a & i care home ltd
Livea & i care home ltd Company Information
company number
05460229
incorporation date
May 2005
registered address
BRIAR COTTAGE 37 THE AVENUE, ICKENHAM, UXBRIDGE, MIDDLESEX, UB10 8NR
telephone
01305821001
Website
www.careuk.comnet assets
1,046,489
turnover (est)
£5,658,024
map
£7.8m
This is Pomanda's estimated valuation of A & I CARE HOME LTD based on a Turnover of £5.7m and 1.37x industry multiple (adjusted for size and gross margin).
Coming soon...
Industry Breakdown
100% Residential care activities for the elderly and disabled
The Industry Breakdown is vital for the calculation of Valuations, Pomanda Estimates and Similar Companies. Create a customised breakdown that accurately reflects the business operations.
Industry Turnover Multiple
Note - from March 2020 multiples are calculated monthly, prior to this they were calculated on an annual basis.
Similar Companies
see all
Company Name | Similarity Rating | Industry Overlap | Relative Size | Proximity |
|---|---|---|---|---|
| OPTIMA CARE LIMITED | 100% | 99% | 15 miles | |
| BROOKFIELD CARE HOME LIMITED | 100% | 99% | 22 miles | |
| HYTHE CARE HOMES LIMITED | 100% | 98% | 14 miles | |
| WELLCARE (HOMESTEAD) LIMITED | 100% | 98% | 11 miles | |
| UNITY HEALTHCARE UK LIMITED | 100% | 97% | 17 miles |
Balance Sheet December 2019
net assets
1m
+0.08%
total assets
3m
+0.57%
cash
314.7k
-0.4%
net assets
Total assets minus all liabilities
Profit & Loss December 2019
turnover
5.7m
0%
operating profit
89.9k
0%
gross margin
39.4%
+1.47%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
a & i care home ltd Credit Report and Business Information
a & i care home ltd interested in funding or investment
Pomanda has a large community of Investors, Lenders and Business Owners. If you're interested in buying, selling or raising funds for a business like this start the process with Pomanda.
a & i care home ltd Ownership
group structure
Ultimate parent company
A & I CARE HOME LTD
05460229
a & i care home ltd directors
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Ibrahim Somauroo | United Kingdom | 68 years | Jun 2005 | - | Director |
A & I CARE HOME LTD financials
Data source: Companies House, Pomanda Estimates
| Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | |
|---|---|---|---|---|---|
| Turnover | 5,658,024 | 7,218,758 | 0 | 0 | 116,142 |
| Cost Of Sales | 3,434,087 | 4,422,509 | 0 | 0 | 71,067 |
| Gross Profit | 2,223,937 | 2,796,249 | 0 | 0 | 45,074 |
| Admin Expenses | 2,134,015 | 2,510,866 | -74,166 | -53,141 | 65,058 |
| Operating Profit | 89,922 | 285,383 | 74,166 | 53,141 | -19,984 |
| Interest Payable | 0 | 0 | 0 | 0 | 0 |
| Interest Receivable | 3,159 | 2,456 | 578 | 220 | 837 |
| Pre-Tax Profit | 93,080 | 286,259 | 53,610 | 14,793 | -39,646 |
| Tax | -17,685 | -54,389 | -10,186 | -2,958 | 0 |
| Profit After Tax | 75,395 | 231,870 | 43,424 | 11,834 | -39,646 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 |
| Retained Profit | 75,395 | 231,870 | 43,424 | 11,834 | -39,646 |
| Employee Costs | 426,595 | 400,045 | 385,831 | 363,169 | 75,384 |
| Number Of Employees | 23 | 23 | 23 | 23 | 5 |
| EBITDA* | 132,569 | 330,262 | 121,058 | 100,755 | 28,282 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
a & i care home ltd company details
company number
05460229
Type
Private limited with Share Capital
industry
87300 - Residential care activities for the elderly and disabled
incorporation date
May 2005
age
16
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
BRIAR COTTAGE 37 THE AVENUE, ICKENHAM, UXBRIDGE, MIDDLESEX, UB10 8NR
last accounts submitted
December 2019