n acheampong holdings limited

Live MatureSmallDeclining

n acheampong holdings limited Company Information

Share N ACHEAMPONG HOLDINGS LIMITED

Company Number

05444650

Shareholders

nana kofi enoch acheampong

mary acheampong

Group Structure

View All

Industry

Dental practice activities

 

Registered Address

unit 12 northfields prospect, putney bridge road, london, SW18 1PE

n acheampong holdings limited Estimated Valuation

£369.2k

Pomanda estimates the enterprise value of N ACHEAMPONG HOLDINGS LIMITED at £369.2k based on a Turnover of £633.5k and 0.58x industry multiple (adjusted for size and gross margin).

n acheampong holdings limited Estimated Valuation

£91.7k

Pomanda estimates the enterprise value of N ACHEAMPONG HOLDINGS LIMITED at £91.7k based on an EBITDA of £24.9k and a 3.68x industry multiple (adjusted for size and gross margin).

n acheampong holdings limited Estimated Valuation

£3.5m

Pomanda estimates the enterprise value of N ACHEAMPONG HOLDINGS LIMITED at £3.5m based on Net Assets of £1.1m and 3.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

N Acheampong Holdings Limited Overview

N Acheampong Holdings Limited is a live company located in london, SW18 1PE with a Companies House number of 05444650. It operates in the dental practice activities sector, SIC Code 86230. Founded in May 2005, it's largest shareholder is nana kofi enoch acheampong with a 51% stake. N Acheampong Holdings Limited is a mature, small sized company, Pomanda has estimated its turnover at £633.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

N Acheampong Holdings Limited Health Check

Pomanda's financial health check has awarded N Acheampong Holdings Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £633.5k, make it smaller than the average company (£971k)

£633.5k - N Acheampong Holdings Limited

£971k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (6.4%)

-18% - N Acheampong Holdings Limited

6.4% - Industry AVG

production

Production

with a gross margin of 44.7%, this company has a comparable cost of product (50%)

44.7% - N Acheampong Holdings Limited

50% - Industry AVG

profitability

Profitability

an operating margin of 3.9% make it less profitable than the average company (8.9%)

3.9% - N Acheampong Holdings Limited

8.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (11)

2 - N Acheampong Holdings Limited

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £22.1k, the company has an equivalent pay structure (£22.1k)

£22.1k - N Acheampong Holdings Limited

£22.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £316.8k, this is more efficient (£92.7k)

£316.8k - N Acheampong Holdings Limited

£92.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 84 days, this is later than average (7 days)

84 days - N Acheampong Holdings Limited

7 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2 days, this is quicker than average (25 days)

2 days - N Acheampong Holdings Limited

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - N Acheampong Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - N Acheampong Holdings Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.3%, this is a lower level of debt than the average (49.3%)

0.3% - N Acheampong Holdings Limited

49.3% - Industry AVG

N ACHEAMPONG HOLDINGS LIMITED financials

EXPORTms excel logo

N Acheampong Holdings Limited's latest turnover from March 2024 is estimated at £633.5 thousand and the company has net assets of £1.1 million. According to their latest financial statements, N Acheampong Holdings Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover633,511675,931521,8421,154,280938,976825,6622,164,8173,056,6254,010,2053,144,1032,593,9522,408,9491,821,6541,135,993533,154
Other Income Or Grants
Cost Of Sales350,555384,627297,467657,182526,745460,8921,193,4291,656,0042,171,4391,677,7641,372,9191,283,056970,007615,520287,621
Gross Profit282,957291,304224,374497,098412,231364,770971,3891,400,6211,838,7651,466,3391,221,0321,125,892851,647520,473245,533
Admin Expenses258,049261,190-1,077,578480,213393,799367,879965,1781,397,2681,841,7441,528,7761,254,1801,175,876901,020551,674-69,801
Operating Profit24,90830,1141,301,95216,88518,432-3,1096,2113,353-2,979-62,437-33,148-49,984-49,373-31,201315,334
Interest Payable
Interest Receivable160516412373297265232106
Pre-Tax Profit24,90830,1141,301,95216,88518,432-3,1096,2113,513-2,463-62,026-32,775-49,687-49,108-30,969315,440
Tax-6,227-5,722-247,371-3,208-3,502-1,180-702-88,323
Profit After Tax18,68124,3921,054,58113,67714,930-3,1095,0312,810-2,463-62,026-32,775-49,687-49,108-30,969227,117
Dividends Paid
Retained Profit18,68124,3921,054,58113,67714,930-3,1095,0312,810-2,463-62,026-32,775-49,687-49,108-30,969227,117
Employee Costs44,27639,89637,02035,72234,62933,696343,467489,692663,929506,491399,190352,738257,503167,28173,912
Number Of Employees22222223344635282619114
EBITDA*24,90830,1141,301,95216,88518,432-3,1096,2113,353-2,979-62,437-33,148-49,984-49,373-31,201315,334

