access building contractors limited

access building contractors limited Company Information

Share ACCESS BUILDING CONTRACTORS LIMITED
Live 
MatureLargeRapid

Company Number

05427287

Industry

Construction of domestic buildings

 

Shareholders

xhevat lita

lita xhevat

View All

Group Structure

View All

Contact

Registered Address

107 - 115, eastmoor street, london, SE7 8LX

access building contractors limited Estimated Valuation

£16.3m

Pomanda estimates the enterprise value of ACCESS BUILDING CONTRACTORS LIMITED at £16.3m based on a Turnover of £23.9m and 0.68x industry multiple (adjusted for size and gross margin).

access building contractors limited Estimated Valuation

£981.5k

Pomanda estimates the enterprise value of ACCESS BUILDING CONTRACTORS LIMITED at £981.5k based on an EBITDA of £181.1k and a 5.42x industry multiple (adjusted for size and gross margin).

access building contractors limited Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of ACCESS BUILDING CONTRACTORS LIMITED at £1.6m based on Net Assets of £1.2m and 1.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Access Building Contractors Limited Overview

Access Building Contractors Limited is a live company located in london, SE7 8LX with a Companies House number of 05427287. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in April 2005, it's largest shareholder is xhevat lita with a 85% stake. Access Building Contractors Limited is a mature, large sized company, Pomanda has estimated its turnover at £23.9m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Access Building Contractors Limited Health Check

Pomanda's financial health check has awarded Access Building Contractors Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

6 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £23.9m, make it larger than the average company (£516.1k)

£23.9m - Access Building Contractors Limited

£516.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 45%, show it is growing at a faster rate (7.8%)

45% - Access Building Contractors Limited

7.8% - Industry AVG

production

Production

with a gross margin of 20.4%, this company has a comparable cost of product (20.4%)

20.4% - Access Building Contractors Limited

20.4% - Industry AVG

profitability

Profitability

an operating margin of 0.6% make it less profitable than the average company (5.6%)

0.6% - Access Building Contractors Limited

5.6% - Industry AVG

employees

Employees

with 15 employees, this is above the industry average (3)

15 - Access Building Contractors Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.4k, the company has an equivalent pay structure (£43.4k)

£43.4k - Access Building Contractors Limited

£43.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.6m, this is more efficient (£210.9k)

£1.6m - Access Building Contractors Limited

£210.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 45 days, this is later than average (25 days)

45 days - Access Building Contractors Limited

25 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 59 days, this is slower than average (30 days)

59 days - Access Building Contractors Limited

30 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 15 days, this is less than average (261 days)

15 days - Access Building Contractors Limited

261 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (15 weeks)

2 weeks - Access Building Contractors Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 76.2%, this is a similar level of debt than the average (72.4%)

76.2% - Access Building Contractors Limited

72.4% - Industry AVG

ACCESS BUILDING CONTRACTORS LIMITED financials

EXPORTms excel logo

Access Building Contractors Limited's latest turnover from June 2023 is estimated at £23.9 million and the company has net assets of £1.2 million. According to their latest financial statements, Access Building Contractors Limited has 15 employees and maintains cash reserves of £181.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover23,905,82710,394,95013,416,8657,800,5924,779,5203,191,6114,719,3648,840,34910,217,6819,290,7562,203,8221,860,1261,235,0872,471,894
Other Income Or Grants00000000000000
Cost Of Sales19,028,7268,310,36110,964,4116,282,3353,781,1372,489,4303,632,9176,860,4687,989,8107,368,0521,759,2221,481,019980,6031,890,961
Gross Profit4,877,1012,084,5892,452,4541,518,257998,383702,1811,086,4471,979,8812,227,8711,922,705444,599379,108254,484580,933
Admin Expenses4,731,1462,022,4442,207,0511,370,765948,999697,2141,006,0151,763,6061,672,2851,800,449422,351259,909171,887776,400
Operating Profit145,95562,145245,403147,49249,3844,96780,432216,275555,586122,25622,248119,19982,597-195,467
Interest Payable12,8932,7261,66101,3831,331000000298654
Interest Receivable18,6644,05047261757394501,4931,31589297178193715
Pre-Tax Profit151,72563,469243,789147,51748,1774,37480,881217,768556,901123,14823,218119,98082,392-195,406
Tax-37,931-12,059-46,320-28,028-9,154-831-15,367-43,553-111,380-28,324-5,572-31,195-23,070-13,582
Profit After Tax113,79451,410197,469119,48939,0233,54365,514174,214445,52194,82417,64688,78559,322-208,988
Dividends Paid000000000000059,400
Retained Profit113,79451,410197,469119,48939,0233,54365,514174,214445,52194,82417,64688,78559,322-268,388
Employee Costs651,224252,435234,057240,764176,493212,973270,710288,648936,853951,768230,036248,417138,1690
Number Of Employees15666457723256740
EBITDA*181,10293,778267,642159,46362,91118,49499,447234,763585,630146,30560,427156,485119,880-141,674

