Blw Properties Limited

POWER SEARCH PRICING

SOLUTIONS

blw properties limited Company Information

Live

EstablishedMicroRapid

Company Number

05457795

Website

Registered Address

12-16 pitcliffe way, bradford, BD5 7SG

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

Telephone

Next Accounts Due

December 2024

Group Structure

View All

Directors

Richard Bramma18 Years

Isabelle Benz2 Years

View All

Shareholders

richard bramma 75%

elizabeth astin 25%

blw properties limited Estimated Valuation

£5.9m

Pomanda estimates the enterprise value of BLW PROPERTIES LIMITED at £5.9m based on an EBITDA of £826k and a 7.2x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Blw Properties Limited is a live company located in bradford, BD5 7SG with a Companies House number of 05457795. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in May 2005, it's largest shareholder is richard bramma with a 75% stake. Blw Properties Limited is a established, micro sized company, Pomanda has estimated its turnover at £201.5k with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Blw Properties Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

3 Strong

2 Regular

5 Weak

Size

annual sales of £201.5k, make it smaller than the average company (£797.6k)

Growth

3 year (CAGR) sales growth of 54%, show it is growing at a faster rate (1.9%)

EXPORT

Blw Properties Limited's latest turnover from March 2023 is estimated at £201.5 thousand and the company has net assets of £745.5 thousand. According to their latest financial statements, Blw Properties Limited has 2 employees and maintains cash reserves of £533.9 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	201,522	44,332	0	55,281	26,986	26,028	21,205	0	247,015	29,532	21,629	47,549	4,707	11,418
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	49,505	11,300	0	14,159	7,054	6,494	5,332	0	82,466	9,522	6,552	14,472	1,504	3,495
Gross Profit	152,016	33,032	0	41,122	19,932	19,533	15,873	0	164,549	20,009	15,077	33,077	3,203	7,923
Admin Expenses	-673,907	-336,167	-118,992	38,958	-417,117	-33,896	-28,171	-35,057	126,865	-8,199	-26,027	-29,359	-80,806	4,511
Operating Profit	825,923	369,199	118,992	2,164	437,049	53,429	44,044	35,057	37,684	28,208	41,104	62,436	84,009	3,412
Interest Payable	621,240	212,834	94,106	40,344	32,062	33,390	34,508	32,589	35,309	41,890	40,407	44,015	49,341	25,123
Interest Receivable	29,702	5,459	509	225	283	137	5	7	12	14	10	7	7	4
Pre-Tax Profit	234,385	161,823	25,395	-37,955	405,270	20,177	9,541	2,475	2,387	-13,668	707	18,428	34,675	-21,707
Tax	-44,533	-30,746	-4,825	0	-77,001	-3,834	-1,908	-495	-501	0	-170	-4,791	-9,709	0
Profit After Tax	189,852	131,077	20,570	-37,955	328,269	16,343	7,633	1,980	1,886	-13,668	537	13,637	24,966	-21,707
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	189,852	131,077	20,570	-37,955	328,269	16,343	7,633	1,980	1,886	-13,668	537	13,637	24,966	-21,707
Employee Costs	60,753	28,792	0	27,392	27,057	25,933	25,563	0	52,000	24,774	23,883	23,868	23,253	24,345
Number Of Employees	2	1	0	1	1	1	1	0	2	1	1	1	1	1
EBITDA*	825,999	369,199	118,992	2,164	437,049	53,429	44,044	35,057	37,684	28,208	41,104	62,436	84,009	3,412

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	1,752	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	17,016,707	8,627,921	4,787,002	1,941,693	792,363	792,363	792,363	792,363	792,363	792,363	786,863	786,863	786,863	757,500
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	17,018,459	8,627,921	4,787,002	1,941,693	792,363	792,363	792,363	792,363	792,363	792,363	786,863	786,863	786,863	757,500
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	0	220	0	630	2,195	2,085	1,515	0	5,860	2,806	1,922	2,439	386	661
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	14,104	42,797	10,200	0	0	0	0	0	0	0	0	0	0	0
Cash	533,910	863,822	591,924	426,666	23,315	52,133	2,813	1,350	1,307	3,590	2,163	1,682	1,305	1,437
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	548,014	906,839	602,124	427,296	25,510	54,218	4,328	1,350	7,167	6,396	4,085	4,121	1,691	2,098
total assets	17,566,473	9,534,760	5,389,126	2,368,989	817,873	846,581	796,691	793,713	799,530	798,759	790,948	790,984	788,554	759,598
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	38,458	38,946	41,126	35,877	0	34,009	31,414	0	34,972	34,972
Trade Creditors	9,956	5,305	0	0	0	0	0	0	221,256	3,750	5,685	34,843	1,606	7,560
Group/Directors Accounts	8,712,000	4,630,800	2,282,000	257,000	0	318,998	242,485	210,900	0	0	0	0	0	0
other short term finances	0	0	0	15,000	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	65,034	255,275	464,116	922,339	1,509	1,030	5,050	3,375	0	0	0	0	0	0
total current liabilities	8,786,990	4,891,380	2,746,116	1,194,339	39,967	358,974	288,661	250,152	221,256	37,759	37,099	34,843	36,578	42,532
loans	8,034,001	4,087,750	2,218,457	852,000	417,301	455,271	492,037	535,201	431,654	620,760	602,743	609,144	710,188	738,044
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	140,240	135,746	132,944	129,372	37,800	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	8,034,001	4,087,750	2,218,457	852,000	417,301	455,271	492,037	535,201	571,894	756,506	735,687	738,516	747,988	738,044
total liabilities	16,820,991	8,979,130	4,964,573	2,046,339	457,268	814,245	780,698	785,353	793,150	794,265	772,786	773,359	784,566	780,576
net assets	745,482	555,630	424,553	322,650	360,605	32,336	15,993	8,360	6,380	4,494	18,162	17,625	3,988	-20,978
total shareholders funds	745,482	555,630	424,553	322,650	360,605	32,336	15,993	8,360	6,380	4,494	18,162	17,625	3,988	-20,978

