Gdnb Limited

POWER SEARCH PRICING

SOLUTIONS

gdnb limited Company Information

Live

EstablishedSmallLow

Company Number

05464289

Website

Registered Address

1, concord business centre, concord, london, W3 0TJ

Industry

Other building completion and finishing

Telephone

Next Accounts Due

February 2025

Group Structure

View All

Directors

Zaheer Sheikh18 Years

Haji Choksy0 Years

Shareholders

zaheer sheikh 100%

gdnb limited Estimated Valuation

£0 - £1.3m

The estimated valuation range for gdnb limited, derived from financial data as of May 2023 and the most recent industry multiples, is between £0 to £1.3m

Get a detailed valuation report, edit figures and unlock valuation multiples.

Gdnb Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Gdnb Limited is a live company located in london, W3 0TJ with a Companies House number of 05464289. It operates in the other building completion and finishing sector, SIC Code 43390. Founded in May 2005, it's largest shareholder is zaheer sheikh with a 100% stake. Gdnb Limited is a established, small sized company, Pomanda has estimated its turnover at £3.4m with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Gdnb Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

4 Strong

1 Regular

5 Weak

Size

annual sales of £3.4m, make it larger than the average company (£302.4k)

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (8%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for gdnb limited. Get real-time insights into gdnb limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for gdnb limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

GDNB LIMITED group structure

Gdnb Limited has no subsidiary companies.

Ultimate parent company

GDNB LIMITED

05464289

GDNB LIMITED Shareholders

zaheer sheikh

100%

Gdnb Limited currently has 2 directors. The longest serving directors include Mr Zaheer Sheikh (May 2005) and Mr Haji Choksy (Jan 2024).

officer	country	age	start	end	role
Mr Zaheer Sheikh		47 years	May 2005	-	Director
Mr Haji Choksy		70 years	Jan 2024	-	Director

EXPORT

Gdnb Limited's latest turnover from May 2023 is estimated at £3.4 million and the company has net assets of £504.4 thousand. According to their latest financial statements, Gdnb Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012	May 2011	May 2010
Turnover	3,444,260	3,214,601	2,985,051	3,200,606	1,897,442	3,531,593	1,287,199	1,361,410	859,574	509,827	304,394	536,433	337,219	510,813
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	2,954,209	2,736,609	2,476,422	2,652,873	1,553,894	2,924,985	1,057,709	1,110,397	683,358	414,634	249,903	437,784	270,872	409,749
Gross Profit	490,051	477,992	508,629	547,733	343,548	606,608	229,490	251,013	176,216	95,194	54,491	98,649	66,346	101,064
Admin Expenses	491,713	473,359	526,763	-194,176	778,693	250,632	229,905	221,331	170,901	98,492	38,905	63,245	62,802	104,636
Operating Profit	-1,662	4,633	-18,134	741,909	-435,145	355,976	-415	29,682	5,315	-3,298	15,586	35,404	3,544	-3,572
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	730	723	1,562	943	113	64	238	392	200
Pre-Tax Profit	-1,662	4,633	-18,134	741,909	-435,145	356,706	307	31,244	6,258	-3,185	15,649	35,642	3,935	-3,372
Tax	0	-880	0	-140,963	0	-67,774	-58	-6,249	-1,251	0	-3,599	-8,554	-1,023	0
Profit After Tax	-1,662	3,753	-18,134	600,946	-435,145	288,932	249	24,995	5,006	-3,185	12,050	27,088	2,912	-3,372
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-1,662	3,753	-18,134	600,946	-435,145	288,932	249	24,995	5,006	-3,185	12,050	27,088	2,912	-3,372
Employee Costs	34,264	31,863	64,701	59,998	199,536	298,226	133,039	154,225	76,997	73,721	34,309	62,821	67,737	59,951
Number Of Employees	1	1	2	2	6	9	4	4	2	2	1	2	2	2
EBITDA*	-1,662	4,633	-18,134	741,909	-435,145	355,976	-415	30,822	6,717	1,139	18,968	38,787	3,544	1,886

