abc docklands limited

Live MatureSmallLow

abc docklands limited Company Information

Share ABC DOCKLANDS LIMITED

Company Number

05421646

Directors

Stephen Gee

Paul Balcombe

View All

Shareholders

paul balcombe

stephen gee

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

19 coombehurst close, hadley wood, hertfordshire, EN4 0JU

Website

-

abc docklands limited Estimated Valuation

£7.7m

Pomanda estimates the enterprise value of ABC DOCKLANDS LIMITED at £7.7m based on a Turnover of £3.4m and 2.23x industry multiple (adjusted for size and gross margin).

abc docklands limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ABC DOCKLANDS LIMITED at £0 based on an EBITDA of £0 and a 4.78x industry multiple (adjusted for size and gross margin).

abc docklands limited Estimated Valuation

£3

Pomanda estimates the enterprise value of ABC DOCKLANDS LIMITED at £3 based on Net Assets of £2 and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Abc Docklands Limited Overview

Abc Docklands Limited is a live company located in hertfordshire, EN4 0JU with a Companies House number of 05421646. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in April 2005, it's largest shareholder is paul balcombe with a 50% stake. Abc Docklands Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.4m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Abc Docklands Limited Health Check

Pomanda's financial health check has awarded Abc Docklands Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £3.4m, make it larger than the average company (£813.6k)

£3.4m - Abc Docklands Limited

£813.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (3.1%)

2% - Abc Docklands Limited

3.1% - Industry AVG

production

Production

with a gross margin of 25.9%, this company has a higher cost of product (67.5%)

25.9% - Abc Docklands Limited

67.5% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Abc Docklands Limited

- - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - Abc Docklands Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.4k, the company has an equivalent pay structure (£38.4k)

£38.4k - Abc Docklands Limited

£38.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.1m, this is more efficient (£195k)

£1.1m - Abc Docklands Limited

£195k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 120 days, this is later than average (26 days)

120 days - Abc Docklands Limited

26 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 163 days, this is slower than average (32 days)

163 days - Abc Docklands Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Abc Docklands Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Abc Docklands Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (63.4%)

100% - Abc Docklands Limited

63.4% - Industry AVG

ABC DOCKLANDS LIMITED financials

EXPORTms excel logo

Abc Docklands Limited's latest turnover from March 2024 is estimated at £3.4 million and the company has net assets of £2. According to their latest financial statements, Abc Docklands Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover3,436,3364,119,0333,691,5143,282,4113,638,8763,583,1363,882,7303,847,866210,278415,193309,115520,714444,203302,159293,444
Other Income Or Grants
Cost Of Sales2,545,0203,034,2052,746,3432,538,5942,883,7002,686,6992,901,2422,914,503155,504316,588243,952409,372349,741244,321241,073
Gross Profit891,3161,084,828945,171743,816755,176896,438981,488933,36354,77398,60565,163111,34194,46257,83852,371
Admin Expenses891,3161,084,828945,171743,816755,176896,438981,488933,41854,91398,66265,203111,37794,51457,87252,380
Operating Profit-55-140-57-40-36-52-34-9
Interest Payable
Interest Receivable5814057403652349
Pre-Tax Profit3
Tax
Profit After Tax2
Dividends Paid
Retained Profit2
Employee Costs115,292108,143110,280106,955116,422116,007105,819105,00037,68435,04435,69432,91732,60333,17432,589
Number Of Employees333333331111111
EBITDA*-55-140-57-40-36-52-34-9

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress903,377903,377903,377903,377903,377903,377903,377
Trade Debtors1,138,6241,403,5621,381,8951,328,2751,328,2561,299,9541,330,8631,287,9433,59352,0993,96589,42366,53640,63638,571
Group Debtors
Misc Debtors
Cash46,3579,75312,9193,26010,9429,9963,577
misc current assets
total current assets1,138,6241,403,5621,381,8951,328,2751,328,2561,299,9541,330,8631,287,943953,327965,229920,261996,060980,855954,009945,525
total assets1,138,6241,403,5621,381,8951,328,2751,328,2561,299,9541,330,8631,287,943953,327965,229920,261996,060980,855954,009945,525
Bank overdraft
Bank loan
Trade Creditors 1,138,6221,403,5601,381,8931,328,2731,328,2541,299,9521,330,8611,287,941953,325965,227920,259996,058980,853954,007945,523
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities1,138,6221,403,5601,381,8931,328,2731,328,2541,299,9521,330,8611,287,941953,325965,227920,259996,058980,853954,007945,523
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities1,138,6221,403,5601,381,8931,328,2731,328,2541,299,9521,330,8611,287,941953,325965,227920,259996,058980,853954,007945,523
net assets222222222222222
total shareholders funds222222222222222
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-55-140-57-40-36-52-34-9
Depreciation
Amortisation
Tax
Stock-903,377903,377
Debtors-264,93821,66753,6201928,302-30,90942,9201,284,350-48,50648,134-85,45822,88725,9002,06538,571
Creditors-264,93821,66753,6201928,302-30,90942,920334,616-11,90244,968-75,79915,20526,8468,484945,523
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-46,41236,464-3,2239,619-7,7188946,3853,566
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-22
interest5814057403652349
cash flow from financing56140574036523411
cash and cash equivalents
cash-46,35736,604-3,1669,659-7,6829466,4193,577
overdraft
change in cash-46,35736,604-3,1669,659-7,6829466,4193,577

abc docklands limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for abc docklands limited. Get real-time insights into abc docklands limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Abc Docklands Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for abc docklands limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in EN4 area or any other competitors across 12 key performance metrics.

abc docklands limited Ownership

ABC DOCKLANDS LIMITED group structure

Abc Docklands Limited has no subsidiary companies.

Ultimate parent company

ABC DOCKLANDS LIMITED

05421646

ABC DOCKLANDS LIMITED Shareholders

paul balcombe 50%
stephen gee 50%

abc docklands limited directors

Abc Docklands Limited currently has 4 directors. The longest serving directors include Mr Stephen Gee (Apr 2005) and Mr Paul Balcombe (Apr 2005).

officercountryagestartendrole
Mr Stephen Gee59 years Apr 2005- Director
Mr Paul Balcombe83 years Apr 2005- Director
Mr Spencer SheridanEngland56 years Feb 2016- Director
Mr Nigel Kingsley68 years Oct 2024- Director

P&L

March 2024

turnover

3.4m

-17%

operating profit

0

0%

gross margin

26%

-1.51%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

2

0%

total assets

1.1m

-0.19%

cash

0

0%

net assets

Total assets minus all liabilities

abc docklands limited company details

company number

05421646

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

April 2005

age

20

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

19 coombehurst close, hadley wood, hertfordshire, EN4 0JU

Bank

-

Legal Advisor

-

abc docklands limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 13 charges/mortgages relating to abc docklands limited. Currently there are 3 open charges and 10 have been satisfied in the past.

abc docklands limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ABC DOCKLANDS LIMITED. This can take several minutes, an email will notify you when this has completed.

abc docklands limited Companies House Filings - See Documents

datedescriptionview/download