Kennett Bros. Roofing Ltd

POWER SEARCH PRICING

SOLUTIONS

kennett bros. roofing ltd Company Information

Company Number

05440361

Next Accounts

Jan 2025

Directors

Lee Kennett

Jamie Kennett

Shareholders

jamie brian kennett

lee marc kennett

View All

Group Structure

View All

Industry

Construction of domestic buildings

Registered Address

12 farm road, sevenoaks, kent, TN14 5BL

Website

www.kennettbros.com

kennett bros. roofing ltd Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of KENNETT BROS. ROOFING LTD at £1.5m based on a Turnover of £4.3m and 0.35x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Kennett Bros. Roofing Ltd is a live company located in kent, TN14 5BL with a Companies House number of 05440361. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in April 2005, it's largest shareholder is jamie brian kennett with a 45.5% stake. Kennett Bros. Roofing Ltd is a mature, small sized company, Pomanda has estimated its turnover at £4.3m with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Kennett Bros. Roofing Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

5 Strong

2 Regular

3 Weak

Size

annual sales of £4.3m, make it larger than the average company (£539k)

Growth

3 year (CAGR) sales growth of 58%, show it is growing at a faster rate (6.8%)

EXPORT

Kennett Bros. Roofing Ltd's latest turnover from April 2023 is estimated at £4.3 million and the company has net assets of £303.3 thousand. According to their latest financial statements, Kennett Bros. Roofing Ltd has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Turnover	4,295,969	3,624,343	3,599,891	1,078,918	2,551,386	1,252,858	710,160	719,529	722,644	151,584	320,432	372,937	235,173	150,497
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	3,831,351	3,229,551	3,243,672	959,804	2,246,005	1,100,136	611,103	627,427	634,621	133,109	282,489	327,927	205,991	133,174
Gross Profit	464,618	394,793	356,220	119,114	305,382	152,722	99,057	92,102	88,023	18,475	37,943	45,011	29,181	17,323
Admin Expenses	450,274	370,812	313,310	93,221	187,725	82,553	96,253	80,899	82,646	-3,522	16,583	45,436	35,484	-13,185
Operating Profit	14,344	23,981	42,910	25,893	117,657	70,169	2,804	11,203	5,377	21,997	21,360	-425	-6,303	30,508
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	23	134	175	124	86	113	82	17
Pre-Tax Profit	14,344	23,981	42,910	25,893	117,657	70,169	2,827	11,338	5,553	22,122	21,445	-312	-6,221	30,525
Tax	-3,586	-4,556	-8,153	-4,920	-22,355	-13,332	-537	-2,267	-1,110	-4,646	-4,932	0	0	-8,547
Profit After Tax	10,758	19,425	34,757	20,973	95,302	56,837	2,290	9,070	4,442	17,476	16,513	-312	-6,221	21,978
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	10,758	19,425	34,757	20,973	95,302	56,837	2,290	9,070	4,442	17,476	16,513	-312	-6,221	21,978
Employee Costs	259,535	258,224	229,484	234,795	172,317	83,028	75,842	82,927	39,296	37,963	37,571	36,738	35,141	33,919
Number Of Employees	6	6	6	6	4	2	2	2	1	1	1	1	1	1
EBITDA*	14,344	23,981	42,910	25,893	117,657	70,169	2,804	14,792	10,162	28,377	25,795	2,227	-3,466	34,403

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Tangible Assets	8,135	10,846	14,461	19,281	25,708	27,479	36,477	10,767	14,356	19,141	13,303	10,608	11,347	11,684
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	8,135	10,846	14,461	19,281	25,708	27,479	36,477	10,767	14,356	19,141	13,303	10,608	11,347	11,684
Stock & work in progress	0	0	0	0	0	0	0	5,100	4,000	3,500	3,000	2,400	3,000	1,750
Trade Debtors	1,257,133	1,057,958	1,042,750	351,326	566,833	279,888	145,518	163,731	149,735	27,164	64,432	68,119	37,995	30,874
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	18,218	35,399	34,685	15,022	19,234	25,908	6,843
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	1,257,133	1,057,958	1,042,750	351,326	566,833	279,888	145,518	187,049	189,134	65,349	82,454	89,753	66,903	39,467
total assets	1,265,268	1,068,804	1,057,211	370,607	592,541	307,367	181,995	197,816	203,490	84,490	95,757	100,361	78,250	51,151
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	961,980	776,274	784,106	132,259	375,166	185,294	116,759	134,770	149,514	34,956	63,699	84,816	62,393	29,073
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	961,980	776,274	784,106	132,259	375,166	185,294	116,759	134,770	149,514	34,956	63,699	84,816	62,393	29,073
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	961,980	776,274	784,106	132,259	375,166	185,294	116,759	134,770	149,514	34,956	63,699	84,816	62,393	29,073
net assets	303,288	292,530	273,105	238,348	217,375	122,073	65,236	63,046	53,976	49,534	32,058	15,545	15,857	22,078
total shareholders funds	303,288	292,530	273,105	238,348	217,375	122,073	65,236	63,046	53,976	49,534	32,058	15,545	15,857	22,078

