Knightstone Properties Limited

POWER SEARCH PRICING

SOLUTIONS

knightstone properties limited Company Information

Live

EstablishedSmallDeclining

Company Number

05453031

Next Accounts

Mar 2025

Industry

Buying and selling of own real estate

Directors

Nilesh Popat

Shareholders

grandmaster ltd

Group Structure

View All

Contact

Registered Address

4 station avenue tile hill, coventry, west midlands, CV4 9HS

Website

www.leicesterliving.co.uk

knightstone properties limited Estimated Valuation

£946.6k

Pomanda estimates the enterprise value of KNIGHTSTONE PROPERTIES LIMITED at £946.6k based on Net Assets of £661.5k and 1.43x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Knightstone Properties Limited is a live company located in west midlands, CV4 9HS with a Companies House number of 05453031. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in May 2005, it's largest shareholder is grandmaster ltd with a 100% stake. Knightstone Properties Limited is a established, small sized company, Pomanda has estimated its turnover at £517.7k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Knightstone Properties Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

2 Strong

2 Regular

6 Weak

Size

annual sales of £517.7k, make it smaller than the average company (£831k)

Growth

3 year (CAGR) sales growth of -56%, show it is growing at a slower rate (2.3%)

EXPORT

Knightstone Properties Limited's latest turnover from June 2023 is estimated at £517.7 thousand and the company has net assets of £661.5 thousand. According to their latest financial statements, Knightstone Properties Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	May 2013	May 2012	May 2011	May 2010
Turnover	517,698	566,600	3,405,664	6,142,424	5,835,432	5,443,941	4,543,504	1,119,435	1,295,939	1,550,719	1,031,346	780,970	1,183,190	569,256
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	373,472	406,749	2,538,207	4,793,559	4,355,792	4,049,030	3,455,535	831,583	981,452	1,217,285	813,574	626,017	952,646	473,569
Gross Profit	144,226	159,851	867,458	1,348,866	1,479,640	1,394,910	1,087,969	287,852	314,487	333,434	217,772	154,954	230,544	95,686
Admin Expenses	-23,799	824,472	635,063	1,096,430	1,264,964	1,138,197	845,843	190,709	191,342	11,916	151,992	139,503	338,097	252,499
Operating Profit	168,025	-664,621	232,395	252,436	214,676	256,713	242,126	97,143	123,145	321,518	65,780	15,451	-107,553	-156,813
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	37	25	227	517	124	86	255	244	14	0
Pre-Tax Profit	168,025	-664,621	232,395	252,436	214,714	256,738	242,353	97,660	123,269	321,604	66,035	15,695	-107,539	-156,813
Tax	-42,006	0	-44,155	-47,963	-40,796	-48,780	-46,047	-19,532	-24,654	-67,537	-15,188	-3,767	0	0
Profit After Tax	126,019	-664,621	188,240	204,473	173,918	207,958	196,306	78,128	98,615	254,067	50,847	11,928	-107,539	-156,813
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	126,019	-664,621	188,240	204,473	173,918	207,958	196,306	78,128	98,615	254,067	50,847	11,928	-107,539	-156,813
Employee Costs	36,986	37,057	213,910	345,529	388,443	384,085	318,173	75,868	71,721	110,437	70,577	68,360	68,417	33,423
Number Of Employees	1	1	6	9	10	10	9	2	2	3	2	2	2	1
EBITDA*	168,025	-664,621	232,395	252,436	214,676	263,641	242,126	101,806	129,285	327,658	65,780	15,451	-107,553	-156,813

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	May 2013	May 2012	May 2011	May 2010
Tangible Assets	4,339,638	4,339,638	4,339,638	4,339,640	4,339,639	4,339,639	4,346,567	4,339,639	4,344,302	4,350,442	4,309,205	4,313,936	2,725,208	566,002
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	4,339,638	4,339,638	4,339,638	4,339,640	4,339,639	4,339,639	4,346,567	4,339,639	4,344,302	4,350,442	4,309,205	4,313,936	2,725,208	566,002
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	64,328	91,087	1,024,601	1,693,576	1,516,265	1,375,442	1,086,303	148,669	182,072	183,966	81,256	1,723	0	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	9,939	243	181,547	25,249	24,434	9,797	92,104	5,568	0
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	64,328	91,087	1,024,601	1,693,576	1,516,265	1,385,381	1,086,546	330,216	207,321	208,400	91,053	93,827	5,568	0
total assets	4,403,966	4,430,725	5,364,239	6,033,216	5,855,904	5,725,020	5,433,113	4,669,855	4,551,623	4,558,842	4,400,258	4,407,763	2,730,776	566,002
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	1,197,330	1,302,532	1,524,670	2,336,155	2,319,270	2,345,313	2,310,561	2,281,332	2,265,419	2,253,753	2,211,736	2,209,781	1,718,808	722,716
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	1,197,330	1,302,532	1,524,670	2,336,155	2,319,270	2,345,313	2,310,561	2,281,332	2,265,419	2,253,753	2,211,736	2,209,781	1,718,808	722,716
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	2,545,110	2,592,686	2,639,441	2,685,173	2,729,219	2,746,111	2,696,914	2,159,191	2,135,000	2,252,500	2,390,000	2,450,307	1,276,221	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	2,545,110	2,592,686	2,639,441	2,685,173	2,729,219	2,746,111	2,696,914	2,159,191	2,135,000	2,252,500	2,390,000	2,450,307	1,276,221	0
total liabilities	3,742,440	3,895,218	4,164,111	5,021,328	5,048,489	5,091,424	5,007,475	4,440,523	4,400,419	4,506,253	4,601,736	4,660,088	2,995,029	722,716
net assets	661,526	535,507	1,200,128	1,011,888	807,415	633,596	425,638	229,332	151,204	52,589	-201,478	-252,325	-264,253	-156,714
total shareholders funds	661,526	535,507	1,200,128	1,011,888	807,415	633,596	425,638	229,332	151,204	52,589	-201,478	-252,325	-264,253	-156,714

