dealership cleaning services limited Company Information
Company Number
05464528
Website
http://dcsvaleting.co.ukRegistered Address
unit 6 dove court aylesbury road, aston clinton, aylesbury, buckinghamshire, HP22 5AQ
Industry
Other business support service activities n.e.c.
Telephone
01296631700
Next Accounts Due
March 2026
Group Structure
View All
Shareholders
philip coulson 50%
gary victor may 50%
dealership cleaning services limited Estimated Valuation
Pomanda estimates the enterprise value of DEALERSHIP CLEANING SERVICES LIMITED at £1m based on a Turnover of £1.8m and 0.57x industry multiple (adjusted for size and gross margin).
dealership cleaning services limited Estimated Valuation
Pomanda estimates the enterprise value of DEALERSHIP CLEANING SERVICES LIMITED at £96.2k based on an EBITDA of £22k and a 4.37x industry multiple (adjusted for size and gross margin).
dealership cleaning services limited Estimated Valuation
Pomanda estimates the enterprise value of DEALERSHIP CLEANING SERVICES LIMITED at £1.5m based on Net Assets of £590.5k and 2.57x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Dealership Cleaning Services Limited Overview
Dealership Cleaning Services Limited is a live company located in aylesbury, HP22 5AQ with a Companies House number of 05464528. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in May 2005, it's largest shareholder is philip coulson with a 50% stake. Dealership Cleaning Services Limited is a established, small sized company, Pomanda has estimated its turnover at £1.8m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Dealership Cleaning Services Limited Health Check
Pomanda's financial health check has awarded Dealership Cleaning Services Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
3 Regular
5 Weak
Size
annual sales of £1.8m, make it smaller than the average company (£4.4m)
- Dealership Cleaning Services Limited
£4.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 7%, show it is growing at a similar rate (9.1%)
- Dealership Cleaning Services Limited
9.1% - Industry AVG
Production
with a gross margin of 36.6%, this company has a comparable cost of product (36.6%)
- Dealership Cleaning Services Limited
36.6% - Industry AVG
Profitability
an operating margin of 0.5% make it less profitable than the average company (5.3%)
- Dealership Cleaning Services Limited
5.3% - Industry AVG
Employees
with 9 employees, this is below the industry average (25)
9 - Dealership Cleaning Services Limited
25 - Industry AVG
Pay Structure
on an average salary of £52.6k, the company has an equivalent pay structure (£52.6k)
- Dealership Cleaning Services Limited
£52.6k - Industry AVG
Efficiency
resulting in sales per employee of £200.2k, this is more efficient (£166.1k)
- Dealership Cleaning Services Limited
£166.1k - Industry AVG
Debtor Days
it gets paid by customers after 71 days, this is later than average (39 days)
- Dealership Cleaning Services Limited
39 days - Industry AVG
Creditor Days
its suppliers are paid after 23 days, this is quicker than average (30 days)
- Dealership Cleaning Services Limited
30 days - Industry AVG
Stock Days
it holds stock equivalent to 0 days, this is less than average (32 days)
- Dealership Cleaning Services Limited
32 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 77 weeks, this is more cash available to meet short term requirements (25 weeks)
77 weeks - Dealership Cleaning Services Limited
25 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 32.8%, this is a lower level of debt than the average (60.6%)
32.8% - Dealership Cleaning Services Limited
60.6% - Industry AVG
DEALERSHIP CLEANING SERVICES LIMITED financials
Dealership Cleaning Services Limited's latest turnover from June 2024 is estimated at £1.8 million and the company has net assets of £590.5 thousand. According to their latest financial statements, Dealership Cleaning Services Limited has 9 employees and maintains cash reserves of £431.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 9 | 8 | 8 | 8 | 6 | ||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 40,584 | 50,624 | 27,084 | 44,584 | 62,342 | 83,888 | 53,269 | 47,727 | 28,495 | 36,452 | 33,714 | 33,462 | 39,674 | 38,622 | 41,239 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 40,584 | 50,624 | 27,084 | 44,584 | 62,342 | 83,888 | 53,269 | 47,727 | 28,495 | 36,452 | 33,714 | 33,462 | 39,674 | 38,622 | 41,239 |
Stock & work in progress | 220 | 220 | 220 | 380 | 380 | 380 | 900 | 900 | 900 | 900 | 900 | 900 | 900 | 900 | 900 |
Trade Debtors | 354,308 | 323,644 | 297,005 | 314,468 | 173,353 | 489,495 | 385,502 | 356,351 | 219,425 | 361,833 | 276,190 | 310,471 | 364,940 | 313,071 | 321,930 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 52,101 | 51,105 | 50,900 | 44,061 | 67,823 | 44,645 | 8,091 | 10,871 | 2,410 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 431,270 | 392,122 | 424,182 | 403,165 | 285,603 | 155,644 | 190,618 | 269,829 | 298,529 | 188,947 | 144,751 | 97,187 | 78,898 | 85,566 | 48,562 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 837,899 | 767,091 | 772,307 | 762,074 | 527,159 | 690,164 | 585,111 | 637,951 | 521,264 | 551,680 | 421,841 | 408,558 | 444,738 | 399,537 | 371,392 |
