everlode ltd

Live Mature

everlode ltd Company Information

Share EVERLODE LTD

Company Number

05457382

Shareholders

moses max stern

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

49 st. kilda's road, st. kilda's road, london, N16 5BS

Website

-

everlode ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of EVERLODE LTD at £0 based on a Turnover of £0 and 3.47x industry multiple (adjusted for size and gross margin).

everlode ltd Estimated Valuation

£278.6k

Pomanda estimates the enterprise value of EVERLODE LTD at £278.6k based on an EBITDA of £41.1k and a 6.78x industry multiple (adjusted for size and gross margin).

everlode ltd Estimated Valuation

£46k

Pomanda estimates the enterprise value of EVERLODE LTD at £46k based on Net Assets of £26.3k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Everlode Ltd Overview

Everlode Ltd is a live company located in london, N16 5BS with a Companies House number of 05457382. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in May 2005, it's largest shareholder is moses max stern with a 100% stake. Everlode Ltd is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Everlode Ltd Health Check

There is insufficient data available to calculate a health check for Everlode Ltd. Company Health Check FAQs

Health Check Image
Health Rating0out of 5
positive_score

0 Strong

positive_score

0 Regular

positive_score

2 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Everlode Ltd

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Everlode Ltd

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Everlode Ltd

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Everlode Ltd

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Everlode Ltd

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Everlode Ltd

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Everlode Ltd

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Everlode Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Everlode Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Everlode Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 7 weeks, this is less cash available to meet short term requirements (13 weeks)

- - Everlode Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 96.2%, this is a higher level of debt than the average (67.4%)

- - Everlode Ltd

- - Industry AVG

EVERLODE LTD financials

EXPORTms excel logo

Everlode Ltd's latest turnover from May 2023 is estimated at 0 and the company has net assets of £26.3 thousand. According to their latest financial statements, we estimate that Everlode Ltd has no employees and maintains cash reserves of £50.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Turnover1,191313,684339,320295,369123,497139,14076,813
Other Income Or Grants
Cost Of Sales309109,746122,430100,68840,81847,42724,949
Gross Profit882203,938216,890194,68182,68091,71351,864
Admin Expenses-41,085-28,378-20,206-35,266-7,108-34,472-5,219-20,444195,537208,131193,39068,13582,14772,171
Operating Profit41,08528,37820,20635,2667,10835,3545,21920,4448,4018,7591,29114,5459,566-20,307
Interest Payable34,53423,27520,39219,84321,65721,41120,83710,835
Interest Receivable2,2805035656448406191264202131471
Pre-Tax Profit8,8315,606-13015,479-14,10214,349-15,4289,8738,6038,8901,33814,5469,566-20,307
Tax-2,208-1,065-2,941-2,726-1,974-1,720-1,867-308-3,491-2,487
Profit After Tax6,6234,541-13012,538-14,10211,623-15,4287,8986,8827,0231,03011,0557,079-20,307
Dividends Paid
Retained Profit6,6234,541-13012,538-14,10211,623-15,4287,8986,8827,0231,03011,0557,079-20,307
Employee Costs26,55252,50075,00048,00024,08423,51524,657
Number Of Employees1232111
EBITDA*41,08528,37820,20635,2667,10835,3545,21920,4448,4018,7591,29114,5459,566-20,307