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	825,923	369,199	118,992	2,164	437,049	53,429	44,044	35,057	37,684	28,208	41,104	62,436	84,009	3,412
Depreciation	76	0	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-44,533	-30,746	-4,825	0	-77,001	-3,834	-1,908	-495	-501	0	-170	-4,791	-9,709	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-28,913	32,817	9,570	-1,565	110	570	1,515	-5,860	3,054	884	-517	2,053	-275	661
Creditors	4,651	5,305	0	0	0	0	0	-221,256	217,506	-1,935	-29,158	33,237	-5,954	7,560
Accruals and Deferred Income	-190,241	-208,841	-458,223	920,830	479	-4,020	1,675	3,375	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	624,789	102,100	-353,626	924,559	360,417	45,005	42,296	-177,459	251,635	25,389	12,293	88,829	68,621	10,311
Investing Activities
capital expenditure	-1,828	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in Investments	8,388,786	3,840,919	2,845,309	1,149,330	0	0	0	0	0	5,500	0	0	29,363	757,500
cash flow from investments	-8,390,614	-3,840,919	-2,845,309	-1,149,330	0	0	0	0	0	-5,500	0	0	-29,363	-757,500
Financing Activities
Bank loans	0	0	0	-38,458	-488	-2,180	5,249	35,877	-34,009	2,595	31,414	-34,972	0	34,972
Group/Directors Accounts	4,081,200	2,348,800	2,025,000	257,000	-318,998	76,513	31,585	210,900	0	0	0	0	0	0
Other Short Term Loans	0	0	-15,000	15,000	0	0	0	0	0	0	0	0	0	0
Long term loans	3,946,251	1,869,293	1,366,457	434,699	-37,970	-36,766	-43,164	103,547	-189,106	18,017	-6,401	-101,044	-27,856	738,044
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	-140,240	4,494	2,802	3,572	91,572	37,800	0
share issue	0	0	81,333	0	0	0	0	0	0	0	0	0	0	729
interest	-591,538	-207,375	-93,597	-40,119	-31,779	-33,253	-34,503	-32,582	-35,297	-41,876	-40,397	-44,008	-49,334	-25,119
cash flow from financing	7,435,913	4,010,718	3,364,193	628,122	-389,235	4,314	-40,833	177,502	-253,918	-18,462	-11,812	-88,452	-39,390	748,626
cash and cash equivalents
cash	-329,912	271,898	165,258	403,351	-28,818	49,320	1,463	43	-2,283	1,427	481	377	-132	1,437
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-329,912	271,898	165,258	403,351	-28,818	49,320	1,463	43	-2,283	1,427	481	377	-132	1,437

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for blw properties limited. Get real-time insights into blw properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for blw properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in BD5 area or any other competitors across 12 key performance metrics.

BLW PROPERTIES LIMITED group structure

Blw Properties Limited has no subsidiary companies.

Ultimate parent company

BLW PROPERTIES LIMITED

05457795

BLW PROPERTIES LIMITED Shareholders

richard bramma	75%
elizabeth astin	25%

Blw Properties Limited currently has 4 directors. The longest serving directors include Mr Richard Bramma (Jun 2006) and Miss Isabelle Benz (Oct 2022).

officer	country	age	start	end	role
Mr Richard Bramma	United Kingdom	57 years	Jun 2006	-	Director
Miss Isabelle Benz	England	30 years	Oct 2022	-	Director
Ms Elizabeth Astin	United Kingdom	57 years	Oct 2022	-	Director
Mr Neil Bramma	England	55 years	Dec 2023	-	Director

P&L

March 2023

turnover

201.5k

+355%

operating profit

825.9k

gross margin

75.5%

+1.24%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

745.5k

+0.34%

total assets

17.6m

+0.84%

cash

533.9k

-0.38%

net assets

Total assets minus all liabilities

Similar Companies

waters edge lymm cheshire residents management company limited

top services north west limited

frabro developments limited

redi 209 limited

excalibur realty uk limited

company number

05457795

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

May 2005

ultimate parent company

None

previous names

octavia construction limited (May 2006)

gweco 261 limited (June 2005)

address

12-16 pitcliffe way, bradford, BD5 7SG

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 75 charges/mortgages relating to blw properties limited. Currently there are 54 open charges and 21 have been satisfied in the past.

blw properties limited Company Information

blw properties limited Estimated Valuation

blw properties limited Estimated Valuation

blw properties limited Estimated Valuation

Blw Properties Limited Overview

Blw Properties Limited Health Check

BLW PROPERTIES LIMITED financials

blw properties limited Credit Report and Business Information

Blw Properties Limited Competitor Analysis

blw properties limited Ownership

blw properties limited directors

blw properties limited company details

blw properties limited Charges & Mortgages

blw properties limited Companies House Filings - See Documents