access building contractors limited Company Information
Company Number
05427287
Next Accounts
Mar 2025
Industry
Construction of domestic buildings
Shareholders
xhevat lita
lita xhevat
View AllGroup Structure
View All
Contact
Registered Address
107 - 115, eastmoor street, london, SE7 8LX
Website
http://ab-contractors.comaccess building contractors limited Estimated Valuation
Pomanda estimates the enterprise value of ACCESS BUILDING CONTRACTORS LIMITED at £16.3m based on a Turnover of £23.9m and 0.68x industry multiple (adjusted for size and gross margin).
access building contractors limited Estimated Valuation
Pomanda estimates the enterprise value of ACCESS BUILDING CONTRACTORS LIMITED at £981.5k based on an EBITDA of £181.1k and a 5.42x industry multiple (adjusted for size and gross margin).
access building contractors limited Estimated Valuation
Pomanda estimates the enterprise value of ACCESS BUILDING CONTRACTORS LIMITED at £1.6m based on Net Assets of £1.2m and 1.35x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Access Building Contractors Limited Overview
Access Building Contractors Limited is a live company located in london, SE7 8LX with a Companies House number of 05427287. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in April 2005, it's largest shareholder is xhevat lita with a 85% stake. Access Building Contractors Limited is a mature, large sized company, Pomanda has estimated its turnover at £23.9m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Access Building Contractors Limited Health Check
Pomanda's financial health check has awarded Access Building Contractors Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs
6 Strong
3 Regular
3 Weak
Size
annual sales of £23.9m, make it larger than the average company (£516.1k)
- Access Building Contractors Limited
£516.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 45%, show it is growing at a faster rate (7.8%)
- Access Building Contractors Limited
7.8% - Industry AVG
Production
with a gross margin of 20.4%, this company has a comparable cost of product (20.4%)
- Access Building Contractors Limited
20.4% - Industry AVG
Profitability
an operating margin of 0.6% make it less profitable than the average company (5.6%)
- Access Building Contractors Limited
5.6% - Industry AVG
Employees
with 15 employees, this is above the industry average (3)
15 - Access Building Contractors Limited
3 - Industry AVG
Pay Structure
on an average salary of £43.4k, the company has an equivalent pay structure (£43.4k)
- Access Building Contractors Limited
£43.4k - Industry AVG
Efficiency
resulting in sales per employee of £1.6m, this is more efficient (£210.9k)
- Access Building Contractors Limited
£210.9k - Industry AVG
Debtor Days
it gets paid by customers after 45 days, this is later than average (25 days)
- Access Building Contractors Limited
25 days - Industry AVG
Creditor Days
its suppliers are paid after 59 days, this is slower than average (30 days)
- Access Building Contractors Limited
30 days - Industry AVG
Stock Days
it holds stock equivalent to 15 days, this is less than average (261 days)
- Access Building Contractors Limited
261 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (15 weeks)
2 weeks - Access Building Contractors Limited
15 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 76.2%, this is a similar level of debt than the average (72.4%)
76.2% - Access Building Contractors Limited
72.4% - Industry AVG
ACCESS BUILDING CONTRACTORS LIMITED financials
Access Building Contractors Limited's latest turnover from June 2023 is estimated at £23.9 million and the company has net assets of £1.2 million. According to their latest financial statements, Access Building Contractors Limited has 15 employees and maintains cash reserves of £181.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 2,471,894 | |||||||||||||
Other Income Or Grants | 0 | |||||||||||||
