aima group ltd

aima group ltd Company Information

Share AIMA GROUP LTD
Live 
MatureSmallHealthy

Company Number

05454514

Industry

Other business support service activities n.e.c.

 

Combined office administrative service activities

 
View All 

Shareholders

malcolm liston

Group Structure

View All

Contact

Registered Address

unit 3 park court pyrford road, west byfleet, surrey, KT14 6SD

aima group ltd Estimated Valuation

£600.1k

Pomanda estimates the enterprise value of AIMA GROUP LTD at £600.1k based on a Turnover of £1.5m and 0.39x industry multiple (adjusted for size and gross margin).

aima group ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of AIMA GROUP LTD at £0 based on an EBITDA of £-5.1k and a 2.77x industry multiple (adjusted for size and gross margin).

aima group ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of AIMA GROUP LTD at £0 based on Net Assets of £-1.4m and 2.62x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Aima Group Ltd Overview

Aima Group Ltd is a live company located in surrey, KT14 6SD with a Companies House number of 05454514. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in May 2005, it's largest shareholder is malcolm liston with a 100% stake. Aima Group Ltd is a mature, small sized company, Pomanda has estimated its turnover at £1.5m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Aima Group Ltd Health Check

Pomanda's financial health check has awarded Aima Group Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £1.5m, make it smaller than the average company (£2m)

£1.5m - Aima Group Ltd

£2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a slower rate (10.1%)

8% - Aima Group Ltd

10.1% - Industry AVG

production

Production

with a gross margin of 19.5%, this company has a higher cost of product (46.7%)

19.5% - Aima Group Ltd

46.7% - Industry AVG

profitability

Profitability

an operating margin of -0.3% make it less profitable than the average company (5.4%)

-0.3% - Aima Group Ltd

5.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (14)

1 - Aima Group Ltd

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.6k, the company has an equivalent pay structure (£47.6k)

£47.6k - Aima Group Ltd

£47.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.5m, this is more efficient (£124.1k)

£1.5m - Aima Group Ltd

£124.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 26 days, this is earlier than average (45 days)

26 days - Aima Group Ltd

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 446 days, this is slower than average (29 days)

446 days - Aima Group Ltd

29 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Aima Group Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Aima Group Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1343.8%, this is a higher level of debt than the average (56%)

1343.8% - Aima Group Ltd

56% - Industry AVG

AIMA GROUP LTD financials

EXPORTms excel logo

Aima Group Ltd's latest turnover from May 2024 is estimated at £1.5 million and the company has net assets of -£1.4 million. According to their latest financial statements, Aima Group Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Turnover1,529,3781,315,5731,202,2151,216,5371,370,0201,677,0312,106,706176,148181,68510,957,66211,131,2219,606,16286,929142,501238,402
Other Income Or Grants000000000000000
Cost Of Sales1,230,8671,063,585969,041998,8661,098,2341,344,7321,663,487134,208143,4658,657,4588,809,2957,622,67068,100109,874180,706
Gross Profit298,510251,988233,173217,672271,786332,299443,21941,93938,2202,300,2042,321,9261,983,49218,82932,62757,696
Admin Expenses303,613236,872224,529214,913218,810267,423394,53819,956-20,8232,359,0882,554,2301,945,585228,612243,136987,526
Operating Profit-5,10315,1168,6442,75952,97664,87648,68121,98359,043-58,884-232,30437,907-209,783-210,509-929,830
Interest Payable000000000000000
Interest Receivable00002120355345118841872471813
Pre-Tax Profit-5,10315,1168,6442,75952,99865,07948,73622,01759,094-58,866-231,46338,779-209,736-210,491-929,817
Tax0-3,779-1,642-524-10,070-12,365-9,260-4,183-11,81900-8,919000
Profit After Tax-5,10311,3377,0022,23542,92852,71439,47617,83447,275-58,866-231,46329,860-209,736-210,491-929,817
Dividends Paid000000000000000
Retained Profit-5,10311,3377,0022,23542,92852,71439,47617,83447,275-58,866-231,46329,860-209,736-210,491-929,817
Employee Costs47,64444,17943,20041,82739,402347,425415,356122,943126,2541,824,8051,857,9291,520,33540,69038,05276,106
Number Of Employees1111181033444538112
EBITDA*-5,10315,1168,6442,75952,97665,92448,68121,98359,043-58,884-230,60540,486-206,652-206,303-920,364