	Apr 2023	Apr 2022	Apr 2021	Apr 2020	Apr 2019	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Operating Activities
Operating Profit	14,344	23,981	42,910	25,893	117,657	70,169	2,804	11,203	5,377	21,997	21,360	-425	-6,303	30,508
Depreciation	0	0	0	0	0	0	0	3,589	4,785	6,380	4,435	2,652	2,837	3,895
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-3,586	-4,556	-8,153	-4,920	-22,355	-13,332	-537	-2,267	-1,110	-4,646	-4,932	0	0	-8,547
Stock	0	0	0	0	0	0	-5,100	1,100	500	500	600	-600	1,250	1,750
Debtors	199,175	15,208	691,424	-215,507	286,945	134,370	-18,213	13,996	122,571	-37,268	-3,687	30,124	7,121	30,874
Creditors	185,706	-7,832	651,847	-242,907	189,872	68,535	-18,011	-14,744	114,558	-28,743	-21,117	22,423	33,320	29,073
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-2,711	-3,615	-4,820	-6,427	-1,771	-8,998	7,569	-17,315	539	31,756	2,833	-4,874	21,483	22,305
Investing Activities
capital expenditure	2,711	3,615	4,820	6,427	1,771	8,998	-25,710	0	0	-12,218	-7,130	-1,913	-2,500	-15,579
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	2,711	3,615	4,820	6,427	1,771	8,998	-25,710	0	0	-12,218	-7,130	-1,913	-2,500	-15,579
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	-100	0	0	0	0	0	0	100
interest	0	0	0	0	0	0	23	134	175	124	86	113	82	17
cash flow from financing	0	0	0	0	0	0	-77	134	175	124	86	113	82	117
cash and cash equivalents
cash	0	0	0	0	0	0	-18,218	-17,181	714	19,663	-4,212	-6,674	19,065	6,843
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-18,218	-17,181	714	19,663	-4,212	-6,674	19,065	6,843

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for kennett bros. roofing ltd. Get real-time insights into kennett bros. roofing ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for kennett bros. roofing ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in TN14 area or any other competitors across 12 key performance metrics.

KENNETT BROS. ROOFING LTD group structure

Kennett Bros. Roofing Ltd has no subsidiary companies.

Ultimate parent company

KENNETT BROS. ROOFING LTD

05440361

KENNETT BROS. ROOFING LTD Shareholders

jamie brian kennett	45.45%
lee marc kennett	45.45%
emily kennett	4.55%
jade kennett	4.55%

Kennett Bros. Roofing Ltd currently has 2 directors. The longest serving directors include Mr Lee Kennett (Apr 2005) and Mr Jamie Kennett (Apr 2005).

officer	country	age	start	end	role
Mr Lee Kennett	England	41 years	Apr 2005	-	Director
Mr Jamie Kennett	England	44 years	Apr 2005	-	Director

P&L

April 2023

turnover

4.3m

+19%

operating profit

14.3k

gross margin

10.9%

-0.71%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

303.3k

+0.04%

total assets

1.3m

+0.18%

cash

net assets

Total assets minus all liabilities

Similar Companies

ingleton luxury homes "la scierie" limited

2.5

novus homes ltd

3.5

thames contemporary homes (clapham) ltd

zameen developments ltd

saym limited

2.5

company number

05440361

Type

Private limited with Share Capital

industry

41202 - Construction of domestic buildings

incorporation date

April 2005

ultimate parent company

None

previous names

N/A

address

12 farm road, sevenoaks, kent, TN14 5BL

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to kennett bros. roofing ltd.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KENNETT BROS. ROOFING LTD. This can take several minutes, an email will notify you when this has completed.

kennett bros. roofing ltd Company Information

kennett bros. roofing ltd Estimated Valuation

kennett bros. roofing ltd Estimated Valuation

kennett bros. roofing ltd Estimated Valuation

Kennett Bros. Roofing Ltd Overview

Kennett Bros. Roofing Ltd Health Check

KENNETT BROS. ROOFING LTD financials

kennett bros. roofing ltd Credit Report and Business Information

Kennett Bros. Roofing Ltd Competitor Analysis

kennett bros. roofing ltd Ownership

kennett bros. roofing ltd directors

kennett bros. roofing ltd company details

kennett bros. roofing ltd Charges & Mortgages

kennett bros. roofing ltd Capital Raised & Share Issues BETA

kennett bros. roofing ltd Companies House Filings - See Documents