exclusive footwear limited

Live Mature

exclusive footwear limited Company Information

Share EXCLUSIVE FOOTWEAR LIMITED

Company Number

05432008

Shareholders

jd sports fashion plc

frances kathryn chalmers

Group Structure

View All

Industry

Non-trading company

 

Registered Address

c/o jd sports fashion plc, hollinsbrook way, bury, lancashire, BL9 8RR

exclusive footwear limited Estimated Valuation

£0

Pomanda estimates the enterprise value of EXCLUSIVE FOOTWEAR LIMITED at £0 based on a Turnover of £0 and 0.54x industry multiple (adjusted for size and gross margin).

exclusive footwear limited Estimated Valuation

£0

Pomanda estimates the enterprise value of EXCLUSIVE FOOTWEAR LIMITED at £0 based on an EBITDA of £0 and a 4.24x industry multiple (adjusted for size and gross margin).

exclusive footwear limited Estimated Valuation

£0

Pomanda estimates the enterprise value of EXCLUSIVE FOOTWEAR LIMITED at £0 based on Net Assets of £-268k and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Exclusive Footwear Limited Overview

Exclusive Footwear Limited is a live company located in bury, BL9 8RR with a Companies House number of 05432008. It operates in the non-trading company sector, SIC Code 74990. Founded in April 2005, it's largest shareholder is jd sports fashion plc with a 90% stake. Exclusive Footwear Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Exclusive Footwear Limited Health Check

There is insufficient data available to calculate a health check for Exclusive Footwear Limited. Company Health Check FAQs

Health Check Image
Health Rating0out of 5
positive_score

0 Strong

positive_score

0 Regular

positive_score

2 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Exclusive Footwear Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Exclusive Footwear Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Exclusive Footwear Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Exclusive Footwear Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (42)

- - Exclusive Footwear Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Exclusive Footwear Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Exclusive Footwear Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Exclusive Footwear Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Exclusive Footwear Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Exclusive Footwear Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Exclusive Footwear Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1092.6%, this is a higher level of debt than the average (43.4%)

- - Exclusive Footwear Limited

- - Industry AVG

EXCLUSIVE FOOTWEAR LIMITED financials

EXPORTms excel logo

Exclusive Footwear Limited's latest turnover from February 2024 is 0 and the company has net assets of -£268 thousand. According to their latest financial statements, we estimate that Exclusive Footwear Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Jan 2023Jan 2022Jan 2021Jan 2020Feb 2019Feb 2018Jan 2017Jan 2016Jan 2015Dec 2013Apr 2013Apr 2012Apr 2011Apr 2010
Turnover474,14288,000115,000239,131345,797402,658246,353
Other Income Or Grants
Cost Of Sales395,103143,00078,000198,738289,429335,756204,841
Gross Profit79,039-55,00037,00040,39356,36966,90341,512
Admin Expenses347,039-327,413120,00097,000-4,971116,655108,77430,037
Operating Profit-268,000327,413-175,000-60,00045,364-60,286-41,87111,475
Interest Payable4,000
Interest Receivable888112317
Pre-Tax Profit-268,000327,500-175,000-64,00045,371-60,275-41,84811,492
Tax-65,50036,000-10,435-3,218
Profit After Tax-268,000262,000-139,000-64,00034,936-60,275-41,8488,274
Dividends Paid
Retained Profit-268,000262,000-139,000-64,00034,936-60,275-41,8488,274
Employee Costs72,92953,00022,00032,21163,13762,57731,289
Number Of Employees111112551221
EBITDA*-268,000327,413-157,000-52,00056,739-48,759-30,22012,358

