations103,24365,53171,815128,276176,68784,933178,576283,582138,084129,445148,34754,88121,561-5,381258,750
Investing Activities
capital expenditure25,863-13,0151,647,8051-1,948,665
Change in Investments427-811,083100,00081,9851,886,283
cash flow from investments-427836,946-100,000-95,000-238,4781-1,948,665
Financing Activities
Bank loans
Group/Directors Accounts-235,573-10,000-65,79627,540283,829
Other Short Term Loans -81,4186,46074,958
Long term loans-18,362-4,588-11,399-442,796-42,582-41,118-40,790-679,1411,700,000
Hire Purchase and Lease Commitments
other long term liabilities-1,700,0001,700,000
share issue-12,900-176,97317,64095,000238,478200
interest-48,796-38,354-30,658-47,092-70,101-72,733-69,782-88,396-110,011-110,129-110,273-55,118793826
cash flow from financing-80,058-42,942-42,057-983,852-105,043-84,647-76,572-170,272-110,011-110,129-110,273-55,11879381,700,226
cash and cash equivalents
cash21,5563,073-1,6479,273-26,8931,6978,368-86,82628,07319,31538,074-23721,640-5,34210,310
overdraft-1,629-19,516-30,97727,9031,4631,4121,36438,342
change in cash23,18522,58929,330-18,630-28,3562857,004-125,16828,07319,31538,074-23721,640-5,34210,310

pineapple property (kent) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pineapple property (kent) limited. Get real-time insights into pineapple property (kent) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pineapple Property (kent) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for pineapple property (kent) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in RG7 area or any other competitors across 12 key performance metrics.

pineapple property (kent) limited Ownership

PINEAPPLE PROPERTY (KENT) LIMITED group structure

Pineapple Property (Kent) Limited has no subsidiary companies.

Ultimate parent company

PINEAPPLE PROPERTY (KENT) LIMITED

05417437

PINEAPPLE PROPERTY (KENT) LIMITED Shareholders

darren john hazell 27%
graham robert frank knight 27%
russell alexander roy knight 27%
stephen groom 19%

pineapple property (kent) limited directors

Pineapple Property (Kent) Limited currently has 2 directors. The longest serving directors include Mr Graham Knight (Apr 2005) and Mr Darren Hazell (Apr 2005).

officercountryagestartendrole
Mr Graham KnightUnited Kingdom65 years Apr 2005- Director
Mr Darren HazellUnited Kingdom60 years Apr 2005- Director

P&L

September 2023

turnover

401.8k

+15%

operating profit

105.2k

0%

gross margin

71.1%

-4.07%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

1.3m

+0.02%

total assets

1.8m

+0.02%

cash

40.4k

+1.14%

net assets

Total assets minus all liabilities

pineapple property (kent) limited company details

company number

05417437

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

April 2005

age

20

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

DOVE MARSH & JONES

auditor

-

address

1 andromeda house, calleva park, aldermaston, berks, RG7 8AP

Bank

-

Legal Advisor

-

pineapple property (kent) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 20 charges/mortgages relating to pineapple property (kent) limited. Currently there are 12 open charges and 8 have been satisfied in the past.

pineapple property (kent) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PINEAPPLE PROPERTY (KENT) LIMITED. This can take several minutes, an email will notify you when this has completed.

pineapple property (kent) limited Companies House Filings - See Documents

datedescriptionview/download