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets63,95685,04668,57634,81540,56454,09167,61865,05483,54290,49236,37752,63589,921120,090
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)083,761000000000000
Total Fixed Assets63,956168,80768,57634,81540,56454,09167,61865,05483,54290,49236,37752,63589,921120,090
Stock & work in progress818,00085,00076,00076,00086,000101,000121,000690,00038,78235,75025,50081,41000
Trade Debtors2,991,2911,253,5081,960,0001,224,876996,490515,944677,435898,976904,414722,806130,35322,80719,3272,273
Group Debtors002,50000000000000
Misc Debtors1,029,9561,120,410703,755355,43092,054786,707682,862800,0280000044,660
Cash181,147565,41082,51411,46339,8586,833288,60571,184525,999243,783113,207275,14737,1470
misc current assets00000000000000
total current assets5,020,3943,024,3282,824,7691,667,7691,214,4021,410,4841,769,9022,460,1881,469,1951,002,339269,060379,36456,47446,933
total assets5,084,3503,193,1352,893,3451,702,5841,254,9661,464,5751,837,5202,525,2421,552,7371,092,831305,437431,999146,395167,023
Bank overdraft213,68920,73115,9960040,96300000009,169
Bank loan00000000000000
Trade Creditors 3,127,0231,479,3271,308,828528,168145,900227,195418,1671,043,8431,059,067942,777268,837408,764207,481116,286
Group/Directors Accounts0000000000000127,767
other short term finances00000000000000
hp & lease commitments00000011,20316,378000000
other current liabilities517,002580,235478,893320,725373,044496,848709,554820,5720000029,745
total current liabilities3,857,7142,080,2931,803,717848,893518,944765,0061,138,9241,880,7931,059,067942,777268,837408,764207,481282,967
loans0038,46800000000000
hp & lease commitments000000011,203000000
Accruals and Deferred Income00000000000000
other liabilities0000000030,10500000
provisions16,15916,1595,8875,8877,70710,27712,84713,01117,54419,0033734,6549,11813,582
total long term liabilities16,15916,15944,3555,8877,70710,27712,84724,21447,64919,0033734,6549,11813,582
total liabilities3,873,8732,096,4521,848,072854,780526,651775,2831,151,7711,905,0071,106,716961,780269,210413,418216,599296,549
net assets1,210,4771,096,6831,045,273847,804728,315689,292685,749620,235446,021131,05136,22718,581-70,204-129,526
total shareholders funds1,210,4771,096,6831,045,273847,804728,315689,292685,749620,235446,021131,05136,22718,581-70,204-129,526
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit145,95562,145245,403147,49249,3844,96780,432216,275555,586122,25622,248119,19982,597-195,467
Depreciation35,14731,63322,23911,97113,52713,52719,01518,48830,04424,04938,17937,28637,28353,793
Amortisation00000000000000
Tax-37,931-12,059-46,320-28,028-9,154-831-15,367-43,553-111,380-28,324-5,572-31,195-23,070-13,582
Stock733,0009,0000-10,000-15,000-20,000-569,000651,21838,78210,250-55,91081,41000
Debtors1,563,568-208,5761,085,949491,762-214,107-57,646-338,707794,590904,414592,453107,5463,480-27,60646,933
Creditors1,647,696170,499780,660382,268-81,295-190,972-625,676-15,2241,059,067673,940-139,927201,28391,195116,286
Accruals and Deferred Income-63,233101,342158,168-52,319-123,804-212,706-111,018820,5720000-29,74529,745
Deferred Taxes & Provisions010,2720-1,820-2,570-2,570-164-4,53317,54418,630-4,281-4,464-4,46413,582
Cash flow from operations-568,934563,40874,201-22,19875,195-310,939254,929-453,783607,665207,848-140,989237,219181,402-42,576
Investing Activities
capital expenditure-14,057-48,103-56,000-6,22200-21,5790-113,586-78,164-21,9210-7,114-173,883
Change in Investments00000000000000
cash flow from investments-14,057-48,103-56,000-6,22200-21,5790-113,586-78,164-21,9210-7,114-173,883
Financing Activities
Bank loans00000000000000
Group/Directors Accounts000000000000-127,767127,767
Other Short Term Loans 00000000000000
Long term loans0-38,46838,46800000000000
Hire Purchase and Lease Commitments00000-11,203-16,37827,581000000
other long term liabilities0000000-30,10530,10500000
share issue000000005000000138,862
interest5,7711,324-1,61426-1,208-5924501,4931,315892971781-20561
cash flow from financing5,771-37,14436,85426-1,208-11,795-15,928-1,03131,920892971781-127,972266,690
cash and cash equivalents
cash-384,263482,89671,051-28,39533,025-281,772217,421-454,815525,999130,576-161,940238,00037,1470
overdraft192,9584,73515,9960-40,96340,963000000-9,1699,169
change in cash-577,221478,16155,055-28,39573,988-322,735217,421-454,815525,999130,576-161,940238,00046,316-9,169