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Jan 2023Jan 2022Jan 2021Jan 2020Feb 2019Feb 2018Jan 2017Jan 2016Jan 2015Dec 2013Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets12,00012,37413,74914,8607,952
Intangible Assets6,00020,00030,00040,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets18,00032,37443,74954,8607,952
Stock & work in progress51,00068,00098,390154,490134,208
Trade Debtors27,0002,0073,6729,8463,415
Group Debtors27,00027,00027,00027,00027,000
Misc Debtors1,0001,000
Cash35,0001,0821,9402,6536,666
misc current assets
total current assets27,00027,00027,00027,00027,00027,00036,00052,00071,089104,002166,989144,289
total assets27,00027,00027,00027,00027,00027,00036,00070,000103,463147,751221,849152,241
Bank overdraft42,000
Bank loan61,000
Trade Creditors 295,000162,374241,598255,421143,966
Group/Directors Accounts295,000295,000295,000295,000295,000298,00029,000
other short term finances20,000
hp & lease commitments
other current liabilities41,000
total current liabilities295,000295,000295,000295,000295,000295,000298,000193,000162,374241,598255,421143,966
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities295,000295,000295,000295,000295,000295,000298,000193,000162,374241,598255,421143,966
net assets-268,000-268,000-268,000-268,000-268,000-268,000-262,000-123,000-58,911-93,847-33,5728,275
total shareholders funds-268,000-268,000-268,000-268,000-268,000-268,000-262,000-123,000-58,911-93,847-33,5728,275
Feb 2024Jan 2023Jan 2022Jan 2021Jan 2020Feb 2019Feb 2018Jan 2017Jan 2016Jan 2015Dec 2013Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit-268,000327,413-175,000-60,00045,364-60,286-41,87111,475
Depreciation12,0001,0001,3751,5271,651883
Amortisation6,0007,00010,00010,00010,000
Tax-65,50036,000-10,435-3,218
Stock-47,390-30,390-56,10020,282134,208
Debtors27,000-1,0001,000-2,672-1,665-6,1746,4313,415
Creditors-295,000295,000-241,598-79,224-13,823111,455143,966
Accruals and Deferred Income41,000
Deferred Taxes & Provisions
Cash flow from operations-295,000262,913-122,000-202,536-865-30854,52215,483
Investing Activities
capital expenditure-416-58,559-8,835
Change in Investments
cash flow from investments-416-58,559-8,835
Financing Activities
Bank loans61,000
Group/Directors Accounts295,000-298,000298,00029,000
Other Short Term Loans 20,000
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-123,00034,84711
interest88-4,0008112317
cash flow from financing295,000-297,912175,000140,8478112418
cash and cash equivalents
cash-35,00035,000-1,940-858-713-4,0136,666
overdraft42,000
change in cash-35,00035,000-43,940-858-713-4,0136,666

exclusive footwear limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for exclusive footwear limited. Get real-time insights into exclusive footwear limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Exclusive Footwear Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for exclusive footwear limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mature companies, companies in BL9 area or any other competitors across 12 key performance metrics.

exclusive footwear limited Ownership

EXCLUSIVE FOOTWEAR LIMITED group structure

Exclusive Footwear Limited has no subsidiary companies.

Ultimate parent company

PENTLAND GROUP HOLDINGS LTD

#0135486

2 parents

EXCLUSIVE FOOTWEAR LIMITED

05432008

EXCLUSIVE FOOTWEAR LIMITED Shareholders

jd sports fashion plc 90%
frances kathryn chalmers 10%

exclusive footwear limited directors

Exclusive Footwear Limited currently has 2 directors. The longest serving directors include Mr Regis Schultz (Sep 2022) and Mr Dominic Platt (Oct 2023).

officercountryagestartendrole
Mr Regis SchultzEngland56 years Sep 2022- Director
Mr Dominic Platt55 years Oct 2023- Director

P&L

February 2024

turnover

0

0%

operating profit

0

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

-268k

0%

total assets

27k

0%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

exclusive footwear limited company details

company number

05432008

Type

Private limited with Share Capital

industry

74990 - Non-trading company

incorporation date

April 2005

age

20

incorporated

UK

ultimate parent company

PENTLAND GROUP HOLDINGS LTD

accounts

Dormant

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

c/o jd sports fashion plc, hollinsbrook way, bury, lancashire, BL9 8RR

Bank

-

Legal Advisor

-

exclusive footwear limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to exclusive footwear limited.

exclusive footwear limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EXCLUSIVE FOOTWEAR LIMITED. This can take several minutes, an email will notify you when this has completed.

exclusive footwear limited Companies House Filings - See Documents

datedescriptionview/download