dickinson properties uk limited

Live MatureMicro

dickinson properties uk limited Company Information

Share DICKINSON PROPERTIES UK LIMITED

Company Number

05451034

Shareholders

dickinson (holdings) ltd

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

the old stables, st annes in the grove, brookfoot lane brighouse, west yorkshire, HX3 9SZ

dickinson properties uk limited Estimated Valuation

£663.8k

Pomanda estimates the enterprise value of DICKINSON PROPERTIES UK LIMITED at £663.8k based on a Turnover of £202.5k and 3.28x industry multiple (adjusted for size and gross margin).

dickinson properties uk limited Estimated Valuation

£3.2m

Pomanda estimates the enterprise value of DICKINSON PROPERTIES UK LIMITED at £3.2m based on an EBITDA of £492.7k and a 6.41x industry multiple (adjusted for size and gross margin).

dickinson properties uk limited Estimated Valuation

£4.9m

Pomanda estimates the enterprise value of DICKINSON PROPERTIES UK LIMITED at £4.9m based on Net Assets of £2.8m and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dickinson Properties Uk Limited Overview

Dickinson Properties Uk Limited is a live company located in brookfoot lane brighouse, HX3 9SZ with a Companies House number of 05451034. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in May 2005, it's largest shareholder is dickinson (holdings) ltd with a 100% stake. Dickinson Properties Uk Limited is a mature, micro sized company, Pomanda has estimated its turnover at £202.5k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dickinson Properties Uk Limited Health Check

Pomanda's financial health check has awarded Dickinson Properties Uk Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £202.5k, make it smaller than the average company (£1.1m)

£202.5k - Dickinson Properties Uk Limited

£1.1m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Dickinson Properties Uk Limited

- - Industry AVG

production

Production

with a gross margin of 70.8%, this company has a comparable cost of product (70.8%)

70.8% - Dickinson Properties Uk Limited

70.8% - Industry AVG

profitability

Profitability

an operating margin of 243.3% make it more profitable than the average company (21.5%)

243.3% - Dickinson Properties Uk Limited

21.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Dickinson Properties Uk Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.1k, the company has an equivalent pay structure (£33.1k)

£33.1k - Dickinson Properties Uk Limited

£33.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £202.5k, this is equally as efficient (£202.5k)

£202.5k - Dickinson Properties Uk Limited

£202.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Dickinson Properties Uk Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Dickinson Properties Uk Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Dickinson Properties Uk Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (10 weeks)

3 weeks - Dickinson Properties Uk Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 56.6%, this is a lower level of debt than the average (71.5%)

56.6% - Dickinson Properties Uk Limited

71.5% - Industry AVG

DICKINSON PROPERTIES UK LIMITED financials

EXPORTms excel logo

Dickinson Properties Uk Limited's latest turnover from December 2023 is estimated at £202.5 thousand and the company has net assets of £2.8 million. According to their latest financial statements, Dickinson Properties Uk Limited has 1 employee and maintains cash reserves of £41.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover202,454186,90039,14514,66139,05622,2413,313,0554,499,9522,678,8541,833,4001,467,956843,999
Other Income Or Grants
Cost Of Sales59,15754,90112,9834,62311,4366,1741,098,4911,683,407998,998673,913539,881300,319
Gross Profit143,297131,99926,16210,03827,62016,0672,214,5652,816,5451,679,8551,159,487928,075543,680
Admin Expenses-349,307-340,750-584,061-410,535-420,160-497,166-280,924-244,8512,035,2802,728,7781,533,277955,499780,615507,748-215,688
Operating Profit492,604472,749584,061410,535446,322507,204308,544260,918179,28587,767146,578203,988147,46035,932215,688
Interest Payable315,785242,913151,842152,773174,115162,302142,17068,59345,26886,96341,69610,56710,567
Interest Receivable1,2903,3945061561,8471,74032516836138838732022897
Pre-Tax Profit178,109233,230432,725257,917274,054346,642166,699192,493179,64688,154101,697117,345105,99225,461205,121
Tax-44,527-44,314-82,218-49,004-52,070-65,862-31,673-38,498-35,929-18,512-23,390-28,163-27,558-7,129-57,434
Profit After Tax133,582188,916350,507208,913221,984280,780135,026153,994143,71769,64278,30789,18278,43418,332147,687
Dividends Paid
Retained Profit133,582188,916350,507208,913221,984280,780135,026153,994143,71769,64278,30789,18278,43418,332147,687
Employee Costs33,05631,39729,19428,00926,71526,667506,667667,908367,500266,200214,220144,532
Number Of Employees1111111926151196
EBITDA*492,725472,892584,229410,732446,554507,477308,865261,296179,73088,291147,194204,713148,31336,935216,329