access building contractors limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for access building contractors limited. Get real-time insights into access building contractors limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Access Building Contractors Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for access building contractors limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other large companies, companies in SE7 area or any other competitors across 12 key performance metrics.

access building contractors limited Ownership

ACCESS BUILDING CONTRACTORS LIMITED group structure

Access Building Contractors Limited has no subsidiary companies.

Ultimate parent company

ACCESS BUILDING CONTRACTORS LIMITED

05427287

ACCESS BUILDING CONTRACTORS LIMITED Shareholders

xhevat lita 85%
lita xhevat 10%
edit miftari 5%

access building contractors limited directors

Access Building Contractors Limited currently has 2 directors. The longest serving directors include Mr Xhevat Lita (Apr 2005) and Mr Elson Lala (Nov 2023).

officercountryagestartendrole
Mr Xhevat LitaEngland52 years Apr 2005- Director
Mr Elson Lala33 years Nov 2023- Director

P&L

June 2023

turnover

23.9m

+130%

operating profit

146k

0%

gross margin

20.5%

+1.73%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

1.2m

+0.1%

total assets

5.1m

+0.59%

cash

181.1k

-0.68%

net assets

Total assets minus all liabilities

access building contractors limited company details

company number

05427287

Type

Private limited with Share Capital

industry

41202 - Construction of domestic buildings

incorporation date

April 2005

age

20

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2023

previous names

N/A

accountant

VM UK ACCOUNTANTS LIMITED

auditor

-

address

107 - 115, eastmoor street, london, SE7 8LX

Bank

-

Legal Advisor

-

access building contractors limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to access building contractors limited. Currently there are 0 open charges and 2 have been satisfied in the past.

access building contractors limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ACCESS BUILDING CONTRACTORS LIMITED. This can take several minutes, an email will notify you when this has completed.

access building contractors limited Companies House Filings - See Documents

datedescriptionview/download