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Tangible Assets644,471644,471644,471644,471644,471644,471644,471644,471644,471644,471644,471395,000
Intangible Assets
Investments & Other644,471644,471
Debtors (Due After 1 year)
Total Fixed Assets644,471644,471644,471644,471644,471644,471644,471644,471644,471644,471644,471644,471644,471395,000
Stock & work in progress
Trade Debtors1,0891,0891,0891,0891,7011,701
Group Debtors
Misc Debtors1,0891,0891,089
Cash50,82650,48850,02762,75050,07969,27593,20659,22846,34934,38418,1275542836
misc current assets
total current assets50,82650,48850,02762,75050,07970,36494,29560,31747,43835,47319,2161,6431,7291,737
total assets695,297694,959694,498707,221694,550714,835738,766704,788691,909679,944663,687646,114646,200396,737
Bank overdraft10,80014,40018,00018,000
Bank loan
Trade Creditors 470344,776339,693330,459142,279152,54181,293
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities341,875344,560345,040357,633375,500372,113400,137350,731
total current liabilities352,675358,960363,040375,633375,500372,583400,137350,731344,776339,693330,459142,279152,54181,293
loans316,296316,296316,296316,296316,296325,396333,396333,396
hp & lease commitments
Accruals and Deferred Income
other liabilities334,370334,370334,370506,007506,886335,750
provisions
total long term liabilities316,296316,296316,296316,296316,296325,396333,396333,396334,370334,370334,370506,007506,886335,750
total liabilities668,971675,256679,336691,929691,796697,979733,533684,127679,146674,063664,829648,286659,427417,043
net assets26,32619,70315,16215,2922,75416,8565,23320,66112,7635,881-1,142-2,172-13,227-20,306
total shareholders funds26,32619,70315,16215,2922,75416,8565,23320,66112,7635,881-1,142-2,172-13,227-20,306
May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Operating Activities
Operating Profit41,08528,37820,20635,2667,10835,3545,21920,4448,4018,7591,29114,5459,566-20,307
Depreciation
Amortisation
Tax-2,208-1,065-2,941-2,726-1,974-1,720-1,867-308-3,491-2,487
Stock
Debtors-1,089-6121,701
Creditors-470470-344,7765,0839,234188,180-10,26271,24881,293
Accruals and Deferred Income-2,685-480-12,593-17,8673,387-28,02449,406350,731
Deferred Taxes & Provisions
Cash flow from operations36,19226,8337,61314,45811,1145,07454,62524,42511,76416,126189,1631,40478,32759,285
Investing Activities
capital expenditure-644,471395,000-395,000
Change in Investments-644,471644,471
cash flow from investments-249,471-395,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-9,100-8,000333,396
Hire Purchase and Lease Commitments
other long term liabilities-334,370-171,637-879171,136335,750
share issue1
interest-32,254-22,772-20,336-19,787-21,209-21,005-20,646-10,571202131471
cash flow from financing-32,254-22,772-20,336-19,787-30,309-29,005-20,646-11,545202131-171,590-878171,136335,751
cash and cash equivalents
cash338461-12,72312,671-19,196-23,93133,97812,87911,96516,25717,573526-836
overdraft-3,600-3,60018,000
change in cash3,9384,061-12,723-5,329-19,196-23,93133,97812,87911,96516,25717,573526-836

everlode ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for everlode ltd. Get real-time insights into everlode ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Everlode Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for everlode ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mature companies, companies in N16 area or any other competitors across 12 key performance metrics.

everlode ltd Ownership

EVERLODE LTD group structure

Everlode Ltd has no subsidiary companies.

Ultimate parent company

EVERLODE LTD

05457382

EVERLODE LTD Shareholders

moses max stern 100%

everlode ltd directors

Everlode Ltd currently has 2 directors. The longest serving directors include Mr Moses Stern (Jul 2005) and Mr Yechiel Ciment (Oct 2023).

officercountryagestartendrole
Mr Moses SternEngland66 years Jul 2005- Director
Mr Yechiel CimentEngland63 years Oct 2023- Director

P&L

May 2023

turnover

0

0%

operating profit

41.1k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2023

net assets

26.3k

+0.34%

total assets

695.3k

0%

cash

50.8k

+0.01%

net assets

Total assets minus all liabilities

everlode ltd company details

company number

05457382

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

May 2005

age

20

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

May 2023

previous names

N/A

accountant

-

auditor

-

address

49 st. kilda's road, st. kilda's road, london, N16 5BS

Bank

-

Legal Advisor

-

everlode ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to everlode ltd. Currently there are 3 open charges and 1 have been satisfied in the past.

everlode ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EVERLODE LTD. This can take several minutes, an email will notify you when this has completed.

everlode ltd Companies House Filings - See Documents

datedescriptionview/download