* Earnings Before Interest, Tax, Depreciation and Amortisation

	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012	May 2011	May 2010
Tangible Assets	41,795	48,471	55,400	62,541	69,869	78,816	2,244	3,076	4,216	5,618	5,836	9,218	1,229	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	10,529
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	41,795	48,471	55,400	62,541	69,869	78,816	2,244	3,076	4,216	5,618	5,836	9,218	1,229	10,529
Stock & work in progress	0	0	0	0	0	0	20,250	17,250	24,325	11,450	52,235	50,820	51,325	57,500
Trade Debtors	1,146,121	1,123,087	1,101,812	1,101,009	383,870	913,991	252,045	271,095	154,886	150,413	80,740	138,265	63,459	93,503
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	292,058	286,047	338,573	38,430	6,822	18,599	76,785	79,822
misc current assets	0	0	0	0	0	2,050	0	0	0	0	0	0	0	0
total current assets	1,146,121	1,123,087	1,101,812	1,101,009	383,870	916,041	564,353	574,392	517,784	200,293	139,797	207,684	191,569	230,825
total assets	1,187,916	1,171,558	1,157,212	1,163,550	453,739	994,857	566,597	577,468	522,000	205,911	145,633	216,902	192,798	241,354
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	613,483	595,463	584,870	573,074	464,209	561,473	426,854	437,974	407,501	99,918	36,455	89,774	92,758	144,226
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	613,483	595,463	584,870	573,074	464,209	561,473	426,854	437,974	407,501	99,918	36,455	89,774	92,758	144,226
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	70,000	70,000	70,000	70,000	70,000	78,709	73,500	73,500	73,500	70,000	70,000	100,000	100,000	100,000
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	70,000	70,000	70,000	70,000	70,000	78,709	73,500	73,500	73,500	70,000	70,000	100,000	100,000	100,000
total liabilities	683,483	665,463	654,870	643,074	534,209	640,182	500,354	511,474	481,001	169,918	106,455	189,774	192,758	244,226
net assets	504,433	506,095	502,342	520,476	-80,470	354,675	66,243	65,994	40,999	35,993	39,178	27,128	40	-2,872
total shareholders funds	504,433	506,095	502,342	520,476	-80,470	354,675	66,243	65,994	40,999	35,993	39,178	27,128	40	-2,872

	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012	May 2011	May 2010
Operating Activities
Operating Profit	-1,662	4,633	-18,134	741,909	-435,145	355,976	-415	29,682	5,315	-3,298	15,586	35,404	3,544	-3,572
Depreciation	0	0	0	0	0	0	0	1,140	1,402	4,437	3,382	3,383	0	5,458
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-880	0	-140,963	0	-67,774	-58	-6,249	-1,251	0	-3,599	-8,554	-1,023	0
Stock	0	0	0	0	0	-20,250	3,000	-7,075	12,875	-40,785	1,415	-505	-6,175	57,500
Debtors	23,034	21,275	803	717,139	-530,121	661,946	-19,050	116,209	4,473	69,673	-57,525	74,806	-30,044	93,503
Creditors	18,020	10,593	11,796	108,865	-97,264	134,619	-11,120	30,473	307,583	63,463	-53,319	-2,984	-51,468	144,226
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-6,676	-6,929	-7,141	-7,328	-2,288	-218,875	4,457	-54,088	295,701	35,714	18,160	-47,052	-12,728	-4,891
Investing Activities
capital expenditure	6,676	6,929	7,141	7,328	8,947	-76,572	832	0	0	-4,219	0	-11,372	-1,229	-5,458
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	-10,529	10,529
cash flow from investments	6,676	6,929	7,141	7,328	8,947	-76,572	832	0	0	-4,219	0	-11,372	9,300	-15,987
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	-8,709	5,209	0	0	3,500	0	-30,000	0	0	100,000
share issue	0	0	0	0	0	-500	0	0	0	0	0	0	0	500
interest	0	0	0	0	0	730	723	1,562	943	113	64	238	392	200
cash flow from financing	0	0	0	0	-8,709	5,439	723	1,562	4,443	113	-29,936	238	392	100,700
cash and cash equivalents
cash	0	0	0	0	0	-292,058	6,011	-52,526	300,143	31,608	-11,777	-58,186	-3,037	79,822
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	-292,058	6,011	-52,526	300,143	31,608	-11,777	-58,186	-3,037	79,822

P&L

May 2023

turnover

3.4m

+7%

operating profit

-1.7k

gross margin

14.3%

-4.31%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2023

net assets

504.4k

total assets

1.2m

+0.01%

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

silver interiors design & build limited

s c q ltd

4.5

ssk prestige developments ltd

j.r.stone ltd

race interiors ltd

company number

05464289

Type

Private limited with Share Capital

industry

43390 - Other building completion and finishing

incorporation date

May 2005

age

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

address

1, concord business centre, concord, london, W3 0TJ

last accounts submitted

May 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to gdnb limited.

gdnb limited Company Information

gdnb limited Estimated Valuation

gdnb limited Estimated Valuation

gdnb limited Estimated Valuation

Gdnb Limited AI Business Plan

Gdnb Limited Overview

Gdnb Limited Health Check

gdnb limited Credit Report and Business Information

Gdnb Limited Competitor Analysis

gdnb limited Ownership

gdnb limited directors

GDNB LIMITED financials

gdnb limited company details

gdnb limited Charges & Mortgages

gdnb limited Companies House Filings - See Documents