Cost Of Sales | 1,890,961 | |||||||||||||
Gross Profit | 580,933 | |||||||||||||
Admin Expenses | 776,400 | |||||||||||||
Operating Profit | -195,467 | |||||||||||||
Interest Payable | 654 | |||||||||||||
Interest Receivable | 715 | |||||||||||||
Pre-Tax Profit | -195,406 | |||||||||||||
Tax | -13,582 | |||||||||||||
Profit After Tax | -208,988 | |||||||||||||
Dividends Paid | 59,400 | |||||||||||||
Retained Profit | -268,388 | |||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 15 | 6 | 6 | 6 | 4 | 5 | 7 | 7 | ||||||
EBITDA* | -141,674 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 63,956 | 85,046 | 68,576 | 34,815 | 40,564 | 54,091 | 67,618 | 65,054 | 83,542 | 90,492 | 36,377 | 52,635 | 89,921 | 120,090 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 83,761 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 63,956 | 168,807 | 68,576 | 34,815 | 40,564 | 54,091 | 67,618 | 65,054 | 83,542 | 90,492 | 36,377 | 52,635 | 89,921 | 120,090 |
Stock & work in progress | 818,000 | 85,000 | 76,000 | 76,000 | 86,000 | 101,000 | 121,000 | 690,000 | 38,782 | 35,750 | 25,500 | 81,410 | 0 | 0 |
Trade Debtors | 2,991,291 | 1,253,508 | 1,960,000 | 1,224,876 | 996,490 | 515,944 | 677,435 | 898,976 | 904,414 | 722,806 | 130,353 | 22,807 | 19,327 | 2,273 |
Group Debtors | 0 | 0 | 2,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 1,029,956 | 1,120,410 | 703,755 | 355,430 | 92,054 | 786,707 | 682,862 | 800,028 | 0 | 0 | 0 | 0 | 0 | 44,660 |
Cash | 181,147 | 565,410 | 82,514 | 11,463 | 39,858 | 6,833 | 288,605 | 71,184 | 525,999 | 243,783 | 113,207 | 275,147 | 37,147 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 5,020,394 | 3,024,328 | 2,824,769 | 1,667,769 | 1,214,402 | 1,410,484 | 1,769,902 | 2,460,188 | 1,469,195 | 1,002,339 | 269,060 | 379,364 | 56,474 | 46,933 |
total assets | 5,084,350 | 3,193,135 | 2,893,345 | 1,702,584 | 1,254,966 | 1,464,575 | 1,837,520 | 2,525,242 | 1,552,737 | 1,092,831 | 305,437 | 431,999 | 146,395 | 167,023 |
Bank overdraft | 213,689 | 20,731 | 15,996 | 0 | 0 | 40,963 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,169 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 3,127,023 | 1,479,327 | 1,308,828 | 528,168 | 145,900 | 227,195 | 418,167 | 1,043,843 | 1,059,067 | 942,777 | 268,837 | 408,764 | 207,481 | 116,286 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 127,767 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 11,203 | 16,378 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 517,002 | 580,235 | 478,893 | 320,725 | 373,044 | 496,848 | 709,554 | 820,572 | 0 | 0 | 0 | 0 | 0 | 29,745 |
total current liabilities | 3,857,714 | 2,080,293 | 1,803,717 | 848,893 | 518,944 | 765,006 | 1,138,924 | 1,880,793 | 1,059,067 | 942,777 | 268,837 | 408,764 | 207,481 | 282,967 |
loans | 0 | 0 | 38,468 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,203 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30,105 | 0 | 0 | 0 | 0 | 0 |
provisions | 16,159 | 16,159 | 5,887 | 5,887 | 7,707 | 10,277 | 12,847 | 13,011 | 17,544 | 19,003 | 373 | 4,654 | 9,118 | 13,582 |
total long term liabilities | 16,159 | 16,159 | 44,355 | 5,887 | 7,707 | 10,277 | 12,847 | 24,214 | 47,649 | 19,003 | 373 | 4,654 | 9,118 | 13,582 |
total liabilities | 3,873,873 | 2,096,452 | 1,848,072 | 854,780 | 526,651 | 775,283 | 1,151,771 | 1,905,007 | 1,106,716 | 961,780 | 269,210 | 413,418 | 216,599 | 296,549 |
net assets | 1,210,477 | 1,096,683 | 1,045,273 | 847,804 | 728,315 | 689,292 | 685,749 | 620,235 | 446,021 | 131,051 | 36,227 | 18,581 | -70,204 | -129,526 |
total shareholders funds | 1,210,477 | 1,096,683 | 1,045,273 | 847,804 | 728,315 | 689,292 | 685,749 | 620,235 | 446,021 | 131,051 | 36,227 | 18,581 | -70,204 | -129,526 |
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | -195,467 | |||||||||||||
