harrison howard motor company ltd
harrison howard motor company ltd Company Information
Company Number
05452264
Next Accounts
Feb 2025
Industry
Sale of used cars and light motor vehicles
Directors
Shareholders
richard harrison brocklebank
ruth elizabeth brocklebank
Group Structure
View All
Contact
Registered Address
britannia house, adswood industrial estate, adswo, stockport, SK3 8LF
Website
-harrison howard motor company ltd Estimated Valuation
Pomanda estimates the enterprise value of HARRISON HOWARD MOTOR COMPANY LTD at £53.7k based on a Turnover of £302.4k and 0.18x industry multiple (adjusted for size and gross margin).
harrison howard motor company ltd Estimated Valuation
Pomanda estimates the enterprise value of HARRISON HOWARD MOTOR COMPANY LTD at £0 based on an EBITDA of £-11k and a 2.86x industry multiple (adjusted for size and gross margin).
harrison howard motor company ltd Estimated Valuation
Pomanda estimates the enterprise value of HARRISON HOWARD MOTOR COMPANY LTD at £0 based on Net Assets of £-901.7k and 3.22x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Harrison Howard Motor Company Ltd Overview
Harrison Howard Motor Company Ltd is a live company located in stockport, SK3 8LF with a Companies House number of 05452264. It operates in the sale of used cars and light motor vehicles sector, SIC Code 45112. Founded in May 2005, it's largest shareholder is richard harrison brocklebank with a 65% stake. Harrison Howard Motor Company Ltd is a established, micro sized company, Pomanda has estimated its turnover at £302.4k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Harrison Howard Motor Company Ltd Health Check
Pomanda's financial health check has awarded Harrison Howard Motor Company Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs
0 Strong
2 Regular
8 Weak
Size
annual sales of £302.4k, make it smaller than the average company (£2.3m)
- Harrison Howard Motor Company Ltd
£2.3m - Industry AVG
Growth
3 year (CAGR) sales growth of -16%, show it is growing at a slower rate (8.2%)
- Harrison Howard Motor Company Ltd
8.2% - Industry AVG
Production
with a gross margin of 7.2%, this company has a higher cost of product (11.1%)
- Harrison Howard Motor Company Ltd
11.1% - Industry AVG
Profitability
an operating margin of -3.6% make it less profitable than the average company (2.9%)
- Harrison Howard Motor Company Ltd
2.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (7)
- Harrison Howard Motor Company Ltd
7 - Industry AVG
Pay Structure
on an average salary of £32.1k, the company has an equivalent pay structure (£32.1k)
- Harrison Howard Motor Company Ltd
£32.1k - Industry AVG
Efficiency
resulting in sales per employee of £302.4k, this is less efficient (£458k)
- Harrison Howard Motor Company Ltd
£458k - Industry AVG
Debtor Days
it gets paid by customers after 73 days, this is later than average (9 days)
- Harrison Howard Motor Company Ltd
9 days - Industry AVG
Creditor Days
its suppliers are paid after 14 days, this is close to average (14 days)
- Harrison Howard Motor Company Ltd
14 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Harrison Howard Motor Company Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Harrison Howard Motor Company Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1578.3%, this is a higher level of debt than the average (68.9%)
1578.3% - Harrison Howard Motor Company Ltd
68.9% - Industry AVG
HARRISON HOWARD MOTOR COMPANY LTD financials
Harrison Howard Motor Company Ltd's latest turnover from May 2023 is estimated at £302.4 thousand and the company has net assets of -£901.7 thousand. According to their latest financial statements, we estimate that Harrison Howard Motor Company Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 400,827 | 561,422 | 996,318 | |||||||||||
| Other Income Or Grants | 0 | 0 | 0 | |||||||||||
| Cost Of Sales | 498,084 | 487,670 | 860,885 | |||||||||||
| Gross Profit | -97,257 | 73,752 | 135,433 | |||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | 0 | 0 | 0 | |||||||||||
| Interest Receivable | 0 | 0 | 0 | |||||||||||
| Pre-Tax Profit | -121,687 | -11,011 | -135,155 | |||||||||||
| Tax | 0 | 0 | 0 | |||||||||||
| Profit After Tax | -121,687 | -11,011 | -135,155 | |||||||||||
| Dividends Paid | 0 | 0 | 0 | |||||||||||
| Retained Profit | -121,687 | -11,011 | -135,155 | |||||||||||
| Employee Costs | 0 | 11,227 | 46,650 | |||||||||||
| Number Of Employees | ||||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,100 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,100 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 134,450 | 134,450 | 134,450 | 197,584 | 0 | 0 |
