bambino limited

bambino limited Company Information

Share BAMBINO LIMITED
Live 
MatureSmallRapid

Company Number

05444436

Industry

Pre-primary education

 

Child day-care activities

 

Shareholders

the old station nursery limited

Group Structure

View All

Contact

Registered Address

the old railway station, the old station nursery, faringdon, oxfordshire, SN7 7BP

bambino limited Estimated Valuation

£775.5k

Pomanda estimates the enterprise value of BAMBINO LIMITED at £775.5k based on a Turnover of £955.6k and 0.81x industry multiple (adjusted for size and gross margin).

bambino limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of BAMBINO LIMITED at £1.5m based on an EBITDA of £306.3k and a 4.96x industry multiple (adjusted for size and gross margin).

bambino limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of BAMBINO LIMITED at £1.3m based on Net Assets of £333.8k and 3.79x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bambino Limited Overview

Bambino Limited is a live company located in faringdon, SN7 7BP with a Companies House number of 05444436. It operates in the pre-primary education sector, SIC Code 85100. Founded in May 2005, it's largest shareholder is the old station nursery limited with a 100% stake. Bambino Limited is a mature, small sized company, Pomanda has estimated its turnover at £955.6k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bambino Limited Health Check

Pomanda's financial health check has awarded Bambino Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £955.6k, make it larger than the average company (£577.4k)

£955.6k - Bambino Limited

£577.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 41%, show it is growing at a faster rate (6.8%)

41% - Bambino Limited

6.8% - Industry AVG

production

Production

with a gross margin of 30.4%, this company has a higher cost of product (44.2%)

30.4% - Bambino Limited

44.2% - Industry AVG

profitability

Profitability

an operating margin of 21.2% make it more profitable than the average company (3.1%)

21.2% - Bambino Limited

3.1% - Industry AVG

employees

Employees

with 55 employees, this is above the industry average (24)

55 - Bambino Limited

24 - Industry AVG

paystructure

Pay Structure

on an average salary of £19.3k, the company has an equivalent pay structure (£19.3k)

£19.3k - Bambino Limited

£19.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £17.4k, this is less efficient (£27.9k)

£17.4k - Bambino Limited

£27.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 22 days, this is later than average (5 days)

22 days - Bambino Limited

5 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (17 days)

4 days - Bambino Limited

17 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bambino Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 19 weeks, this is less cash available to meet short term requirements (129 weeks)

19 weeks - Bambino Limited

129 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 45.6%, this is a higher level of debt than the average (23.5%)

45.6% - Bambino Limited

23.5% - Industry AVG

BAMBINO LIMITED financials

EXPORTms excel logo

Bambino Limited's latest turnover from December 2023 is estimated at £955.6 thousand and the company has net assets of £333.8 thousand. According to their latest financial statements, Bambino Limited has 55 employees and maintains cash reserves of £60 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover955,599727,140649,617339,273345,097115,621701,874692,407731,878592,127412,852420,662447,91482,33633,131
Other Income Or Grants000000000000000
Cost Of Sales664,789500,084485,054253,618236,75677,835447,815436,631477,419378,537257,027266,622283,01948,88221,129
Gross Profit290,811227,056164,56285,655108,34137,786254,059255,777254,459213,590155,825154,040164,89533,45412,001
Admin Expenses87,847266,31865,17582,867161,13629,107222,021258,205332,261206,04191,91494,029122,0218,310-19,016
Operating Profit202,964-39,26299,3872,788-52,7958,67932,038-2,428-77,8027,54963,91160,01142,87425,14431,017
Interest Payable0002936633000000000
Interest Receivable2,4562,0032861621511,34681234989595164441930019168
Pre-Tax Profit205,420-37,25999,6732,921-52,6819,96232,820-2,079-76,9078,50064,55460,43043,17425,33531,085
Tax-51,3550-18,938-5550-1,893-6,23600-1,700-13,556-13,899-10,362-6,587-8,704
Profit After Tax154,065-37,25980,7352,366-52,6818,06926,584-2,079-76,9076,80050,99846,53132,81218,74822,381
Dividends Paid000000000000000
Retained Profit154,065-37,25980,7352,366-52,6818,06926,584-2,079-76,9076,80050,99846,53132,81218,74822,381
Employee Costs1,063,089938,155926,850418,663430,11169,182896,253898,072931,067321,744210,477206,169199,73247,30215,669
Number Of Employees555253252545456581913131331
EBITDA*306,27230,272132,9895,531-46,17711,92352,56217,118-44,85853,38798,52090,41749,00727,34633,870