Depreciation | 35,147 | 31,633 | 22,239 | 11,971 | 13,527 | 13,527 | 19,015 | 18,488 | 30,044 | 24,049 | 38,179 | 37,286 | 37,283 | 53,793 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -13,582 | |||||||||||||
Stock | 733,000 | 9,000 | 0 | -10,000 | -15,000 | -20,000 | -569,000 | 651,218 | 38,782 | 10,250 | -55,910 | 81,410 | 0 | 0 |
Debtors | 1,563,568 | -208,576 | 1,085,949 | 491,762 | -214,107 | -57,646 | -338,707 | 794,590 | 904,414 | 592,453 | 107,546 | 3,480 | -27,606 | 46,933 |
Creditors | 1,647,696 | 170,499 | 780,660 | 382,268 | -81,295 | -190,972 | -625,676 | -15,224 | 1,059,067 | 673,940 | -139,927 | 201,283 | 91,195 | 116,286 |
Accruals and Deferred Income | -63,233 | 101,342 | 158,168 | -52,319 | -123,804 | -212,706 | -111,018 | 820,572 | 0 | 0 | 0 | 0 | -29,745 | 29,745 |
Deferred Taxes & Provisions | 0 | 10,272 | 0 | -1,820 | -2,570 | -2,570 | -164 | -4,533 | 17,544 | 18,630 | -4,281 | -4,464 | -4,464 | 13,582 |
Cash flow from operations | -42,576 | |||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -127,767 | 127,767 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | -38,468 | 38,468 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | -11,203 | -16,378 | 27,581 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30,105 | 30,105 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | 61 | |||||||||||||
cash flow from financing | 266,690 | |||||||||||||
cash and cash equivalents | ||||||||||||||
cash | -384,263 | 482,896 | 71,051 | -28,395 | 33,025 | -281,772 | 217,421 | -454,815 | 525,999 | 130,576 | -161,940 | 238,000 | 37,147 | 0 |
overdraft | 192,958 | 4,735 | 15,996 | 0 | -40,963 | 40,963 | 0 | 0 | 0 | 0 | 0 | 0 | -9,169 | 9,169 |
change in cash | -577,221 | 478,161 | 55,055 | -28,395 | 73,988 | -322,735 | 217,421 | -454,815 | 525,999 | 130,576 | -161,940 | 238,000 | 46,316 | -9,169 |
access building contractors limited Credit Report and Business Information
Access Building Contractors Limited Competitor Analysis
Perform a competitor analysis for access building contractors limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other large companies, companies in SE7 area or any other competitors across 12 key performance metrics.
access building contractors limited Ownership
ACCESS BUILDING CONTRACTORS LIMITED group structure
Access Building Contractors Limited has no subsidiary companies.
Ultimate parent company
ACCESS BUILDING CONTRACTORS LIMITED
05427287
access building contractors limited directors
Access Building Contractors Limited currently has 2 directors. The longest serving directors include Mr Xhevat Lita (Apr 2005) and Mr Elson Lala (Nov 2023).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Xhevat Lita | England | 52 years | Apr 2005 | - | Director |
Mr Elson Lala | 33 years | Nov 2023 | - | Director |
P&L
June 2023turnover
23.9m
+130%
operating profit
146k
0%
gross margin
20.5%
+1.73%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
1.2m
+0.1%
total assets
5.1m
+0.59%
cash
181.1k
-0.68%
net assets
Total assets minus all liabilities
access building contractors limited company details
company number
05427287
Type
Private limited with Share Capital
industry
41202 - Construction of domestic buildings
incorporation date
April 2005
age
20
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
June 2023
previous names
N/A
accountant
VM UK ACCOUNTANTS LIMITED
auditor
-
address
107 - 115, eastmoor street, london, SE7 8LX
Bank
-
Legal Advisor
-
access building contractors limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to access building contractors limited. Currently there are 0 open charges and 2 have been satisfied in the past.
access building contractors limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ACCESS BUILDING CONTRACTORS LIMITED. This can take several minutes, an email will notify you when this has completed.
access building contractors limited Companies House Filings - See Documents
date | description | view/download |
---|