Marli Partners Limited

POWER SEARCH PRICING

SOLUTIONS

marli partners limited Company Information

Live

EstablishedMicroDeclining

Company Number

05461508

Website

Registered Address

c/o hilton consulting, studio 133, canalot studios, london, W10 5BN

Industry

Development of building projects

Telephone

Next Accounts Due

December 2024

Group Structure

View All

Directors

Philip Curwen19 Years

Shareholders

pandora jane rosamund curwen 50%

philip mark ivo curwen 50%

marli partners limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of MARLI PARTNERS LIMITED at £1.2m based on Net Assets of £946k and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Marli Partners Limited is a live company located in london, W10 5BN with a Companies House number of 05461508. It operates in the development of building projects sector, SIC Code 41100. Founded in May 2005, it's largest shareholder is pandora jane rosamund curwen with a 50% stake. Marli Partners Limited is a established, micro sized company, Pomanda has estimated its turnover at £236.8k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Marli Partners Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

2 Strong

2 Regular

6 Weak

Size

annual sales of £236.8k, make it smaller than the average company (£2.2m)

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (2%)

EXPORT

Marli Partners Limited's latest turnover from March 2023 is estimated at £236.8 thousand and the company has net assets of £946 thousand. According to their latest financial statements, Marli Partners Limited has 2 employees and maintains cash reserves of £728.7 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	236,830	235,268	238,057	238,483	8,933,537	8,052,877	18,669,769	10,701,005	11,092,382	11,203,964	10,809,236	6,054,302	4,865,360	5,172,772
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	176,229	179,266	181,761	176,050	6,450,917	5,713,568	12,928,722	7,361,755	7,740,302	7,844,544	7,545,495	4,255,507	3,441,811	3,679,355
Gross Profit	60,600	56,002	56,295	62,433	2,482,620	2,339,309	5,741,047	3,339,250	3,352,080	3,359,420	3,263,741	1,798,795	1,423,549	1,493,418
Admin Expenses	150,773	44,595	59,291	-1,551,224	2,498,763	2,362,674	5,741,147	3,339,350	3,352,680	3,361,428	3,266,114	1,813,081	1,427,587	1,748,858
Operating Profit	-90,173	11,407	-2,996	1,613,657	-16,143	-23,365	-100	-100	-600	-2,008	-2,373	-14,286	-4,038	-255,440
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	32,527	6,734	994	497	0	0	0	0	0	0	6	215	464	255
Pre-Tax Profit	-57,646	18,141	-2,002	1,614,154	-16,143	-23,365	-100	-100	-600	-2,008	-2,367	-14,071	-3,574	-255,185
Tax	0	-3,447	0	-306,689	0	0	0	0	0	0	0	0	0	0
Profit After Tax	-57,646	14,694	-2,002	1,307,465	-16,143	-23,365	-100	-100	-600	-2,008	-2,367	-14,071	-3,574	-255,185
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-57,646	14,694	-2,002	1,307,465	-16,143	-23,365	-100	-100	-600	-2,008	-2,367	-14,071	-3,574	-255,185
Employee Costs	94,188	89,839	87,456	88,553	86,673	42,194	2,932,102	1,550,289	1,435,254	1,502,557	1,461,355	901,567	774,447	806,941
Number Of Employees	2	2	2	2	2	1	71	39	38	41	41	26	23	24
EBITDA*	-90,173	11,407	-2,996	1,613,657	-16,143	-23,365	-100	-100	-600	-2,008	-2,373	-14,286	-4,038	-255,440

