dealership cleaning services limited

4.5

dealership cleaning services limited Company Information

Share DEALERSHIP CLEANING SERVICES LIMITED
Live 
EstablishedSmallHealthy

Company Number

05464528

Registered Address

unit 6 dove court aylesbury road, aston clinton, aylesbury, buckinghamshire, HP22 5AQ

Industry

Other business support service activities n.e.c.

 

Telephone

01296631700

Next Accounts Due

March 2026

Group Structure

View All

Directors

Philip Coulson19 Years

Gary May19 Years

Shareholders

philip coulson 50%

gary victor may 50%

dealership cleaning services limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of DEALERSHIP CLEANING SERVICES LIMITED at £1m based on a Turnover of £1.8m and 0.57x industry multiple (adjusted for size and gross margin).

dealership cleaning services limited Estimated Valuation

£96.2k

Pomanda estimates the enterprise value of DEALERSHIP CLEANING SERVICES LIMITED at £96.2k based on an EBITDA of £22k and a 4.37x industry multiple (adjusted for size and gross margin).

dealership cleaning services limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of DEALERSHIP CLEANING SERVICES LIMITED at £1.5m based on Net Assets of £590.5k and 2.57x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dealership Cleaning Services Limited Overview

Dealership Cleaning Services Limited is a live company located in aylesbury, HP22 5AQ with a Companies House number of 05464528. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in May 2005, it's largest shareholder is philip coulson with a 50% stake. Dealership Cleaning Services Limited is a established, small sized company, Pomanda has estimated its turnover at £1.8m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dealership Cleaning Services Limited Health Check

Pomanda's financial health check has awarded Dealership Cleaning Services Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £1.8m, make it smaller than the average company (£4.4m)

£1.8m - Dealership Cleaning Services Limited

£4.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a similar rate (9.1%)

7% - Dealership Cleaning Services Limited

9.1% - Industry AVG

production

Production

with a gross margin of 36.6%, this company has a comparable cost of product (36.6%)

36.6% - Dealership Cleaning Services Limited

36.6% - Industry AVG

profitability

Profitability

an operating margin of 0.5% make it less profitable than the average company (5.3%)

0.5% - Dealership Cleaning Services Limited

5.3% - Industry AVG

employees

Employees

with 9 employees, this is below the industry average (25)

9 - Dealership Cleaning Services Limited

25 - Industry AVG

paystructure

Pay Structure

on an average salary of £52.6k, the company has an equivalent pay structure (£52.6k)

£52.6k - Dealership Cleaning Services Limited

£52.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £200.2k, this is more efficient (£166.1k)

£200.2k - Dealership Cleaning Services Limited

£166.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 71 days, this is later than average (39 days)

71 days - Dealership Cleaning Services Limited

39 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 23 days, this is quicker than average (30 days)

23 days - Dealership Cleaning Services Limited

30 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 0 days, this is less than average (32 days)

0 days - Dealership Cleaning Services Limited

32 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 77 weeks, this is more cash available to meet short term requirements (25 weeks)

77 weeks - Dealership Cleaning Services Limited

25 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 32.8%, this is a lower level of debt than the average (60.6%)

32.8% - Dealership Cleaning Services Limited

60.6% - Industry AVG

DEALERSHIP CLEANING SERVICES LIMITED financials

EXPORTms excel logo

Dealership Cleaning Services Limited's latest turnover from June 2024 is estimated at £1.8 million and the company has net assets of £590.5 thousand. According to their latest financial statements, Dealership Cleaning Services Limited has 9 employees and maintains cash reserves of £431.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover1,801,7891,561,5471,394,1511,456,576921,4282,279,1251,729,8861,584,6081,096,1412,202,9071,672,2801,929,7302,307,2822,004,5662,004,479
Other Income Or Grants000000000000000
Cost Of Sales1,142,362971,058858,662920,166574,4371,434,1651,087,974981,441681,1921,398,4481,076,4081,234,8111,439,8211,224,5091,196,875
Gross Profit659,427590,489535,489536,410346,991844,960641,913603,167414,949804,460595,871694,919867,461780,057807,604
Admin Expenses650,825574,145547,034425,161345,404794,519683,307487,638420,683707,945538,168650,845808,866737,764629,046
Operating Profit8,60216,344-11,545111,2491,58750,441-41,394115,529-5,73496,51557,70344,07458,59542,293178,558
Interest Payable000000000000000
Interest Receivable20,58520,4085,1713442211,2981,1517101,219834605440411335121
Pre-Tax Profit29,18736,752-6,374111,5941,80751,740-40,243116,240-4,51597,34958,30844,51459,00742,628178,679
Tax-7,297-9,1880-21,203-343-9,8310-22,0860-19,470-12,245-10,238-14,162-11,083-50,030
Profit After Tax21,89027,564-6,37490,3911,46441,909-40,24394,154-4,51577,87946,06334,27644,84531,545128,649
Dividends Paid000000000000000
Retained Profit21,89027,564-6,37490,3911,46441,909-40,24394,154-4,51577,87946,06334,27644,84531,545128,649
Employee Costs473,027381,075358,355340,788251,917708,881510,446495,887345,476609,559496,061559,210663,381576,403569,789
Number Of Employees988861713139161315181616
EBITDA*22,02333,21711,158132,93022,36978,877-23,638131,4383,765108,66568,77555,22870,42155,159192,304

