st albans (maltings 4) limited Company Information
Company Number
05433467
Next Accounts
Sep 2025
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Shareholders
boultbee ldn investment ltd
Group Structure
View All
Contact
Registered Address
117 george street, london, W1H 7HF
Website
www.georgestreet117.comst albans (maltings 4) limited Estimated Valuation
Pomanda estimates the enterprise value of ST ALBANS (MALTINGS 4) LIMITED at £18.2m based on a Turnover of £4.8m and 3.76x industry multiple (adjusted for size and gross margin).
st albans (maltings 4) limited Estimated Valuation
Pomanda estimates the enterprise value of ST ALBANS (MALTINGS 4) LIMITED at £34.3m based on an EBITDA of £4.4m and a 7.76x industry multiple (adjusted for size and gross margin).
st albans (maltings 4) limited Estimated Valuation
Pomanda estimates the enterprise value of ST ALBANS (MALTINGS 4) LIMITED at £15.6m based on Net Assets of £9m and 1.74x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
St Albans (maltings 4) Limited Overview
St Albans (maltings 4) Limited is a live company located in london, W1H 7HF with a Companies House number of 05433467. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in April 2005, it's largest shareholder is boultbee ldn investment ltd with a 100% stake. St Albans (maltings 4) Limited is a established, small sized company, Pomanda has estimated its turnover at £4.8m with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
St Albans (maltings 4) Limited Health Check
Pomanda's financial health check has awarded St Albans (Maltings 4) Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs
5 Strong
3 Regular
3 Weak
Size
annual sales of £4.8m, make it larger than the average company (£1m)
- St Albans (maltings 4) Limited
£1m - Industry AVG
Growth
3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (3.6%)
- St Albans (maltings 4) Limited
3.6% - Industry AVG
Production
with a gross margin of 71%, this company has a comparable cost of product (71%)
- St Albans (maltings 4) Limited
71% - Industry AVG
Profitability
an operating margin of 91.5% make it more profitable than the average company (22.4%)
- St Albans (maltings 4) Limited
22.4% - Industry AVG
Employees
with 24 employees, this is above the industry average (4)
- St Albans (maltings 4) Limited
4 - Industry AVG
Pay Structure
on an average salary of £33k, the company has an equivalent pay structure (£33k)
- St Albans (maltings 4) Limited
£33k - Industry AVG
Efficiency
resulting in sales per employee of £201k, this is equally as efficient (£201.2k)
- St Albans (maltings 4) Limited
£201.2k - Industry AVG
Debtor Days
it gets paid by customers after 44 days, this is later than average (33 days)
- St Albans (maltings 4) Limited
33 days - Industry AVG
Creditor Days
its suppliers are paid after 108 days, this is slower than average (35 days)
- St Albans (maltings 4) Limited
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- St Albans (maltings 4) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 52 weeks, this is more cash available to meet short term requirements (11 weeks)
52 weeks - St Albans (maltings 4) Limited
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 83.4%, this is a higher level of debt than the average (71.1%)
83.4% - St Albans (maltings 4) Limited
71.1% - Industry AVG
ST ALBANS (MALTINGS 4) LIMITED financials
St Albans (Maltings 4) Limited's latest turnover from December 2023 is estimated at £4.8 million and the company has net assets of £9 million. According to their latest financial statements, we estimate that St Albans (Maltings 4) Limited has 24 employees and maintains cash reserves of £2.2 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 6,930,346 | 6,880,038 | 6,624,117 | 7,608,347 | 7,375,316 | 7,307,403 | 7,754,382 | ||||||||
Other Income Or Grants | 0 | 0 | |||||||||||||
Cost Of Sales | 0 | 0 | |||||||||||||
Gross Profit | 6,624,117 | 7,608,347 | |||||||||||||
Admin Expenses | 2,186,305 | 2,520,130 | |||||||||||||
Operating Profit | 12,787,757 | 4,881,112 | 4,437,812 | 5,088,217 | 5,512,864 | 5,577,732 | 5,721,711 | ||||||||
Interest Payable | 4,956,443 | 4,959,443 | 4,954,288 | 4,984,637 | 4,948,573 | 4,958,749 | 4,929,631 | ||||||||
Interest Receivable | 1,354 | 1,180 | 2,090 | 347 | 65 | 974 | 11,056 | ||||||||
Pre-Tax Profit | 27,646,698 | -77,151 | -514,386 | 103,927 | 564,356 | 619,957 | 803,136 | ||||||||