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	May 2013	May 2012	May 2011	May 2010
Operating Activities
Operating Profit	168,025	-664,621	232,395	252,436	214,676	256,713	242,126	97,143	123,145	321,518	65,780	15,451	-107,553	-156,813
Depreciation	0	0	0	0	0	6,928	0	4,663	6,140	6,140	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-42,006	0	-44,155	-47,963	-40,796	-48,780	-46,047	-19,532	-24,654	-67,537	-15,188	-3,767	0	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-26,759	-933,514	-668,975	177,311	140,823	289,139	937,634	-33,403	-1,894	102,710	79,533	1,723	0	0
Creditors	-105,202	-222,138	-811,485	16,885	-26,043	34,752	29,229	15,913	11,666	42,017	1,955	490,973	996,092	722,716
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	47,576	46,755	45,730	44,047	7,014	-39,526	-712,326	131,590	118,191	199,428	-26,986	500,934	888,539	565,903
Investing Activities
capital expenditure	0	0	2	-1	0	0	-6,928	0	0	-47,377	4,731	-1,588,728	-2,159,206	-566,002
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	2	-1	0	0	-6,928	0	0	-47,377	4,731	-1,588,728	-2,159,206	-566,002
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-47,576	-46,755	-45,732	-44,046	-16,892	49,197	537,723	24,191	-117,500	-137,500	-60,307	1,174,086	1,276,221	0
share issue	0	0	0	0	-99	0	0	0	0	0	0	0	0	99
interest	0	0	0	0	37	25	227	517	124	86	255	244	14	0
cash flow from financing	-47,576	-46,755	-45,732	-44,046	-16,954	49,222	537,950	24,708	-117,376	-137,414	-60,052	1,174,330	1,276,235	99
cash and cash equivalents
cash	0	0	0	0	-9,939	9,696	-181,304	156,298	815	14,637	-82,307	86,536	5,568	0
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	-9,939	9,696	-181,304	156,298	815	14,637	-82,307	86,536	5,568	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for knightstone properties limited. Get real-time insights into knightstone properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for knightstone properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in CV4 area or any other competitors across 12 key performance metrics.

KNIGHTSTONE PROPERTIES LIMITED group structure

Knightstone Properties Limited has 1 subsidiary company.

Ultimate parent company

GRANDMASTER LIMITED

07799959

1 parent

KNIGHTSTONE PROPERTIES LIMITED

05453031

1 subsidiary

PURCHASER LIMITED

07799911

KNIGHTSTONE PROPERTIES LIMITED Shareholders

grandmaster ltd

100%

Knightstone Properties Limited currently has 1 director, Mr Nilesh Popat serving since Jun 2016.

officer	country	age	start	end	role
Mr Nilesh Popat		57 years	Jun 2016	-	Director

P&L

June 2023

turnover

517.7k

-9%

operating profit

168k

gross margin

27.9%

-1.25%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

661.5k

+0.24%

total assets

4.4m

-0.01%

cash

net assets

Total assets minus all liabilities

Similar Companies

the uk property buyers ltd

redlawn land limited

altitude (ascot) limited

muller property development limited

3.5

sowden investments limited

company number

05453031

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

May 2005

ultimate parent company

GRANDMASTER LIMITED

previous names

N/A

address

4 station avenue tile hill, coventry, west midlands, CV4 9HS

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 10 charges/mortgages relating to knightstone properties limited. Currently there are 2 open charges and 8 have been satisfied in the past.

knightstone properties limited Company Information

knightstone properties limited Estimated Valuation

knightstone properties limited Estimated Valuation

knightstone properties limited Estimated Valuation

Knightstone Properties Limited Overview

Knightstone Properties Limited Health Check

KNIGHTSTONE PROPERTIES LIMITED financials

knightstone properties limited Credit Report and Business Information

Knightstone Properties Limited Competitor Analysis

knightstone properties limited Ownership

knightstone properties limited directors

knightstone properties limited company details

knightstone properties limited Charges & Mortgages

knightstone properties limited Companies House Filings - See Documents