touch blue limited

Live MatureSmallDeclining

touch blue limited Company Information

Share TOUCH BLUE LIMITED

Company Number

05439629

Shareholders

andrew paul swaisland

mr jeremy richard friend

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

2 communications road, greenham business park, newbury, berkshire, RG19 6AB

touch blue limited Estimated Valuation

£796.6k

Pomanda estimates the enterprise value of TOUCH BLUE LIMITED at £796.6k based on a Turnover of £1.4m and 0.57x industry multiple (adjusted for size and gross margin).

touch blue limited Estimated Valuation

£578.9k

Pomanda estimates the enterprise value of TOUCH BLUE LIMITED at £578.9k based on an EBITDA of £140.6k and a 4.12x industry multiple (adjusted for size and gross margin).

touch blue limited Estimated Valuation

£2.3m

Pomanda estimates the enterprise value of TOUCH BLUE LIMITED at £2.3m based on Net Assets of £1m and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Touch Blue Limited Overview

Touch Blue Limited is a live company located in newbury, RG19 6AB with a Companies House number of 05439629. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in April 2005, it's largest shareholder is andrew paul swaisland with a 76% stake. Touch Blue Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.4m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Touch Blue Limited Health Check

Pomanda's financial health check has awarded Touch Blue Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £1.4m, make it smaller than the average company (£3.9m)

£1.4m - Touch Blue Limited

£3.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (5.3%)

-18% - Touch Blue Limited

5.3% - Industry AVG

production

Production

with a gross margin of 37.8%, this company has a comparable cost of product (37.8%)

37.8% - Touch Blue Limited

37.8% - Industry AVG

profitability

Profitability

an operating margin of 7.2% make it more profitable than the average company (6%)

7.2% - Touch Blue Limited

6% - Industry AVG

employees

Employees

with 21 employees, this is similar to the industry average (24)

21 - Touch Blue Limited

24 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.5k, the company has an equivalent pay structure (£48.5k)

£48.5k - Touch Blue Limited

£48.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £66.3k, this is less efficient (£154.8k)

£66.3k - Touch Blue Limited

£154.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 30 days, this is earlier than average (41 days)

30 days - Touch Blue Limited

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (33 days)

1 days - Touch Blue Limited

33 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 57 days, this is more than average (34 days)

57 days - Touch Blue Limited

34 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 81 weeks, this is more cash available to meet short term requirements (24 weeks)

81 weeks - Touch Blue Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 38.9%, this is a lower level of debt than the average (61.5%)

38.9% - Touch Blue Limited

61.5% - Industry AVG

TOUCH BLUE LIMITED financials

EXPORTms excel logo

Touch Blue Limited's latest turnover from September 2023 is estimated at £1.4 million and the company has net assets of £1 million. According to their latest financial statements, Touch Blue Limited has 21 employees and maintains cash reserves of £866.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover1,392,1311,657,8181,919,7512,490,0161,749,4191,830,9512,142,3961,429,9721,869,5272,139,1405,208,9351,096,316483,058394,318
Other Income Or Grants00000000000000
Cost Of Sales865,9821,028,5831,211,9931,557,3431,098,4581,148,0041,323,973352,306466,148616,7642,602,598367,417131,273103,500
Gross Profit526,149629,234707,758932,673650,961682,947818,4231,077,6661,403,3791,522,3762,606,337728,899351,785290,818
Admin Expenses425,195680,838759,459515,387651,325713,649719,5821,062,8301,065,6591,095,8161,165,450596,808334,305287,670
Operating Profit100,954-51,604-51,701417,286-364-30,70298,84114,836337,720426,5601,440,887132,09117,4803,148
Interest Payable00000005799473,01404381,1153,955
Interest Receivable42,96218,0421,0741,2227,0325,2861,2791,3642,78619,0751,56419017
Pre-Tax Profit143,916-33,562-50,627418,5076,668-25,416100,12015,621325,089442,6211,442,451131,67216,365-790
Tax-35,97900-79,516-1,2670-19,023-318-96,462-148,194-350,144-29,060-6,570909
Profit After Tax107,937-33,562-50,627338,9915,401-25,41681,09715,303228,627294,4271,092,307102,6129,795119
Dividends Paid0000000520,833410,000208,33315,600000
Retained Profit107,937-33,562-50,627338,9915,401-25,41681,097-505,530-181,37386,0941,076,707102,6129,795119
Employee Costs1,019,4071,054,477990,719964,023995,549864,030795,104684,456845,772852,994768,255372,551204,787124,145
Number Of Employees21232323242221222327321499
EBITDA*140,624-9,396-12,957438,71521,06527,163211,86629,024415,602602,3991,463,953150,64536,3509,212