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets40,58450,62427,08444,58462,34283,88853,26947,72728,49536,45233,71433,46239,67438,62241,239
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets40,58450,62427,08444,58462,34283,88853,26947,72728,49536,45233,71433,46239,67438,62241,239
Stock & work in progress220220220380380380900900900900900900900900900
Trade Debtors354,308323,644297,005314,468173,353489,495385,502356,351219,425361,833276,190310,471364,940313,071321,930
Group Debtors000000000000000
Misc Debtors52,10151,10550,90044,06167,82344,6458,09110,8712,410000000
Cash431,270392,122424,182403,165285,603155,644190,618269,829298,529188,947144,75197,18778,89885,56648,562
misc current assets000000000000000
total current assets837,899767,091772,307762,074527,159690,164585,111637,951521,264551,680421,841408,558444,738399,537371,392
total assets878,483817,715799,391806,658589,501774,052638,380685,678549,759588,132455,555442,020484,412438,159412,631
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 73,65881,23999,60087,42066,28164,64833,89218,87643,015218,821161,236197,823271,883277,865283,882
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities214,328167,869158,748171,82166,194253,842190,835212,906144,836000000
total current liabilities287,986249,108258,348259,241132,475318,490224,727231,782187,851218,821161,236197,823271,883277,865283,882
loans000000000000000
hp & lease commitments000000002,166000000
Accruals and Deferred Income000000000000000
other liabilities0000000005,0547,9414,7827,39000
provisions000000000000000
total long term liabilities000000002,1665,0547,9414,7827,39000
total liabilities287,986249,108258,348259,241132,475318,490224,727231,782190,017223,875169,177202,605279,273277,865283,882
net assets590,497568,607541,043547,417457,026455,562413,653453,896359,742364,257286,378239,415205,139160,294128,749
total shareholders funds590,497568,607541,043547,417457,026455,562413,653453,896359,742364,257286,378239,415205,139160,294128,749
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit8,60216,344-11,545111,2491,58750,441-41,394115,529-5,73496,51557,70344,07458,59542,293178,558
Depreciation13,42116,87322,70321,68120,78228,43617,75615,9099,49912,15011,07211,15411,82612,86613,746
Amortisation000000000000000
Tax-7,297-9,1880-21,203-343-9,8310-22,0860-19,470-12,245-10,238-14,162-11,083-50,030
Stock00-16000-52000000000900
Debtors31,66026,844-10,624117,353-292,964140,54726,371145,387-139,99885,643-34,281-54,46951,869-8,859321,930
Creditors-7,581-18,36112,18021,1391,63330,75615,016-24,139-175,80657,585-36,587-74,060-5,982-6,017283,882
Accruals and Deferred Income46,4599,121-13,073105,627-187,64863,007-22,07168,070144,836000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations21,944-12,05521,049121,140128,97522,782-57,0647,896112,79361,13754,22425,399-1,59246,918103,326
Investing Activities
capital expenditure-3,381-40,413-5,203-3,923764-59,055-23,298-35,141-1,542-14,888-11,324-4,942-12,878-10,249-54,985
Change in Investments000000000000000
cash flow from investments-3,381-40,413-5,203-3,923764-59,055-23,298-35,141-1,542-14,888-11,324-4,942-12,878-10,249-54,985
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments0000000-2,1662,166000000
other long term liabilities00000000-5,054-2,8873,159-2,6087,39000
share issue0000000000900000100
interest20,58520,4085,1713442211,2981,1517101,219834605440411335121
cash flow from financing20,58520,4085,1713442211,2981,151-1,456-1,669-2,0534,664-2,1687,801335221
cash and cash equivalents
cash39,148-32,06021,017117,562129,959-34,974-79,211-28,700109,58244,19647,56418,289-6,66837,00448,562
overdraft000000000000000
change in cash39,148-32,06021,017117,562129,959-34,974-79,211-28,700109,58244,19647,56418,289-6,66837,00448,562

dealership cleaning services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dealership cleaning services limited. Get real-time insights into dealership cleaning services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dealership Cleaning Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for dealership cleaning services limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in HP22 area or any other competitors across 12 key performance metrics.

dealership cleaning services limited Ownership

DEALERSHIP CLEANING SERVICES LIMITED group structure

Dealership Cleaning Services Limited has no subsidiary companies.

Ultimate parent company

DEALERSHIP CLEANING SERVICES LIMITED

05464528

DEALERSHIP CLEANING SERVICES LIMITED Shareholders

philip coulson 50%
gary victor may 50%

dealership cleaning services limited directors

Dealership Cleaning Services Limited currently has 2 directors. The longest serving directors include Mr Philip Coulson (May 2005) and Mr Gary May (May 2005).

officercountryagestartendrole
Mr Philip CoulsonEngland63 years May 2005- Director
Mr Gary May64 years May 2005- Director

P&L

June 2024

turnover

1.8m

+15%

operating profit

8.6k

0%

gross margin

36.6%

-3.22%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

590.5k

+0.04%

total assets

878.5k

+0.07%

cash

431.3k

+0.1%

net assets

Total assets minus all liabilities

dealership cleaning services limited company details

company number

05464528

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

May 2005

age

19

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2024

previous names

dealer cleaning services limited (June 2005)

accountant

-

auditor

-

address

unit 6 dove court aylesbury road, aston clinton, aylesbury, buckinghamshire, HP22 5AQ

Bank

-

Legal Advisor

-

dealership cleaning services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to dealership cleaning services limited. Currently there are 2 open charges and 3 have been satisfied in the past.

charges

dealership cleaning services limited Companies House Filings - See Documents

datedescriptionview/download