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets307,793365,160393,14517,5056,5315,4742,51610,7588,02625,84550,01463,18517,5726,6038,557
Intangible Assets000010,515009,33518,66842,27637,33446,6673,02900
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets307,793365,160393,14517,50517,0465,4742,51620,09326,69468,12187,348109,85220,6016,6038,557
Stock & work in progress000000000000000
Trade Debtors59,45125,7429,48600000023,06723,13122,30028,1085,1651,680
Group Debtors149,15110,0000000000000000
Misc Debtors37,57511,51441,41013,00612,10248,11425,30425,91724,767000000
Cash60,03533,52480,946148,129125,812175,655183,287141,373138,067219,884160,34597,20270,42649,46627,119
misc current assets000020000000000
total current assets306,21280,780131,842161,135137,916223,769208,591167,290162,834242,951183,476119,50298,53454,63128,799
total assets614,005445,940524,987178,640154,962229,243211,107187,383189,528311,072270,824229,354119,13561,23437,356
Bank overdraft000024794793200000000
Bank loan000000000000000
Trade Creditors 7,78437,46237,8403,3521,06218,62519,23017,69022,831132,80099,352108,88045,19220,10314,973
Group/Directors Accounts024,137123,623019,7862,8237,98200000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities155,61883,21028,25937,57552,60972,90957,09370,40765,332000000
total current liabilities163,402144,809189,72240,92773,70495,30485,23788,09788,163132,80099,352108,88045,19220,10314,973
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions116,757121,350118,2251,40800000000000
total long term liabilities116,757121,350118,2251,40800000000000
total liabilities280,159266,159307,94742,33573,70495,30485,23788,09788,163132,80099,352108,88045,19220,10314,973
net assets333,846179,781217,040136,30581,258133,939125,87099,286101,365178,272171,472120,47473,94341,13122,383
total shareholders funds333,846179,781217,040136,30581,258133,939125,87099,286101,365178,272171,472120,47473,94341,13122,383
Dec 2023Dec 2022Dec 2021Dec 2020Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit202,964-39,26299,3872,788-52,7958,67932,038-2,428-77,8027,54963,91160,01142,87425,14431,017
Depreciation103,30869,53433,6022,3675,8493,24411,18910,21323,61136,50525,27621,0735,8582,2022,853
Amortisation00037676909,3359,3339,3339,3339,3339,33327500
Tax-51,3550-18,938-5550-1,893-6,23600-1,700-13,556-13,899-10,362-6,587-8,704
Stock000000000000000
Debtors198,921-3,64037,890-35,108-36,01222,810-6131,1501,700-64831-5,80822,9433,4851,680
Creditors-29,678-37834,488-15,273-17,563-6051,540-5,141-109,96933,448-9,52863,68825,0895,13014,973
Accruals and Deferred Income72,40854,951-9,316-35,334-20,30015,816-13,3145,07565,332000000
Deferred Taxes & Provisions-4,5933,125116,8171,40800000000000
Cash flow from operations94,13391,610218,150-9,115-48,0282,43135,16515,902-91,19585,19974,605146,01440,79122,40438,459
Investing Activities
capital expenditure-45,941-41,549-409,242-14,774-18,190-6,202-2,947-12,9458,483-26,611-12,105-119,657-20,131-248-11,410
Change in Investments000000000000000
cash flow from investments-45,941-41,549-409,242-14,774-18,190-6,202-2,947-12,9458,483-26,611-12,105-119,657-20,131-248-11,410
Financing Activities
Bank loans000000000000000
Group/Directors Accounts-24,137-99,486123,623-2,82316,963-5,1597,98200000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000000000000002
interest2,4562,0032861331151,28378234989595164441930019168
cash flow from financing-21,681-97,483123,909-2,69017,078-3,8768,76434989595164441930019170
cash and cash equivalents
cash26,511-47,422-67,183-27,526-49,843-7,63241,9143,306-81,81759,53963,14326,77620,96022,34727,119
overdraft000-947-7001593200000000
change in cash26,511-47,422-67,183-26,579-49,143-7,64740,9823,306-81,81759,53963,14326,77620,96022,34727,119

bambino limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bambino limited. Get real-time insights into bambino limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bambino Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bambino limited by selecting its closest rivals, whether from the EDUCATION sector, other small companies, companies in SN7 area or any other competitors across 12 key performance metrics.

bambino limited Ownership

BAMBINO LIMITED group structure

Bambino Limited has no subsidiary companies.

Ultimate parent company

LA MAISON BLEUE SAS

#0115693

2 parents

BAMBINO LIMITED

05444436

BAMBINO LIMITED Shareholders

the old station nursery limited 100%

bambino limited directors

Bambino Limited currently has 4 directors. The longest serving directors include Mr Sylvain Forestier (Jan 2021) and Ms Sarah Steel (Jan 2021).

officercountryagestartendrole
Mr Sylvain ForestierUnited Kingdom64 years Jan 2021- Director
Ms Sarah SteelUnited Kingdom55 years Jan 2021- Director
Mr Andrew ThomasUnited Kingdom44 years Jun 2024- Director
Ms Adelle TaylorUnited Kingdom38 years Jun 2024- Director

P&L

December 2023

turnover

955.6k

+31%

operating profit

203k

0%

gross margin

30.5%

-2.54%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

333.8k

+0.86%

total assets

614k

+0.38%

cash

60k

+0.79%

net assets

Total assets minus all liabilities

bambino limited company details

company number

05444436

Type

Private limited with Share Capital

industry

85100 - Pre-primary education

88910 - Child day-care activities

incorporation date

May 2005

age

20

incorporated

UK

ultimate parent company

LA MAISON BLEUE SAS

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

the old railway station, the old station nursery, faringdon, oxfordshire, SN7 7BP

Bank

-

Legal Advisor

-

bambino limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to bambino limited. Currently there are 1 open charges and 2 have been satisfied in the past.

bambino limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BAMBINO LIMITED. This can take several minutes, an email will notify you when this has completed.

bambino limited Companies House Filings - See Documents

datedescriptionview/download