Tax | -1,330,396 | 388,922 | 67,986 | 61,331 | -149,683 | -127,947 | -90,669 | ||||||||
Profit After Tax | 26,316,302 | 311,771 | -446,400 | 165,258 | 414,673 | 492,010 | 712,467 | ||||||||
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
Retained Profit | 26,316,302 | 311,771 | -446,400 | 165,258 | 414,673 | 492,010 | 712,467 | ||||||||
Employee Costs | 0 | 0 | 0 | ||||||||||||
Number Of Employees | 2 | 3 | 3 | 4 | 4 | ||||||||||
EBITDA* | 12,787,757 | 4,881,112 | 4,437,812 | 5,088,217 | 5,512,864 | 5,577,732 | 5,721,711 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 115,000,000 | 115,000,000 | 0 | 0 | 92,000,000 | 92,000,000 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 51,088,550 | 59,900,000 | 55,615,286 | 40,000,000 | 95,000,000 | 0 | 0 | 105,000,000 | 100,000,000 | 0 | 0 | 94,500,000 | 91,000,000 | 100,000,000 | 85,000,000 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 351,628 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 51,088,550 | 59,900,000 | 55,615,286 | 40,000,000 | 95,000,000 | 115,000,000 | 115,000,000 | 105,000,000 | 100,000,000 | 92,351,628 | 92,000,000 | 94,500,000 | 91,000,000 | 100,000,000 | 85,000,000 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 588,069 | 925,862 | 718,435 | 564,419 | 291,945 | 265,008 | 551,696 | 312,775 | 194,098 | 414,478 | 200,762 | 648,796 | 396,711 | 415,053 | 306,296 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37,660 | 335,985 | 2,347,848 | 2,347,848 | 2,497,848 | 951,831 |
Misc Debtors | 157,397 | 114,467 | 107,682 | 121,548 | 338,595 | 438,989 | 405,870 | 395,041 | 437,965 | 145,685 | 181,553 | 187,296 | 264,047 | 274,392 | 303,782 |
Cash | 2,187,771 | 1,799,329 | 2,781,056 | 1,426,881 | 2,240,880 | 1,672,296 | 2,269,468 | 2,219,594 | 1,990,604 | 2,330,287 | 2,170,749 | 1,824,939 | 2,162,297 | 2,284,905 | 3,567,440 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 67,163 | 67,986 | 0 | 0 | 0 | 0 |
total current assets | 2,933,237 | 2,839,658 | 3,607,173 | 2,112,848 | 2,871,420 | 2,376,293 | 3,227,034 | 2,927,410 | 2,622,667 | 2,995,273 | 2,957,035 | 5,008,879 | 5,170,903 | 5,472,198 | 5,129,349 |
total assets | 54,021,787 | 62,739,658 | 59,222,459 | 42,112,848 | 97,871,420 | 117,376,293 | 118,227,034 | 107,927,410 | 102,622,667 | 95,346,901 | 94,957,035 | 99,508,879 | 96,170,903 | 105,472,198 | 90,129,349 |
Bank overdraft | 0 | 33,000,000 | 32,625,921 | 82,500,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 414,569 | 483,037 | 225,642 | 359,918 | 260,180 | 282,229 | 336,631 | 160,576 | 148,316 | 71,329 | 214,079 | 264,693 | 135,866 | 219,543 | 160,072 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 1,760,176 | 1,864,862 | 2,853,429 | 3,109,664 | 3,027,584 | 2,417,050 | 2,502,748 | 2,694,388 | 2,577,709 | 2,773,299 | 2,646,721 | 3,129,850 | 3,524,779 | 3,476,316 | 3,466,575 |
total current liabilities | 2,174,745 | 35,347,899 | 35,704,992 | 85,969,582 | 3,287,764 | 2,699,279 | 2,839,379 | 2,854,964 | 2,726,025 | 2,844,628 | 2,860,800 | 3,394,543 | 3,660,645 | 3,695,859 | 3,626,647 |
loans | 33,000,000 | 0 | 0 | 0 | 82,436,908 | 82,413,965 | 82,391,023 | 82,368,080 | 82,345,137 | 82,322,194 | 82,299,252 | 102,090,339 | 102,067,397 | 102,044,454 | 102,082,755 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 9,875,000 | 10,175,000 | 8,952,220 | 27,944 | 0 | 0 | 0 | 0 | 0 | 20,275,272 | 19,814,030 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 773,121 | 4,103,728 | 4,164,526 | 2,535,982 | 2,291,757 | 961,361 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 42,875,000 | 10,175,000 | 8,952,220 | 27,944 | 83,210,029 | 86,517,693 | 86,555,549 | 84,904,062 | 84,636,894 | 103,558,827 | 102,113,282 | 102,090,339 | 102,067,397 | 102,044,454 | 102,082,755 |
total liabilities | 45,049,745 | 45,522,899 | 44,657,212 | 85,997,526 | 86,497,793 | 89,216,972 | 89,394,928 | 87,759,026 | 87,362,919 | 106,403,455 | 104,974,082 | 105,484,882 | 105,728,042 | 105,740,313 | 105,709,402 |
net assets | 8,972,042 | 17,216,759 | 14,565,247 | -43,884,678 | 11,373,627 | 28,159,321 | 28,832,106 | 20,168,384 | 15,259,748 | -11,056,554 | -10,017,047 | -5,976,003 | -9,557,139 | -268,115 | -15,580,053 |