| Trade Debtors | 61,000 | 72,000 | 89,000 | 102,000 | 114,000 | 134,994 | 134,994 | 134,994 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 544 | 544 | 544 | 1,369 | 307 | 45 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 367,689 | 383,190 |
| total current assets | 61,000 | 72,000 | 89,000 | 102,000 | 114,000 | 134,994 | 134,994 | 134,994 | 134,994 | 134,994 | 134,994 | 198,953 | 367,996 | 383,235 |
| total assets | 61,000 | 72,000 | 89,000 | 102,000 | 114,000 | 134,994 | 134,994 | 134,994 | 134,994 | 134,994 | 134,994 | 198,953 | 367,996 | 388,335 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 10,987 | 10,987 | 10,987 | 10,987 | 10,987 | 10,987 | 10,987 | 10,987 | 10,987 | 10,987 | 10,987 | 11,654 | 0 | 12,555 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 10,987 | 10,987 | 10,987 | 10,987 | 10,987 | 10,987 | 10,987 | 10,987 | 10,987 | 10,987 | 10,987 | 11,654 | 0 | 12,583 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 974,652 | 971,397 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 951,755 | 951,755 | 951,755 | 951,755 | 951,755 | 951,755 | 951,755 | 951,755 | 951,755 | 951,755 | 951,755 | 915,643 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 951,755 | 951,755 | 951,755 | 951,755 | 951,755 | 951,755 | 951,755 | 951,755 | 951,755 | 951,755 | 951,755 | 915,643 | 974,652 | 971,397 |
| total liabilities | 962,742 | 962,742 | 962,742 | 962,742 | 962,742 | 962,742 | 962,742 | 962,742 | 962,742 | 962,742 | 962,742 | 927,297 | 974,652 | 983,980 |
| net assets | -901,742 | -890,742 | -873,742 | -860,742 | -848,742 | -827,748 | -827,748 | -827,748 | -827,748 | -827,748 | -827,748 | -728,344 | -606,656 | -595,645 |
| total shareholders funds | -901,742 | -890,742 | -873,742 | -860,742 | -848,742 | -827,748 | -827,748 | -827,748 | -827,748 | -827,748 | -827,748 | -728,344 | -606,656 | -595,645 |
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 | |||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -134,450 | 0 | 0 | -63,134 | 197,584 | 0 | 0 |
| Debtors | -11,000 | -17,000 | -13,000 | -12,000 | -20,994 | 0 | 0 | 134,994 | 0 | 0 | 0 | 0 | 0 | 0 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -667 | 11,654 | -12,555 | 12,555 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -974,652 | 3,255 | 971,397 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36,112 | 915,643 | 0 | 0 |
| share issue | ||||||||||||||
| interest | 0 | 0 | 0 | |||||||||||
| cash flow from financing | -59,010 | 3,255 | 510,907 | |||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -544 | 0 | 0 | -825 | 1,062 | 262 | 45 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -28 | 28 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -544 | 0 | 0 | -825 | 1,062 | 290 | 17 |
harrison howard motor company ltd Credit Report and Business Information
Harrison Howard Motor Company Ltd Competitor Analysis
Perform a competitor analysis for harrison howard motor company ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in SK3 area or any other competitors across 12 key performance metrics.
harrison howard motor company ltd Ownership
HARRISON HOWARD MOTOR COMPANY LTD group structure
Harrison Howard Motor Company Ltd has no subsidiary companies.
Ultimate parent company
HARRISON HOWARD MOTOR COMPANY LTD
05452264
harrison howard motor company ltd directors
Harrison Howard Motor Company Ltd currently has 1 director, Mr Richard Brocklebank serving since May 2005.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Richard Brocklebank | England | 59 years | May 2005 | - | Director |
P&L
May 2023turnover
302.4k
-14%
operating profit
-11k
0%
gross margin
7.2%
-1.46%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2023net assets
-901.7k
+0.01%
total assets
61k
-0.15%
cash
0
0%
net assets
Total assets minus all liabilities
harrison howard motor company ltd company details
company number
05452264
Type
Private limited with Share Capital
industry
45112 - Sale of used cars and light motor vehicles
incorporation date
May 2005
age
19
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
May 2023
previous names
harrison howard limited (January 2006)
accountant
-
auditor
-
address
britannia house, adswood industrial estate, adswo, stockport, SK3 8LF
Bank
-
Legal Advisor
-
harrison howard motor company ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to harrison howard motor company ltd. Currently there are 1 open charges and 0 have been satisfied in the past.
harrison howard motor company ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
