Pomanda estimates the enterprise value of FORDSNAP PROPERTIES LTD at £183.5k based on a Turnover of £115.2k and 1.59x industry multiple (adjusted for size and gross margin).
fordsnap properties ltdEstimated Valuation
£42.8k
Pomanda estimates the enterprise value of FORDSNAP PROPERTIES LTD at £42.8k based on an EBITDA of £10.2k and a 4.2x industry multiple (adjusted for size and gross margin).
fordsnap properties ltdEstimated Valuation
£209.8k
Pomanda estimates the enterprise value of FORDSNAP PROPERTIES LTD at £209.8k based on Net Assets of £115.4k and 1.82x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Fordsnap Properties LtdOverview
Fordsnap Properties Ltd is a live company located in manchester, M23 9TT with a Companies House number of 05446181. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in May 2005, it's largest shareholder is
goldcrest properties ltd
with a 100% stake. Fordsnap Properties Ltd is a mature,
micro sized company, Pomanda has estimated its turnover at
£115.2k with
declining
growth in recent years.
Pomanda's financial health check has awarded Fordsnap Properties Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
0 Strong
4 Regular
7 Weak
Size
annual sales of £115.2k, make it smaller than the average company (£319.2k)
£115.2k - Fordsnap Properties Ltd
£319.2k - Industry AVG
Growth
3 year (CAGR) sales growth of -17%, show it is growing at a slower rate (3.5%)
-17% - Fordsnap Properties Ltd
3.5% - Industry AVG
Production
with a gross margin of 17.5%, this company has a higher cost of product (70.8%)
17.5% - Fordsnap Properties Ltd
70.8% - Industry AVG
Profitability
an operating margin of 8.9% make it as profitable than the average company (7.4%)
8.9% - Fordsnap Properties Ltd
7.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
1 - Fordsnap Properties Ltd
6 - Industry AVG
Pay Structure
on an average salary of £40.2k, the company has an equivalent pay structure (£40.2k)
£40.2k - Fordsnap Properties Ltd
£40.2k - Industry AVG
Efficiency
resulting in sales per employee of £115.2k, this is equally as efficient (£101k)
£115.2k - Fordsnap Properties Ltd
£101k - Industry AVG
Debtor Days
it gets paid by customers after 49 days, this is near the average (49 days)
49 days - Fordsnap Properties Ltd
49 days - Industry AVG
Creditor Days
its suppliers are paid after 7 days, this is quicker than average (33 days)
7 days - Fordsnap Properties Ltd
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Fordsnap Properties Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 32 weeks, this is less cash available to meet short term requirements (50 weeks)
32 weeks - Fordsnap Properties Ltd
50 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 61.7%, this is a higher level of debt than the average (53.6%)
61.7% - Fordsnap Properties Ltd
53.6% - Industry AVG
FORDSNAP PROPERTIES LTD financials
EXPORT
Fordsnap Properties Ltd's latest turnover from September 2023 is £115.2 thousand and the company has net assets of £115.4 thousand. According to their latest financial statements, we estimate that Fordsnap Properties Ltd has 1 employee and maintains cash reserves of £114.4 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Sep 2023
Oct 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Oct 2016
Sep 2015
Sep 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
115,185
121,071
139,680
203,860
182,553
233,303
235,690
241,358
235,113
460,664
365,289
1,171,109
1,491,869
1,219,407
Other Income Or Grants
Cost Of Sales
95,088
100,707
119,653
170,633
148,989
188,527
187,580
199,732
201,085
401,426
324,270
1,039,510
1,339,163
1,110,804
Gross Profit
20,098
20,364
20,027
33,227
33,564
44,776
48,110
41,626
34,028
59,238
41,019
131,599
152,706
108,603
Admin Expenses
9,893
18,950
16,351
25,244
18,974
34,468
37,439
30,506
34,921
35,836
8,818
81,600
86,518
64,697
Operating Profit
10,205
1,414
3,676
7,983
14,590
10,308
10,671
11,120
-893
23,402
32,201
49,999
66,188
43,906
Interest Payable
343
117
Interest Receivable
119
158
147
Pre-Tax Profit
10,205
1,414
3,676
7,983
14,933
10,425
10,790
11,278
1,250
18,701
24,473
49,999
66,188
43,906
Tax
-2,242
-269
-700
-1,517
-2,837
-1,980
-2,101
-2,550
-1,835
-13,000
-18,532
-12,294
Profit After Tax
7,963
1,145
2,976
6,466
12,096
8,445
8,689
8,728
-585
18,701
24,473
36,999
47,655
31,612
Dividends Paid
100,000
Retained Profit
7,963
-98,855
2,976
6,466