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets6888099521,1201,3171,5491,8222,1432,5212,9663,4904,1064,8315,6846,686
Intangible Assets
Investments & Other6,185,0386,025,7405,487,7525,742,2505,230,4995,140,8085,102,3955,123,9334,948,3414,974,7504,014,4903,566,0043,217,1102,250,938637,699
Debtors (Due After 1 year)
Total Fixed Assets6,185,7266,026,5495,488,7045,743,3705,231,8165,142,3575,104,2175,126,0764,950,8624,977,7164,017,9803,570,1103,221,9412,256,622644,385
Stock & work in progress
Trade Debtors3,3001,2503,1991,716152,839212,02999,52426,46522,2858,3529,352
Group Debtors182,748145,24858,24832,65925,28084,030116,085
Misc Debtors262,216291,30629,46921,2737,3913,0794,34423,400
Cash41,2347,925185,999218,87893,015399,57764,47765,34368,73275,69879,39475,52352,39438,758
misc current assets
total current assets303,450299,231398,216385,399161,954436,56597,300174,489221,571287,727178,918101,98874,67947,110125,437
total assets6,489,1766,325,7805,886,9206,128,7695,393,7705,578,9225,201,5175,300,5655,172,4335,265,4434,196,8983,672,0983,296,6202,303,732769,822
Bank overdraft
Bank loan
Trade Creditors 2,113,1132,496,9451,762,6471,579,1851,402,724940,994187,962
Group/Directors Accounts1911911911,519,9361,880,829147,602
other short term finances
hp & lease commitments
other current liabilities618,229676,687781,5251,060,7551,268,07055,41747,8471,999,557
total current liabilities618,229676,687781,7161,060,9461,268,2611,575,3531,928,6762,147,1592,113,1132,496,9451,762,6471,579,1851,402,724940,994187,962
loans2,879,4792,734,4792,379,4792,479,4792,529,4792,629,4792,179,4792,194,9871,392,8541,282,943325,150
hp & lease commitments
Accruals and Deferred Income
other liabilities2,254,9872,107,8292,020,859364,906364,9061,195,444108,023
provisions172,995142,894142,921175,05326,23734,05634,55335,96835,876390450518594275
total long term liabilities3,052,4742,877,3732,522,4002,654,5322,555,7162,663,5352,214,0322,230,9552,290,8632,108,2192,021,3091,758,2781,648,4431,195,719433,173
total liabilities3,670,7033,554,0603,304,1163,715,4783,823,9774,238,8884,142,7084,378,1144,403,9764,605,1643,783,9563,337,4633,051,1672,136,713621,135
net assets2,818,4732,771,7202,582,8042,413,2911,569,7931,340,0341,058,809922,451768,457660,279412,942334,635245,453167,019148,687
total shareholders funds2,818,4732,771,7202,582,8042,413,2911,569,7931,340,0341,058,809922,451768,457660,279412,942334,635245,453167,019148,687
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit492,604472,749584,061410,535446,322507,204308,544260,918179,28587,767146,578203,988147,46035,932215,688
Depreciation1211431681972322733213784455246167258531,003641
Amortisation
Tax-44,527-44,314-82,218-49,004-52,070-65,862-31,673-38,498-35,929-18,512-23,390-28,163-27,558-7,129-57,434
Stock
Debtors-29,09079,08945,69697,58231,9514,165-76,323-43,693-59,190112,50573,0594,18013,933-117,085125,437
Creditors-2,113,113-383,832734,298183,462176,461461,730753,032187,962
Accruals and Deferred Income-58,458-104,838-279,230-207,3151,212,6537,570-1,951,7101,999,557
Deferred Taxes & Provisions30,101-27-32,132148,816-7,819-497-1,4159235,486-60-68-76319275
Cash flow from operations448,931244,624144,953205,6471,567,367444,523-1,599,610153,027-145,355691,512234,139348,755568,871900,198221,420
Investing Activities
capital expenditure-1-7,327
Change in Investments159,298537,988-254,498511,75189,69138,413-21,538175,592-26,409960,260448,486348,894966,1721,613,239637,699
cash flow from investments-159,298-537,988254,498-511,751-89,691-38,41321,538-175,59226,409-960,260-448,486-348,894-966,172-1,613,240-645,026
Financing Activities
Bank loans
Group/Directors Accounts-191-1,519,745-360,8931,733,227147,602
Other Short Term Loans
Long term loans145,000355,000-100,000-50,000-100,000450,000-15,5082,194,987-1,392,854109,9111,282,943-325,150325,150
Hire Purchase and Lease Commitments
other long term liabilities-2,254,987147,15886,9701,655,953-830,5381,087,421108,023
share issue-86,829-180,994634,5857,7754451,332-35,539177,6951,000
interest-314,495-239,519-151,336-152,617-172,268-160,562-141,845-68,425361388-44,881-86,643-41,468-10,470-10,567
cash flow from financing-256,324115,290-432,330431,968-1,784,238-71,0101,577,20619,177111,980265,053218,21823,268410,937751,801423,606
cash and cash equivalents
cash33,309-178,074-32,879125,863-306,562335,100-866-3,389-6,966-3,6963,87123,12913,63638,758
overdraft
change in cash33,309-178,074-32,879125,863-306,562335,100-866-3,389-6,966-3,6963,87123,12913,63638,758