total assets | 878,483 | 817,715 | 799,391 | 806,658 | 589,501 | 774,052 | 638,380 | 685,678 | 549,759 | 588,132 | 455,555 | 442,020 | 484,412 | 438,159 | 412,631 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 73,658 | 81,239 | 99,600 | 87,420 | 66,281 | 64,648 | 33,892 | 18,876 | 43,015 | 218,821 | 161,236 | 197,823 | 271,883 | 277,865 | 283,882 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 214,328 | 167,869 | 158,748 | 171,821 | 66,194 | 253,842 | 190,835 | 212,906 | 144,836 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 287,986 | 249,108 | 258,348 | 259,241 | 132,475 | 318,490 | 224,727 | 231,782 | 187,851 | 218,821 | 161,236 | 197,823 | 271,883 | 277,865 | 283,882 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,166 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,054 | 7,941 | 4,782 | 7,390 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,166 | 5,054 | 7,941 | 4,782 | 7,390 | 0 | 0 |
total liabilities | 287,986 | 249,108 | 258,348 | 259,241 | 132,475 | 318,490 | 224,727 | 231,782 | 190,017 | 223,875 | 169,177 | 202,605 | 279,273 | 277,865 | 283,882 |
net assets | 590,497 | 568,607 | 541,043 | 547,417 | 457,026 | 455,562 | 413,653 | 453,896 | 359,742 | 364,257 | 286,378 | 239,415 | 205,139 | 160,294 | 128,749 |
total shareholders funds | 590,497 | 568,607 | 541,043 | 547,417 | 457,026 | 455,562 | 413,653 | 453,896 | 359,742 | 364,257 | 286,378 | 239,415 | 205,139 | 160,294 | 128,749 |
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 13,421 | 16,873 | 22,703 | 21,681 | 20,782 | 28,436 | 17,756 | 15,909 | 9,499 | 12,150 | 11,072 | 11,154 | 11,826 | 12,866 | 13,746 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||||
Stock | 0 | 0 | -160 | 0 | 0 | -520 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 900 |
Debtors | 31,660 | 26,844 | -10,624 | 117,353 | -292,964 | 140,547 | 26,371 | 145,387 | -139,998 | 85,643 | -34,281 | -54,469 | 51,869 | -8,859 | 321,930 |
Creditors | -7,581 | -18,361 | 12,180 | 21,139 | 1,633 | 30,756 | 15,016 | -24,139 | -175,806 | 57,585 | -36,587 | -74,060 | -5,982 | -6,017 | 283,882 |
Accruals and Deferred Income | 46,459 | 9,121 | -13,073 | 105,627 | -187,648 | 63,007 | -22,071 | 68,070 | 144,836 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,166 | 2,166 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5,054 | -2,887 | 3,159 | -2,608 | 7,390 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 39,148 | -32,060 | 21,017 | 117,562 | 129,959 | -34,974 | -79,211 | -28,700 | 109,582 | 44,196 | 47,564 | 18,289 | -6,668 | 37,004 | 48,562 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 39,148 | -32,060 | 21,017 | 117,562 | 129,959 | -34,974 | -79,211 | -28,700 | 109,582 | 44,196 | 47,564 | 18,289 | -6,668 | 37,004 | 48,562 |
dealership cleaning services limited Credit Report and Business Information
Dealership Cleaning Services Limited Competitor Analysis
Perform a competitor analysis for dealership cleaning services limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in HP22 area or any other competitors across 12 key performance metrics.
dealership cleaning services limited Ownership
DEALERSHIP CLEANING SERVICES LIMITED group structure
Dealership Cleaning Services Limited has no subsidiary companies.
Ultimate parent company
DEALERSHIP CLEANING SERVICES LIMITED
05464528
dealership cleaning services limited directors
Dealership Cleaning Services Limited currently has 2 directors. The longest serving directors include Mr Philip Coulson (May 2005) and Mr Gary May (May 2005).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Philip Coulson | England | 63 years | May 2005 | - | Director |
Mr Gary May | 64 years | May 2005 | - | Director |
P&L
June 2024turnover
1.8m
+15%
operating profit
8.6k
0%
gross margin
36.6%
-3.22%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2024net assets
590.5k
+0.04%
total assets
878.5k
+0.07%
cash
431.3k
+0.1%
net assets
Total assets minus all liabilities
dealership cleaning services limited company details
company number
05464528
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
May 2005
age
19
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
June 2024
previous names
dealer cleaning services limited (June 2005)
accountant
-
auditor
-
address
unit 6 dove court aylesbury road, aston clinton, aylesbury, buckinghamshire, HP22 5AQ
Bank
-
Legal Advisor
-
dealership cleaning services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to dealership cleaning services limited. Currently there are 2 open charges and 3 have been satisfied in the past.
dealership cleaning services limited Companies House Filings - See Documents
date | description | view/download |
---|