Grove Cpc Limited

POWER SEARCH PRICING

SOLUTIONS

grove cpc limited Company Information

Company Number

05451525

Next Accounts

Dec 2025

Directors

Calum Stewart

Nicholas Snashall

Shareholders

nicholas snashall

calum osborne stewart

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

Registered Address

world end studios 132-134, lots road, london, SW10 0RJ

Website

www.groveproperty.com

grove cpc limited Estimated Valuation

£900.5k

Pomanda estimates the enterprise value of GROVE CPC LIMITED at £900.5k based on a Turnover of £355.5k and 2.53x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Grove Cpc Limited is a live company located in london, SW10 0RJ with a Companies House number of 05451525. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in May 2005, it's largest shareholder is nicholas snashall with a 50% stake. Grove Cpc Limited is a mature, micro sized company, Pomanda has estimated its turnover at £355.5k with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Grove Cpc Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

1 Strong

5 Regular

5 Weak

Size

annual sales of £355.5k, make it in line with the average company (£413.8k)

Growth

3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (6.1%)

EXPORT

Grove Cpc Limited's latest turnover from March 2024 is estimated at £355.5 thousand and the company has net assets of -£222.7 thousand. According to their latest financial statements, Grove Cpc Limited has 5 employees and maintains cash reserves of £4.1 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	355,466	1,162,473	273,240	207,377	186,175	165,607	194,862	378,619	360,857	7,535,405	6,365,233	6,193,275	5,300,147	4,254,405	810,525
Other Income Or Grants
Cost Of Sales	149,758	387,506	92,544	66,695	41,929	34,549	46,522	89,602	183,051	4,081,345	3,520,221	3,523,012	3,083,830	2,541,694	524,844
Gross Profit	205,708	774,967	180,696	140,682	144,247	131,058	148,339	289,017	177,806	3,454,060	2,845,012	2,670,262	2,216,317	1,712,710	285,681
Admin Expenses	486,943	777,837	78,274	157,475	325,517	410,743	234,222	109,830	148,557	3,288,576	2,860,012	2,309,369	2,223,146	1,698,085	285,748
Operating Profit	-281,235	-2,870	102,422	-16,793	-181,270	-279,685	-85,883	179,187	29,249	165,484	-15,000	360,893	-6,829	14,625	-67
Interest Payable	14,334	3,818	3,113	2,598	1,209	154	600	576
Interest Receivable	1,801	4,127	710	30	7	79	17	93	187	49	110	151	91	40	40
Pre-Tax Profit	-293,769	-2,561	100,020	-19,361	-182,472	-279,761	-86,465	178,704	29,436	165,533	-14,890	361,045	-6,738	14,665	-27
Tax			-19,004					-35,741	-5,887	-34,762		-86,651		-4,106
Profit After Tax	-293,769	-2,561	81,016	-19,361	-182,472	-279,761	-86,465	142,963	23,549	130,771	-14,890	274,394	-6,738	10,559	-27
Dividends Paid
Retained Profit	-293,769	-2,561	81,016	-19,361	-182,472	-279,761	-86,465	142,963	23,549	130,771	-14,890	274,394	-6,738	10,559	-27
Employee Costs	200,000	197,140	184,348	175,797	101,138	99,333	127,093	222,310	212,083	2,004,011	1,734,217	1,737,052	1,456,125	1,198,057	233,899
Number Of Employees	5	5	5	5	3	3	4	7	6	61	53	55	46	38	7
EBITDA*	-279,901	-1,536	104,188	-14,970	-180,298	-278,603	-82,360	184,404	36,849	166,662	-13,592	361,858	-5,663	15,940	1,427

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	4,497	4,499	5,740	5,527	2,990	3,337	1,490	10,033	15,241	2,355	3,533	1,930	2,331	2,629	2,988
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	4,497	4,499	5,740	5,527	2,990	3,337	1,490	10,033	15,241	2,355	3,533	1,930	2,331	2,629	2,988
Stock & work in progress
Trade Debtors	57,000	294,424	44,056	27,004	32,358	28,837	30,037	67,189		801,473	762,008	736,370	562,489	434,256	67,316
Group Debtors
Misc Debtors	203,565	218,643	288,459	259,137	321,777	565,943	768,144	862,113	676,886						48,033
Cash	4,111	64,481	129,741	59,572	206	14,091	6,843	34	74,751	15	19,621	24,415	36,172	61	15,992
misc current assets
total current assets	264,676	577,548	462,256	345,713	354,341	608,871	805,024	929,336	751,637	801,488	781,629	760,785	598,661	434,317	131,341
total assets	269,173	582,047	467,996	351,240	357,331	612,208	806,514	939,369	766,878	803,843	785,162	762,715	600,992	436,946	134,329
Bank overdraft	10,000	10,000			35,064	4,570		18,447
Bank loan			10,000	8,333
Trade Creditors	13,439	34,207	19,077	14,739	17,638	14,404	13,442	24,556	5,354	409,674	521,764	484,427	597,098	426,314	134,256
Group/Directors Accounts
other short term finances
hp & lease commitments								2,405	2,531
other current liabilities	255,991	444,368	333,175	293,759	292,646	398,779	318,856	325,261	330,533
total current liabilities	279,430	488,575	362,252	316,831	345,348	417,753	332,298	370,669	338,418	409,674	521,764	484,427	597,098	426,314	134,256
loans	212,435	22,395	32,106	41,787
hp & lease commitments								8,019	10,742
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities	212,435	22,395	32,106	41,787				8,019	10,742
total liabilities	491,865	510,970	394,358	358,618	345,348	417,753	332,298	378,688	349,160	409,674	521,764	484,427	597,098	426,314	134,256
net assets	-222,692	71,077	73,638	-7,378	11,983	194,455	474,216	560,681	417,718	394,169	263,398	278,288	3,894	10,632	73
total shareholders funds	-222,692	71,077	73,638	-7,378	11,983	194,455	474,216	560,681	417,718	394,169	263,398	278,288	3,894	10,632	73