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets987,156987,156987,156987,156987,156987,156987,156987,156
Intangible Assets
Investments & Other987,156987,156987,156987,156987,156987,156987,156
Debtors (Due After 1 year)
Total Fixed Assets987,156987,156987,156987,156987,156987,156987,156987,156987,156987,156987,156987,156987,156987,156987,156
Stock & work in progress
Trade Debtors146,765142,26298,985111,67863,16467,66497,844176,700
Group Debtors
Misc Debtors
Cash127,79478,42786,17163,15255,61150,43042,499
misc current assets1,868
total current assets146,765142,262100,853111,67863,16467,66497,844176,700127,79478,42786,17163,15255,61150,43042,499
total assets1,133,9211,129,4181,088,0091,098,8341,050,3201,054,8201,085,0001,163,8561,114,9501,065,5831,073,3271,050,3081,042,7671,037,5861,029,655
Bank overdraft
Bank loan
Trade Creditors 2,83917,0171,065,4061,030,569993,205959,721984,203880,558773,362665,166556,917450,034348,454280,481
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities2,83917,0171,065,4061,030,569993,205959,721984,203880,558773,362665,166556,917450,034348,454280,481
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities56,794117,349176,754234,203289,569343,483395,938445,593492,884521,957
provisions
total long term liabilities56,794117,349176,754234,203289,569343,483395,938445,593492,884521,957
total liabilities2,83917,0171,065,4061,030,5691,049,9991,077,0701,160,9571,114,7611,062,9311,008,649952,855895,627841,338802,438
net assets1,131,0821,112,4011,088,00933,42819,7514,8217,9302,8991892,65264,67897,453147,140196,248227,217
total shareholders funds1,131,0821,112,4011,088,00933,42819,7514,8217,9302,8991892,65264,67897,453147,140196,248227,217
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit24,90830,1141,301,95216,88518,432-3,1096,2113,353-2,979-62,437-33,148-49,984-49,373-31,201315,334
Depreciation
Amortisation
Tax-6,227-5,722-247,371-3,208-3,502-1,180-702-88,323
Stock
Debtors4,50343,277-12,69348,514-4,500-30,180-78,856176,700
Creditors-14,17817,017-1,065,40634,83737,36433,484-24,482103,645107,196108,196108,249106,883101,58067,973280,481
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-1,8681,86856,79460,55559,405-70,404104,21745,75975,10156,89952,20736,772507,492
Investing Activities
capital expenditure-987,156
Change in Investments-987,156987,156
cash flow from investments-987,156
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-56,794-60,555-59,405-57,449-55,366-53,914-52,455-49,655-47,291-29,073521,957
share issue-100100
interest160516412373297265232106
cash flow from financing-56,794-60,555-59,405-57,389-54,850-53,502-52,082-49,358-47,026-28,841522,163
cash and cash equivalents
cash-127,79449,367-7,74423,0197,5415,1817,93142,499
overdraft
change in cash-127,79449,367-7,74423,0197,5415,1817,93142,499

n acheampong holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for n acheampong holdings limited. Get real-time insights into n acheampong holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

N Acheampong Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for n acheampong holdings limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in SW18 area or any other competitors across 12 key performance metrics.

n acheampong holdings limited Ownership

N ACHEAMPONG HOLDINGS LIMITED group structure

N Acheampong Holdings Limited has 1 subsidiary company.

Ultimate parent company

N ACHEAMPONG HOLDINGS LIMITED

05444650

1 subsidiary

N ACHEAMPONG HOLDINGS LIMITED Shareholders

nana kofi enoch acheampong 51%
mary acheampong 49%

n acheampong holdings limited directors

N Acheampong Holdings Limited currently has 1 director, Nana Acheampong serving since May 2005.

officercountryagestartendrole
Nana Acheampong58 years May 2005- Director

P&L

March 2024

turnover

633.5k

-6%

operating profit

24.9k

0%

gross margin

44.7%

+3.64%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.1m

+0.02%

total assets

1.1m

0%

cash

0

0%

net assets

Total assets minus all liabilities

n acheampong holdings limited company details

company number

05444650

Type

Private limited with Share Capital

industry

86230 - Dental practice activities

incorporation date

May 2005

age

20

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

l ziman & associates holdings limited (September 2005)

accountant

-

auditor

-

address

unit 12 northfields prospect, putney bridge road, london, SW18 1PE

Bank

-

Legal Advisor

-

n acheampong holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to n acheampong holdings limited. Currently there are 0 open charges and 1 have been satisfied in the past.

n acheampong holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for N ACHEAMPONG HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

n acheampong holdings limited Companies House Filings - See Documents

datedescriptionview/download