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets131,006181,541183,250180,30690,00667,00994,87457,03376,98735,08127,42717,20318,68215,922
Intangible Assets0000015,00045,00090,000049,800211,650224,100236,5500
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets131,006181,541183,250180,30690,00682,009139,874147,03376,98784,881239,077241,303255,23215,922
Stock & work in progress137,37997,33081,52087,92687,92679,33145,12869,12128,04429,93875,1848,2703,5331,628
Trade Debtors116,406178,416290,330437,874227,187276,255422,248702,14696,14897,112326,773133,30773,66847,418
Group Debtors000140,641134,474298,563212,28192,386339,128388,9844,146000
Misc Debtors400,419514,283475,089129,82456,032102,609132,353175,579183,782298,797118,15421,23112,022104,171
Cash866,375770,273833,4881,314,5401,128,969746,279663,385359,441951,8671,381,7591,849,031396,60213,04346,817
misc current assets00000000000000
total current assets1,520,5791,560,3021,680,4272,110,8051,634,5881,503,0371,475,3951,398,6731,598,9692,196,5902,373,288559,410102,266200,034
total assets1,651,5851,741,8431,863,6772,291,1111,724,5941,585,0461,615,2691,545,7061,675,9562,281,4712,612,365800,713357,498215,956
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 2,55769,71267,62342,10527,76248,64728,75572,60737,96365,93291,83252,171290,13812,867
Group/Directors Accounts000193,28516,373018,7080000110,5220266
other short term finances00000000000000
hp & lease commitments00000000000004,327
other current liabilities547,134547,174694,535829,989793,718655,059658,751703,470374,575882,7661,273,854468,0480134,634
total current liabilities549,691616,886762,1581,065,379837,853703,706706,214776,077412,538948,6981,365,686630,741290,138152,094
loans00000000000000
hp & lease commitments00000000000006,299
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions93,000224,000167,000240,586240,586240,586242,885184,556172,81500000
total long term liabilities93,000224,000167,000240,586240,586240,586242,885184,556172,81500006,299
total liabilities642,691840,886929,1581,305,9651,078,439944,292949,099960,633585,353948,6981,365,686630,741290,138158,393
net assets1,008,894900,957934,519985,146646,155640,754666,170585,0731,090,6031,332,7731,246,679169,97267,36057,563
total shareholders funds1,008,894900,957934,519985,146646,155640,754666,170585,0731,090,6031,332,7731,246,679169,97267,36057,563
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit100,954-51,604-51,701417,286-364-30,70298,84114,836337,720426,5601,440,887132,09117,4803,148
Depreciation39,67042,20838,74421,42921,42927,86568,02514,18828,08213,98910,6166,1046,4206,064
Amortisation0000030,00045,000049,800161,85012,45012,45012,4500
Tax-35,97900-79,516-1,2670-19,023-318-96,462-148,194-350,144-29,060-6,570909
Stock40,04915,810-6,40608,59534,203-23,99341,077-1,894-45,24666,9144,7371,9051,628
Debtors-175,874-72,72057,080290,646-259,734-89,455-203,229351,053-165,835335,820294,53568,848-65,899151,589
Creditors-67,1552,08925,51814,343-20,88519,892-43,85234,644-27,969-25,90039,661-237,967277,27112,867
Accruals and Deferred Income-40-147,361-135,45436,271138,659-3,692-44,719328,895-508,191-391,088805,806468,048-134,634134,634
Deferred Taxes & Provisions-131,00057,000-73,58600-2,29958,32911,741172,81500000
Cash flow from operations42,275-40,758-247,153119,167388,71196,316389,82311,856123,524-253,3571,597,827278,081236,4114,405
Investing Activities
capital expenditure10,865-40,499-41,688-111,729-29,4260-105,866-87,756-57,580-21,904-20,840-8,241-260,56024,300
Change in Investments00000000000000
cash flow from investments10,865-40,499-41,688-111,729-29,4260-105,866-87,756-57,580-21,904-20,840-8,241-260,56024,300
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00-193,285176,91216,373-18,70818,708000-110,522110,522-266266
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments000000000000-10,62610,626
other long term liabilities00000000000000
share issue00000000-60,797000257,444
interest42,96218,0421,0741,2227,0325,2861,2797851,83916,0611,564-419-1,115-3,938
cash flow from financing42,96218,042-192,211178,13423,405-13,42219,987785-58,95816,061-108,958110,103-12,00564,398
cash and cash equivalents
cash96,102-63,215-481,052185,571382,69082,894303,944-592,426-429,892-467,2721,452,429383,559-33,77446,817
overdraft00000000000000
change in cash96,102-63,215-481,052185,571382,69082,894303,944-592,426-429,892-467,2721,452,429383,559-33,77446,817

touch blue limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for touch blue limited. Get real-time insights into touch blue limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Touch Blue Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for touch blue limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in RG19 area or any other competitors across 12 key performance metrics.

touch blue limited Ownership

TOUCH BLUE LIMITED group structure

Touch Blue Limited has no subsidiary companies.

Ultimate parent company

TOUCH BLUE LIMITED

05439629

TOUCH BLUE LIMITED Shareholders

andrew paul swaisland 76%
mr jeremy richard friend 24%

touch blue limited directors

Touch Blue Limited currently has 3 directors. The longest serving directors include Mr Jeremy Friend (Apr 2005) and Mr Andrew Swaisland (May 2012).

officercountryagestartendrole
Mr Jeremy FriendEngland60 years Apr 2005- Director
Mr Andrew SwaislandEngland57 years May 2012- Director
Mr Ashley SwaislandEngland33 years Apr 2016- Director

P&L

September 2023

turnover

1.4m

-16%

operating profit

101k

0%

gross margin

37.8%

-0.42%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

1m

+0.12%

total assets

1.7m

-0.05%

cash

866.4k

+0.12%

net assets

Total assets minus all liabilities

touch blue limited company details

company number

05439629

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

April 2005

age

20

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

touch blue plc (January 2017)

accountant

-

auditor

-

address

2 communications road, greenham business park, newbury, berkshire, RG19 6AB

Bank

-

Legal Advisor

-

touch blue limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to touch blue limited.

touch blue limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TOUCH BLUE LIMITED. This can take several minutes, an email will notify you when this has completed.

touch blue limited Companies House Filings - See Documents

datedescriptionview/download