western ridge properties ltd

Live MatureMicroHigh

western ridge properties ltd Company Information

Share WESTERN RIDGE PROPERTIES LTD

Company Number

05432908

Shareholders

mr lloyd simon

mrs lauren simon

View All

Group Structure

View All

Industry

Development of building projects

 

Registered Address

118 seymour place, london, W1H 1NP

western ridge properties ltd Estimated Valuation

£170.3k

Pomanda estimates the enterprise value of WESTERN RIDGE PROPERTIES LTD at £170.3k based on a Turnover of £355.9k and 0.48x industry multiple (adjusted for size and gross margin).

western ridge properties ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of WESTERN RIDGE PROPERTIES LTD at £0 based on an EBITDA of £-240.5k and a 3.78x industry multiple (adjusted for size and gross margin).

western ridge properties ltd Estimated Valuation

£2.7m

Pomanda estimates the enterprise value of WESTERN RIDGE PROPERTIES LTD at £2.7m based on Net Assets of £1.9m and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Western Ridge Properties Ltd Overview

Western Ridge Properties Ltd is a live company located in london, W1H 1NP with a Companies House number of 05432908. It operates in the development of building projects sector, SIC Code 41100. Founded in April 2005, it's largest shareholder is mr lloyd simon with a 49% stake. Western Ridge Properties Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £355.9k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Western Ridge Properties Ltd Health Check

Pomanda's financial health check has awarded Western Ridge Properties Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £355.9k, make it smaller than the average company (£2.2m)

£355.9k - Western Ridge Properties Ltd

£2.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (6.9%)

15% - Western Ridge Properties Ltd

6.9% - Industry AVG

production

Production

with a gross margin of 26.6%, this company has a comparable cost of product (26.6%)

26.6% - Western Ridge Properties Ltd

26.6% - Industry AVG

profitability

Profitability

an operating margin of -68% make it less profitable than the average company (7.5%)

-68% - Western Ridge Properties Ltd

7.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (6)

2 - Western Ridge Properties Ltd

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.5k, the company has an equivalent pay structure (£48.5k)

£48.5k - Western Ridge Properties Ltd

£48.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £178k, this is less efficient (£269k)

£178k - Western Ridge Properties Ltd

£269k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 1 days, this is earlier than average (30 days)

1 days - Western Ridge Properties Ltd

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 99 days, this is slower than average (33 days)

99 days - Western Ridge Properties Ltd

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Western Ridge Properties Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (11 weeks)

0 weeks - Western Ridge Properties Ltd

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 56.2%, this is a lower level of debt than the average (72.4%)

56.2% - Western Ridge Properties Ltd

72.4% - Industry AVG

WESTERN RIDGE PROPERTIES LTD financials

EXPORTms excel logo

Western Ridge Properties Ltd's latest turnover from April 2024 is estimated at £355.9 thousand and the company has net assets of £1.9 million. According to their latest financial statements, Western Ridge Properties Ltd has 2 employees and maintains cash reserves of £39.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover355,918324,0981,145,593232,336357,502365,013287,224184,674203,07410,248,3859,882,53011,620,75713,335,7409,624,32810,193,898
Other Income Or Grants
Cost Of Sales261,162238,102854,993176,984263,422260,393201,931127,136142,7077,344,8837,063,1908,210,8729,671,6187,061,0857,275,471
Gross Profit94,75685,996290,60055,35294,079104,62085,29357,53860,3672,903,5022,819,3403,409,8853,664,1222,563,2432,918,426
Admin Expenses336,697-442,88616,73997,308451,939-191,683-580,455244,969814,7003,107,448728,5703,517,6473,626,0513,092,4671,322,094
Operating Profit-241,941528,882273,861-41,956-357,860296,303665,748-187,431-754,333-203,9462,090,770-107,76238,071-529,2241,596,332
Interest Payable
Interest Receivable34,56042,5094,6647921,25613,21710,6756,1898,3584,3393,9941,7911,1401,6391,170
Pre-Tax Profit-207,381571,391278,525-41,164-356,604309,520676,423-181,242-745,975-199,6072,094,763-105,97139,211-527,5851,597,501
Tax-142,848-52,920-58,809-128,520-439,900-9,411-447,300
Profit After Tax-207,381428,543225,605-41,164-356,604250,711547,903-181,242-745,975-199,6071,654,863-105,97129,800-527,5851,150,201
Dividends Paid
Retained Profit-207,381428,543225,605-41,164-356,604250,711547,903-181,242-745,975-199,6071,654,863-105,97129,800-527,5851,150,201
Employee Costs96,99193,53889,25086,76586,27085,00583,91682,44382,7731,366,6831,315,1811,585,5331,915,1591,475,4381,580,259
Number Of Employees222222222353644544347
EBITDA*-240,507530,795276,411-38,556-353,650301,916668,940-184,538-750,297-197,5992,099,232-103,12641,548-525,4301,601,370