12,096
8,445
8,689
8,728
-585
18,701
24,473
36,999
47,655
31,612
Employee Costs
40,174
38,507
36,254
69,103
33,583
63,845
61,519
32,904
34,101
67,576
63,166
158,275
189,167
167,071
Number Of Employees
1
1
1
2
1
2
2
1
1
2
2
5
6
5
EBITDA*
10,205
1,414
3,676
7,983
14,590
10,308
10,671
11,120
-893
23,402
32,201
49,999
66,188
43,906
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023
Oct 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Oct 2016
Sep 2015
Sep 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
5,500
Total Fixed Assets
5,500
Stock & work in progress
Trade Debtors
15,545
17,759
380
44,560
16,667
14,634
20,826
24,702
32,222
139,966
274,623
330,265
413,124
366,549
Group Debtors
156,476
172,718
182,498
183,274
189,195
124,145
128,202
152,983
177,373
Misc Debtors
14,478
12,987
39,928
10,902
31,714
4,174
37,725
41,604
10,706
Cash
114,367
47,787
94,794
74,580
49,719
108,542
67,360
26,788
15,107
108,129
misc current assets
96
total current assets
300,866
251,251
317,600
313,316
287,295
251,495
254,113
246,077
235,408
248,191
274,623
330,265
413,124
366,549
total assets
300,866
251,251
317,600
313,316
287,295
251,495
254,113
246,077
235,408
248,191
274,623
330,265
413,124
372,049
Bank overdraft
Bank loan
Trade Creditors
1,893
1,917
2,231
1,519
1,339
2,520
496
442
88,739
133,883
213,998
333,856
340,436
Group/Directors Accounts
142,717
122,166
99,336
67,366
26,790
other short term finances
hp & lease commitments
other current liabilities
40,881
19,756
9,766
41,140
62,341
64,246
77,333
78,040
76,541
total current liabilities
185,491
143,839
111,333
110,025
90,470
66,766
77,829
78,482
76,541
88,739
133,883
213,998
333,856
340,436
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
185,491
143,839
111,333
110,025
90,470
66,766
77,829
78,482
76,541
88,739
133,883
213,998
333,856
340,436
net assets
115,375
107,412
206,267
203,291
196,825
184,729
176,284
167,595
158,867
159,452
140,740
116,267
79,268
31,613
total shareholders funds
115,375
107,412
206,267
203,291
196,825
184,729
176,284
167,595
158,867
159,452
140,740
116,267
79,268
31,613
Sep 2023
Oct 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Oct 2016
Sep 2015
Sep 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
10,205
1,414
3,676
7,983
14,590
10,308
10,671
11,120
-893
23,402
32,201
49,999
66,188
43,906
Depreciation
Amortisation
Tax
-2,242
-269
-700
-1,517
-2,837
-1,980
-2,101
-2,550
-1,835
-13,000
-18,532
-12,294
Stock
Debtors
-16,965
-19,342
-15,930
1,160
94,623
-43,800
-32,536
-1,012
80,335
-134,657
-55,642
-82,859
41,075
372,049
Creditors
-24
-314
712
180
-1,181
2,024
54
442
-88,739
-45,144
-80,115
-119,858
-6,580
340,436
Accruals and Deferred Income
21,125
9,990
-31,374
-21,201
-1,905
-13,087
-707
1,499
76,541
Deferred Taxes & Provisions
Cash flow from operations
46,029
30,163
-11,756
-15,715
-85,956
41,065
40,453
11,523
-95,261
112,915
7,728
1
-1
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
20,551
22,830
31,970
40,576
26,790
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
11
1
interest
-343
-117
119
158
147
cash flow from financing
20,551
22,830
31,970
40,576
26,447
-117
119
158
147
11
1
cash and cash equivalents
cash
66,580
-47,007
20,214
24,861
-58,823
41,182
40,572
11,681
-93,022
108,129
overdraft
change in cash
66,580
-47,007
20,214
24,861
-58,823
41,182
40,572
11,681
-93,022
108,129
fordsnap properties ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fordsnap properties ltd. Get real-time insights into fordsnap properties ltd's credit score, group structure and payment trends.
Perform a competitor analysis for fordsnap properties ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in M23 area or any other competitors across 12 key performance metrics.
fordsnap properties ltd Ownership
FORDSNAP PROPERTIES LTD group structure
Fordsnap Properties Ltd has no subsidiary companies.
timpson house claverton road, roundthorn industrial estate, manchester, M23 9TT
Bank
-
Legal Advisor
-
fordsnap properties ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to fordsnap properties ltd. Currently there are 4 open charges and 0 have been satisfied in the past.
fordsnap properties ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FORDSNAP PROPERTIES LTD. This can take several minutes, an email will notify you when this has completed.
fordsnap properties ltdCompanies House Filings - See Documents