total shareholders funds | 8,972,042 | 17,216,759 | 14,565,247 | -43,884,678 | 11,373,627 | 28,159,321 | 28,832,106 | 20,168,384 | 15,259,748 | -11,056,554 | -10,017,047 | -5,976,003 | -9,557,139 | -268,115 | -15,580,053 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 12,787,757 | 4,881,112 | 4,437,812 | 5,088,217 | 5,512,864 | 5,577,732 | 5,721,711 | ||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | -1,330,396 | 388,922 | 67,986 | 61,331 | -149,683 | -127,947 | -90,669 | ||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -294,863 | 214,212 | 140,150 | 55,427 | -73,457 | -253,569 | 249,750 | 75,753 | -317,388 | 231,151 | -2,465,640 | 175,334 | -178,687 | 1,625,384 | 1,561,909 |
Creditors | -68,468 | 257,395 | -134,276 | 99,738 | -22,049 | -54,402 | 176,055 | 12,260 | 76,987 | -142,750 | -50,614 | 128,827 | -83,677 | 59,471 | 160,072 |
Accruals and Deferred Income | -104,686 | -988,567 | -256,235 | 82,080 | 610,534 | -85,698 | -191,640 | 116,679 | -195,590 | 126,578 | -483,129 | -394,929 | 48,463 | 9,741 | 3,466,575 |
Deferred Taxes & Provisions | 0 | 0 | 0 | -773,121 | -3,330,607 | -60,798 | 1,628,544 | 244,225 | 1,330,396 | 961,361 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 5,984,072 | 4,708,112 | 5,506,654 | 3,893,613 | 7,695,780 | ||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | -8,811,450 | 4,284,714 | 15,615,286 | -55,000,000 | 95,000,000 | 0 | -105,000,000 | 5,000,000 | 100,000,000 | 0 | -94,500,000 | 3,500,000 | -9,000,000 | 15,000,000 | 85,000,000 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 33,000,000 | 0 | 0 | -82,436,908 | 22,943 | 22,942 | 22,943 | 22,943 | 22,943 | 22,942 | -19,791,087 | 22,942 | 22,943 | -38,301 | 102,082,755 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -300,000 | 1,222,780 | 8,924,276 | 27,944 | 0 | 0 | 0 | 0 | -20,275,272 | 461,242 | 19,814,030 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | -4,955,089 | -4,958,263 | -4,952,198 | -4,984,290 | -4,948,508 | -4,957,775 | -4,918,575 | ||||||||
cash flow from financing | -25,207,418 | -5,825,357 | -8,523,899 | -1,545,470 | -14,629,262 | 9,823,852 | 80,871,660 | ||||||||
cash and cash equivalents | |||||||||||||||
cash | 388,442 | -981,727 | 1,354,175 | -813,999 | 568,584 | -597,172 | 49,874 | 228,990 | -339,683 | 159,538 | 345,810 | -337,358 | -122,608 | -1,282,535 | 3,567,440 |
overdraft | -33,000,000 | 374,079 | -49,874,079 | 82,500,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 33,388,442 | -1,355,806 | 51,228,254 | -83,313,999 | 568,584 | -597,172 | 49,874 | 228,990 | -339,683 | 159,538 | 345,810 | -337,358 | -122,608 | -1,282,535 | 3,567,440 |
st albans (maltings 4) limited Credit Report and Business Information
St Albans (maltings 4) Limited Competitor Analysis
Perform a competitor analysis for st albans (maltings 4) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in W1H area or any other competitors across 12 key performance metrics.
st albans (maltings 4) limited Ownership
ST ALBANS (MALTINGS 4) LIMITED group structure
St Albans (Maltings 4) Limited has no subsidiary companies.
Ultimate parent company
2 parents
ST ALBANS (MALTINGS 4) LIMITED
05433467
st albans (maltings 4) limited directors
St Albans (Maltings 4) Limited currently has 2 directors. The longest serving directors include Mr Steven Brooks (Jun 2005) and Mr Simon Hosking (Mar 2015).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Steven Brooks | 63 years | Jun 2005 | - | Director | |
Mr Simon Hosking | United Kingdom | 60 years | Mar 2015 | - | Director |
P&L
December 2023turnover
4.8m
-33%
operating profit
4.4m
0%
gross margin
71.1%
+1.21%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
9m
-0.48%
total assets
54m
-0.14%
cash
2.2m
+0.22%
net assets
Total assets minus all liabilities
st albans (maltings 4) limited company details
company number
05433467
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
April 2005
age
19
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
hilldune limited (July 2005)
accountant
BACK OFFICE SUPPORT SOLUTIONS LTD
auditor
-
address
117 george street, london, W1H 7HF
Bank
-
Legal Advisor
-
st albans (maltings 4) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 9 charges/mortgages relating to st albans (maltings 4) limited. Currently there are 1 open charges and 8 have been satisfied in the past.
st albans (maltings 4) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ST ALBANS (MALTINGS 4) LIMITED. This can take several minutes, an email will notify you when this has completed.
st albans (maltings 4) limited Companies House Filings - See Documents
date | description | view/download |
---|