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets4,3035,7377,65010,20012,62916,8399,5768,6785,52119,04025,38731,33410,43211,38215,114
Intangible Assets
Investments & Other246,737240,060330,060200,060262,70383659,8767272729596737373
Debtors (Due After 1 year)
Total Fixed Assets251,040245,797337,710210,260275,33216,922669,4528,7505,59319,11225,48231,43010,50511,45515,187
Stock & work in progress312,006312,006609,941609,941750750185,000185,000200,000200,000250,839
Trade Debtors1,4393,553217,0196801,556,8731,426,1031,310,9411,630,5391,254,2091,256,478
Group Debtors2,022,6431,041,027926,348251,95041,950
Misc Debtors2,077,5802,463,0222,014,1332,322,305998,585738,070921,606861,774893,682
Cash39,5551,277,001723,414520,3471,063,6571,448,7812,075,6362,194,3612,756,993586,2061,149,413448,003268,319187,692467,924
misc current assets
total current assets4,141,2173,743,5763,266,5723,155,3383,713,2103,723,1402,997,2423,308,8353,693,3752,328,0792,760,5161,958,9442,098,8581,692,7401,724,402
total assets4,392,2573,989,3733,604,2823,365,5983,988,5423,740,0623,666,6943,317,5853,698,9682,347,1912,785,9981,990,3742,109,3631,704,1951,739,589
Bank overdraft
Bank loan
Trade Creditors 71,24052,50652,52625,1919,72016,29014,1033,0684,232345,390570,2781,426,4661,456,8471,081,479589,288
Group/Directors Accounts600,2732,149102,725478,19157,844
other short term finances
hp & lease commitments
other current liabilities2,398,8181,807,2871,850,7191,864,9751,861,9531,848,4231,927,3771,761,7402,381,064
total current liabilities2,470,0581,859,7931,903,2451,890,1662,471,9461,866,8622,044,2052,242,9992,443,140345,390570,2781,426,4661,456,8471,081,479589,288
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities14,31217,363
provisions
total long term liabilities14,31217,363
total liabilities2,470,0581,859,7931,903,2451,890,1662,471,9461,866,8622,044,2052,242,9992,443,140345,390584,5901,443,8291,456,8471,081,479589,288
net assets1,922,1992,129,5801,701,0371,475,4321,516,5961,873,2001,622,4891,074,5861,255,8282,001,8012,201,408546,545652,516622,7161,150,301
total shareholders funds1,922,1992,129,5801,701,0371,475,4321,516,5961,873,2001,622,4891,074,5861,255,8282,001,8012,201,408546,545652,516622,7161,150,301
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit-241,941528,882273,861-41,956-357,860296,303665,748-187,431-754,333-203,9462,090,770-107,76238,071-529,2241,596,332
Depreciation1,4341,9132,5503,4004,2105,6133,1922,8934,0366,3478,4624,6363,4773,7945,038
Amortisation
Tax-142,848-52,920-58,809-128,520-439,900-9,411-447,300
Stock-312,006-297,935609,941-750-184,250-15,000-50,839250,839
Debtors1,635,087235,423-91,833283,373375,194742,812-192,118178,092-621,241130,770115,162-319,598376,330-2,2691,256,478
Creditors18,734-2027,33515,471-6,5702,18711,035-1,164-341,158-224,888-856,188-30,381375,368492,191589,288
Accruals and Deferred Income591,531-43,432-14,2563,02213,530-78,954165,637-619,3242,381,064
Deferred Taxes & Provisions
Cash flow from operations-1,265,329421,078328,403-5,501-721,884-1,186,413909,960-983,1182,095,100-553,257702,982186,09182,014-281,809486,880
Investing Activities
capital expenditure-971-12,876-4,090-6,0509,483-2,515-25,538-2,527-62-20,152
Change in Investments6,677-90,000130,000-62,643262,620-659,793659,804-23-12373
cash flow from investments-6,67790,000-130,00061,672-262,620646,917-663,894-6,0509,48323-2,514-25,561-2,527-62-20,225
Financing Activities
Bank loans
Group/Directors Accounts-600,273598,124-100,576-375,466420,34757,844
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-14,312-3,05117,363
share issue2100
interest34,56042,5094,6647921,25613,21710,6756,1898,3584,3393,9941,7911,1401,6391,170
cash flow from financing34,56042,5094,664-599,481599,380-87,359-364,791426,53666,204-9,97394319,1541,1401,6391,270
cash and cash equivalents
cash-1,237,446553,587203,067-543,310-385,124-626,855-118,725-562,6322,170,787-563,207701,410179,68480,627-280,232467,924
overdraft
change in cash-1,237,446553,587203,067-543,310-385,124-626,855-118,725-562,6322,170,787-563,207701,410179,68480,627-280,232467,924

western ridge properties ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for western ridge properties ltd. Get real-time insights into western ridge properties ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Western Ridge Properties Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for western ridge properties ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in W1H area or any other competitors across 12 key performance metrics.

western ridge properties ltd Ownership

WESTERN RIDGE PROPERTIES LTD group structure

Western Ridge Properties Ltd has 1 subsidiary company.

Ultimate parent company

WESTERN RIDGE PROPERTIES LTD

05432908

1 subsidiary

WESTERN RIDGE PROPERTIES LTD Shareholders

mr lloyd simon 49.02%
mrs lauren simon 49.02%
alexander harry simon 0.98%
daniel scott ross simon 0.98%

western ridge properties ltd directors

Western Ridge Properties Ltd currently has 2 directors. The longest serving directors include Mr Lloyd Simon (Apr 2005) and Mrs Lauren Simon (Feb 2017).

officercountryagestartendrole
Mr Lloyd SimonEngland58 years Apr 2005- Director
Mrs Lauren SimonEngland55 years Feb 2017- Director

P&L

April 2024

turnover

355.9k

+10%

operating profit

-241.9k

0%

gross margin

26.7%

+0.33%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

1.9m

-0.1%

total assets

4.4m

+0.1%

cash

39.6k

-0.97%

net assets

Total assets minus all liabilities

western ridge properties ltd company details

company number

05432908

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

April 2005

age

20

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

118 seymour place, london, W1H 1NP

Bank

-

Legal Advisor

-

western ridge properties ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to western ridge properties ltd. Currently there are 2 open charges and 3 have been satisfied in the past.

western ridge properties ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WESTERN RIDGE PROPERTIES LTD. This can take several minutes, an email will notify you when this has completed.

western ridge properties ltd Companies House Filings - See Documents

datedescriptionview/download