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Tangible Assets1,5221,5221,9082,3172,7273,147000001,6994,0485,1679,373
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets1,5221,5221,9082,3172,7273,147000001,6994,0485,1679,373
Stock & work in progress000000000000000
Trade Debtors110,620115,998130,340123,022130,735117,229235,440002,415,3172,416,6572,231,86628,58628,58648,338
Group Debtors00000002,315,3172,315,317000000
Misc Debtors0000000100,000100,000000000
Cash0000042,40911,68010,36817,0593,1574,238332,12216,8132,1555,091
misc current assets000000000002,6532,01700
total current assets110,620115,998130,340123,022130,735159,638247,1202,425,6852,432,3762,418,4742,420,8952,566,64147,41630,74153,429
total assets112,142117,520132,248125,339133,462162,785247,1202,425,6852,432,3762,418,4742,420,8952,568,34051,46435,90862,802
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 1,506,9571,507,2321,533,2971,533,3901,543,7481,615,8991,752,948004,028,8873,971,3173,887,2991,18500
Group/Directors Accounts00000003,827,3683,834,960000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities0000000143,621160,554000000
total current liabilities1,506,9571,507,2321,533,2971,533,3901,543,7481,615,8991,752,9483,970,9893,995,5144,028,8873,971,3173,887,2991,18500
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities0000000000001,399,0981,174,991991,394
provisions00000000001,1251,1251,1251,1251,125
total long term liabilities00000000001,1251,1251,400,2231,176,116992,519
total liabilities1,506,9571,507,2321,533,2971,533,3901,543,7481,615,8991,752,9483,970,9893,995,5144,028,8873,972,4423,888,4241,401,4081,176,116992,519
net assets-1,394,815-1,389,712-1,401,049-1,408,051-1,410,286-1,453,114-1,505,828-1,545,304-1,563,138-1,610,413-1,551,547-1,320,084-1,349,944-1,140,208-929,717
total shareholders funds-1,394,815-1,389,712-1,401,049-1,408,051-1,410,286-1,453,114-1,505,828-1,545,304-1,563,138-1,610,413-1,551,547-1,320,084-1,349,944-1,140,208-929,717
May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Operating Activities
Operating Profit-5,10315,1168,6442,75952,97664,87648,68121,98359,043-58,884-232,30437,907-209,783-210,509-929,830
Depreciation000001,04800001,6992,5793,1314,2069,466
Amortisation000000000000000
Tax0-3,779-1,642-524-10,070-12,365-9,260-4,183-11,81900-8,919000
Stock000000000000000
Debtors-5,378-14,3427,318-7,71313,506-118,211-2,179,87700-1,340184,7912,203,2800-19,75248,338
Creditors-275-26,065-93-10,358-72,151-137,0491,752,9480-4,028,88757,57084,0183,886,1141,18500
Accruals and Deferred Income000000-143,621-16,933160,554000000
Deferred Taxes & Provisions000000000-1,12500001,125
Cash flow from operations0-386-409-410-42,75134,7213,828,625867-3,821,109-1,099-331,3781,714,401-205,467-186,551-967,577
Investing Activities
capital expenditure0386409410420-4,19500000-230-2,0120-18,839
Change in Investments000000000000000
cash flow from investments0386409410420-4,19500000-230-2,0120-18,839
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000-3,827,368-7,5923,834,960000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities00000000000-1,399,098224,107183,597991,394
share issue0000-100000000000100
interest00002120355345118841872471813
cash flow from financing0000-79203-3,827,313-7,5583,835,01118841-1,398,226224,154183,615991,507
cash and cash equivalents
cash0000-42,40930,7291,312-6,69113,902-1,081-327,884315,30914,658-2,9365,091
overdraft000000000000000
change in cash0000-42,40930,7291,312-6,69113,902-1,081-327,884315,30914,658-2,9365,091

aima group ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for aima group ltd. Get real-time insights into aima group ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Aima Group Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for aima group ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in KT14 area or any other competitors across 12 key performance metrics.

aima group ltd Ownership

AIMA GROUP LTD group structure

Aima Group Ltd has 1 subsidiary company.

Ultimate parent company

AIMA GROUP LTD

05454514

1 subsidiary

AIMA GROUP LTD Shareholders

malcolm liston 100%

aima group ltd directors

Aima Group Ltd currently has 1 director, Mr Malcolm Liston serving since May 2018.

officercountryagestartendrole
Mr Malcolm Liston76 years May 2018- Director

P&L

May 2024

turnover

1.5m

+16%

operating profit

-5.1k

0%

gross margin

19.6%

+1.9%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

-1.4m

0%

total assets

112.1k

-0.05%

cash

0

0%

net assets

Total assets minus all liabilities

aima group ltd company details

company number

05454514

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

82990 - Other business support service activities n.e.c.

82110 - Combined office administrative service activities

incorporation date

May 2005

age

20

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

May 2024

previous names

aima college ltd (August 2007)

accountant

CASTLETREE CONSULTANTS LTD

auditor

-

address

unit 3 park court pyrford road, west byfleet, surrey, KT14 6SD

Bank

-

Legal Advisor

-

aima group ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to aima group ltd. Currently there are 1 open charges and 0 have been satisfied in the past.

aima group ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AIMA GROUP LTD. This can take several minutes, an email will notify you when this has completed.

aima group ltd Companies House Filings - See Documents

datedescriptionview/download