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	219,301	203,677	0	0	0	0	0	0	0	0	0	0	200	200
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	219,301	203,677	0	0	0	0	0	0	0	0	0	0	200	200
Stock & work in progress	0	0	0	0	1,714,286	1,714,286	0	1,714,286	1,714,286	1,714,286	1,714,286	1,376,058	1,089,858	884,363
Trade Debtors	0	0	0	0	0	0	1,714,286	0	0	0	0	130,413	62,062	156,898
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	728,698	801,968	993,651	993,652	0	0	0	0	0	0	134	2,418	83,665	101,941
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	728,698	801,968	993,651	993,652	1,714,286	1,714,286	1,714,286	1,714,286	1,714,286	1,714,286	1,714,420	1,508,889	1,235,585	1,143,202
total assets	947,999	1,005,645	993,651	993,652	1,714,286	1,714,286	1,714,286	1,714,286	1,714,286	1,714,286	1,714,420	1,508,889	1,235,785	1,143,402
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	2,001	2,001	4,701	2,700	2,030,799	2,014,656	1,991,291	1,991,191	1,991,091	1,990,491	1,988,617	1,780,719	1,493,544	1,397,587
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	2,001	2,001	4,701	2,700	2,030,799	2,014,656	1,991,291	1,991,191	1,991,091	1,990,491	1,988,617	1,780,719	1,493,544	1,397,587
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	2,001	2,001	4,701	2,700	2,030,799	2,014,656	1,991,291	1,991,191	1,991,091	1,990,491	1,988,617	1,780,719	1,493,544	1,397,587
net assets	945,998	1,003,644	988,950	990,952	-316,513	-300,370	-277,005	-276,905	-276,805	-276,205	-274,197	-271,830	-257,759	-254,185
total shareholders funds	945,998	1,003,644	988,950	990,952	-316,513	-300,370	-277,005	-276,905	-276,805	-276,205	-274,197	-271,830	-257,759	-254,185

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-90,173	11,407	-2,996	1,613,657	-16,143	-23,365	-100	-100	-600	-2,008	-2,373	-14,286	-4,038	-255,440
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-3,447	0	-306,689	0	0	0	0	0	0	0	0	0	0
Stock	0	0	0	-1,714,286	0	1,714,286	-1,714,286	0	0	0	338,228	286,200	205,495	884,363
Debtors	0	0	0	0	0	-1,714,286	1,714,286	0	0	0	-130,413	68,351	-94,836	156,898
Creditors	0	-2,700	2,001	-2,028,099	16,143	23,365	100	100	600	1,874	207,898	287,175	95,957	1,397,587
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-90,173	5,260	-995	993,155	0	0	0	0	0	-134	-2,290	-81,662	-18,740	100,886
Investing Activities
capital expenditure	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in Investments	15,624	203,677	0	0	0	0	0	0	0	0	0	-200	0	200
cash flow from investments	-15,624	-203,677	0	0	0	0	0	0	0	0	0	200	0	-200
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	1,000
interest	32,527	6,734	994	497	0	0	0	0	0	0	6	215	464	255
cash flow from financing	32,527	6,734	994	497	0	0	0	0	0	0	6	215	464	1,255
cash and cash equivalents
cash	-73,270	-191,683	-1	993,652	0	0	0	0	0	-134	-2,284	-81,247	-18,276	101,941
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-73,270	-191,683	-1	993,652	0	0	0	0	0	-134	-2,284	-81,247	-18,276	101,941

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for marli partners limited. Get real-time insights into marli partners limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for marli partners limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

MARLI PARTNERS LIMITED group structure

Marli Partners Limited has no subsidiary companies.

Ultimate parent company

MARLI PARTNERS LIMITED

05461508

MARLI PARTNERS LIMITED Shareholders

pandora jane rosamund curwen	50%
philip mark ivo curwen	50%

Marli Partners Limited currently has 1 director, Mr Philip Curwen serving since May 2005.

officer	country	age	start	end	role
Mr Philip Curwen		60 years	May 2005	-	Director

P&L

March 2023

turnover

236.8k

+1%

operating profit

-90.2k

gross margin

25.6%

+7.5%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

946k

-0.06%

total assets

948k

-0.06%

cash

728.7k

-0.09%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

martin's design and construction limited

united synagogue design & build ltd

york street (no.1) ltd

3.5

salus ventures limited

sunmit homes limited

3.5

company number

05461508

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

May 2005

age

accounts

Total Exemption Full

ultimate parent company

None

previous names

marli limited (July 2005)

incorporated

address

c/o hilton consulting, studio 133, canalot studios, london, W10 5BN

last accounts submitted

March 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to marli partners limited.

marli partners limited Company Information

marli partners limited Estimated Valuation

marli partners limited Estimated Valuation

marli partners limited Estimated Valuation

Marli Partners Limited Overview

Marli Partners Limited Health Check

MARLI PARTNERS LIMITED financials

marli partners limited Credit Report and Business Information

Marli Partners Limited Competitor Analysis

marli partners limited Ownership

marli partners limited directors

marli partners limited company details

marli partners limited Charges & Mortgages

marli partners limited Companies House Filings - See Documents