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-281,235	-2,870	102,422	-16,793	-181,270	-279,685	-85,883	179,187	29,249	165,484	-15,000	360,893	-6,829	14,625	-67
Depreciation	1,334	1,334	1,766	1,823	972	1,082	3,523	5,217	7,600	1,178	1,408	965	1,166	1,315	1,494
Amortisation
Tax			-19,004					-35,741	-5,887	-34,762		-86,651		-4,106
Stock
Debtors	-252,502	180,552	46,374	-67,994	-240,645	-203,401	-131,121	252,416	-124,587	39,465	25,638	173,881	128,233	318,907	115,349
Creditors	-20,768	15,130	4,338	-2,899	3,234	962	-11,114	19,202	-404,320	-112,090	37,337	-112,671	170,784	292,058	134,256
Accruals and Deferred Income	-188,377	111,193	39,416	1,113	-106,133	79,923	-6,405	-5,272	330,533
Deferred Taxes & Provisions
Cash flow from operations	-236,544	-55,765	82,564	51,238	-42,552	5,683	31,242	-89,823	81,762	-19,655	-1,893	-11,345	36,888	-15,015	20,334
Investing Activities
capital expenditure	-1,332	-93	-1,979	-4,360	-625	-2,929	5,020	-9	-20,486		-3,011	-564	-868	-956	-4,482
Change in Investments
cash flow from investments	-1,332	-93	-1,979	-4,360	-625	-2,929	5,020	-9	-20,486		-3,011	-564	-868	-956	-4,482
Financing Activities
Bank loans		-10,000	1,667	8,333
Group/Directors Accounts
Other Short Term Loans
Long term loans	190,040	-9,711	-9,681	41,787
Hire Purchase and Lease Commitments							-10,424	-2,849	13,273
other long term liabilities
share issue															100
interest	-12,533	309	-2,403	-2,568	-1,202	-75	-583	-483	187	49	110	151	91	40	40
cash flow from financing	177,507	-19,402	-10,417	47,552	-1,202	-75	-11,007	-3,332	13,460	49	110	151	91	40	140
cash and cash equivalents
cash	-60,370	-65,260	70,169	59,366	-13,885	7,248	6,809	-74,717	74,736	-19,606	-4,794	-11,757	36,111	-15,931	15,992
overdraft		10,000		-35,064	30,494	4,570	-18,447	18,447
change in cash	-60,370	-75,260	70,169	94,430	-44,379	2,678	25,256	-93,164	74,736	-19,606	-4,794	-11,757	36,111	-15,931	15,992

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for grove cpc limited. Get real-time insights into grove cpc limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for grove cpc limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SW10 area or any other competitors across 12 key performance metrics.

GROVE CPC LIMITED group structure

Grove Cpc Limited has no subsidiary companies.

Ultimate parent company

GROVE CPC LIMITED

05451525

GROVE CPC LIMITED Shareholders

nicholas snashall	50%
calum osborne stewart	50%

Grove Cpc Limited currently has 2 directors. The longest serving directors include Mr Calum Stewart (May 2005) and Mr Nicholas Snashall (Jul 2005).

officer	country	age	start	end	role
Mr Calum Stewart	United Kingdom	51 years	May 2005	-	Director
Mr Nicholas Snashall	England	53 years	Jul 2005	-	Director

P&L

March 2024

turnover

355.5k

-69%

operating profit

-281.2k

gross margin

57.9%

-13.19%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-222.7k

-4.13%

total assets

269.2k

-0.54%

cash

4.1k

-0.94%

net assets

Total assets minus all liabilities

Similar Companies

malik housing group ltd

3.5

beachwillow limited

1.5

victoria wharf projects limited

2.5

lmx project management limited

sloane estates (uk) ltd

2.5

company number

05451525

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

May 2005

ultimate parent company

None

previous names

N/A

address

world end studios 132-134, lots road, london, SW10 0RJ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to grove cpc limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GROVE CPC LIMITED. This can take several minutes, an email will notify you when this has completed.

grove cpc limited Company Information

grove cpc limited Estimated Valuation

grove cpc limited Estimated Valuation

grove cpc limited Estimated Valuation

Grove Cpc Limited Overview

Grove Cpc Limited Health Check

GROVE CPC LIMITED financials

grove cpc limited Credit Report and Business Information

Grove Cpc Limited Competitor Analysis

grove cpc limited Ownership

grove cpc limited directors

grove cpc limited company details

grove cpc limited Charges & Mortgages

grove cpc limited Capital Raised & Share Issues BETA

grove cpc limited Companies House Filings - See Documents