dickinson properties uk limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dickinson properties uk limited. Get real-time insights into dickinson properties uk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dickinson Properties Uk Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for dickinson properties uk limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in HX3 area or any other competitors across 12 key performance metrics.

dickinson properties uk limited Ownership

DICKINSON PROPERTIES UK LIMITED group structure

Dickinson Properties Uk Limited has 1 subsidiary company.

Ultimate parent company

1 parent

DICKINSON PROPERTIES UK LIMITED

05451034

1 subsidiary

DICKINSON PROPERTIES UK LIMITED Shareholders

dickinson (holdings) ltd 100%

dickinson properties uk limited directors

Dickinson Properties Uk Limited currently has 1 director, Mr Timothy Dickinson serving since May 2005.

officercountryagestartendrole
Mr Timothy DickinsonEngland63 years May 2005- Director

P&L

December 2023

turnover

202.5k

+8%

operating profit

492.6k

0%

gross margin

70.8%

+0.22%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

2.8m

+0.02%

total assets

6.5m

+0.03%

cash

41.2k

+4.2%

net assets

Total assets minus all liabilities

dickinson properties uk limited company details

company number

05451034

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

May 2005

age

20

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

the old stables, st annes in the grove, brookfoot lane brighouse, west yorkshire, HX3 9SZ

Bank

HANDELSBANKEN

Legal Advisor

-

dickinson properties uk limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 94 charges/mortgages relating to dickinson properties uk limited. Currently there are 70 open charges and 24 have been satisfied in the past.

dickinson properties uk limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DICKINSON PROPERTIES UK LIMITED. This can take several minutes, an email will notify you when this has completed.

dickinson properties uk limited Companies House Filings - See Documents

datedescriptionview/download