M A S Property Services Limited

POWER SEARCH PRICING

SOLUTIONS

m a s property services limited Company Information

Live

EstablishedMicroHigh

Company Number

05465560

Next Accounts

Feb 2025

Industry

Management of real estate on a fee or contract basis

Directors

Mahmut Suleyman

Shareholders

mahmut ali suleyman

Group Structure

View All

Contact

Registered Address

suite 14 zeal house, 8 deer park road, london, SW19 3GY

Website

www.maspropertyservices.co.uk

m a s property services limited Estimated Valuation

£509.2k

Pomanda estimates the enterprise value of M A S PROPERTY SERVICES LIMITED at £509.2k based on a Turnover of £325.8k and 1.56x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

M A S Property Services Limited is a live company located in london, SW19 3GY with a Companies House number of 05465560. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in May 2005, it's largest shareholder is mahmut ali suleyman with a 100% stake. M A S Property Services Limited is a established, micro sized company, Pomanda has estimated its turnover at £325.8k with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded M A S Property Services Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

2 Strong

3 Regular

5 Weak

Size

annual sales of £325.8k, make it in line with the average company (£318k)

Growth

3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (3.3%)

EXPORT

M A S Property Services Limited's latest turnover from May 2023 is estimated at £325.8 thousand and the company has net assets of £13.7 thousand. According to their latest financial statements, M A S Property Services Limited has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012	May 2011	May 2010
Turnover	325,810	270,361	248,699	186,909	199,072	134,492	97,041	71,895	93,585	77,923	90,152	88,443	61,686	95,399
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	268,631	222,463	213,042	154,641	163,032	107,865	75,473	60,200	82,082	67,926	80,312	79,069	55,372	86,391
Gross Profit	57,179	47,898	35,657	32,268	36,040	26,627	21,569	11,695	11,504	9,998	9,840	9,374	6,314	9,008
Admin Expenses	57,609	20,742	18,993	-6,239	14,031	62,271	42,138	11,010	-4,240	10,393	466	12,398	13,507	7,563
Operating Profit	-430	27,156	16,664	38,507	22,009	-35,644	-20,569	685	15,744	-395	9,374	-3,024	-7,193	1,445
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	71	267	200	128	87	53	4	2
Pre-Tax Profit	-430	27,156	16,664	38,507	22,009	-35,644	-20,498	953	15,944	-267	9,461	-2,971	-7,189	1,447
Tax	0	-5,160	-3,166	-7,316	-4,182	0	0	-190	-3,189	0	-2,176	0	0	0
Profit After Tax	-430	21,996	13,498	31,191	17,827	-35,644	-20,498	762	12,755	-267	7,285	-2,971	-7,189	1,447
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-430	21,996	13,498	31,191	17,827	-35,644	-20,498	762	12,755	-267	7,285	-2,971	-7,189	1,447
Employee Costs	243,750	226,242	180,405	103,378	33,985	31,553	31,056	35,795	33,500	34,703	33,295	32,367	33,211	34,084
Number Of Employees	6	6	5	3	1	1	1	1	1	1	1	1	1	1
EBITDA*	-430	27,156	16,664	38,507	22,009	-35,644	-20,569	3,865	19,990	5,234	15,409	4,784	-1,508	6,655

* Earnings Before Interest, Tax, Depreciation and Amortisation

	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012	May 2011	May 2010
Tangible Assets	47,761	49,270	50,266	52,610	55,735	63,693	69,105	24,560	27,740	31,880	33,090	38,407	32,055	31,573
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	2	2	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	47,761	49,270	50,266	52,610	55,735	63,695	69,107	24,560	27,740	31,880	33,090	38,407	32,055	31,573
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	150,439	131,401	119,567	83,976	87,999	45,480	43,238	2	155	768	1,381	1,994	0	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	1,045	2,257
Cash	0	0	0	0	0	0	0	56,704	50,117	29,850	21,203	13,634	7,639	19,440
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	150,439	131,401	119,567	83,976	87,999	45,480	43,238	56,706	50,272	30,618	22,584	15,628	8,684	21,697
total assets	198,200	180,671	169,833	136,586	143,734	109,175	112,345	81,266	78,012	62,498	55,674	54,035	40,739	53,270
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	158,417	136,625	140,243	157,994	196,333	179,601	147,127	95,548	93,056	89,394	78,690	80,723	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	72,585	77,927
total current liabilities	158,417	136,625	140,243	157,994	196,333	179,601	147,127	95,548	93,056	89,394	78,690	80,723	72,585	77,927
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	26,127	29,960	37,500	0	0	0	0	0	0	903	4,516	8,129	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	26,127	29,960	37,500	0	0	0	0	0	0	903	4,516	8,129	0	0
total liabilities	184,544	166,585	177,743	157,994	196,333	179,601	147,127	95,548	93,056	90,297	83,206	88,852	72,585	77,927
net assets	13,656	14,086	-7,910	-21,408	-52,599	-70,426	-34,782	-14,282	-15,044	-27,799	-27,532	-34,817	-31,846	-24,657
total shareholders funds	13,656	14,086	-7,910	-21,408	-52,599	-70,426	-34,782	-14,282	-15,044	-27,799	-27,532	-34,817	-31,846	-24,657

	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012	May 2011	May 2010
Operating Activities
Operating Profit	-430	27,156	16,664	38,507	22,009	-35,644	-20,569	685	15,744	-395	9,374	-3,024	-7,193	1,445
Depreciation	0	0	0	0	0	0	0	3,180	4,246	5,629	6,035	7,808	5,685	5,210
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-5,160	-3,166	-7,316	-4,182	0	0	-190	-3,189	0	-2,176	0	0	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	19,038	11,834	35,591	-4,023	42,519	2,242	43,236	-153	-613	-613	-613	949	-1,212	2,257
Creditors	21,792	-3,618	-17,751	-38,339	16,732	32,474	51,579	2,492	3,662	10,704	-2,033	80,723	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	-72,585	-5,342	77,927
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	2,324	6,544	-39,844	-3,125	-7,960	-5,412	-12,226	6,320	21,076	16,551	11,813	11,973	-5,638	82,325
Investing Activities
capital expenditure	1,509	996	2,344	3,125	7,958	5,412	-44,545	0	-106	-4,419	-718	-14,160	-6,167	-36,783
Change in Investments	0	0	0	0	-2	0	2	0	0	0	0	0	0	0
cash flow from investments	1,509	996	2,344	3,125	7,960	5,412	-44,547	0	-106	-4,419	-718	-14,160	-6,167	-36,783
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-3,833	-7,540	37,500	0	0	0	0	0	-903	-3,613	-3,613	8,129	0	0
share issue	0	0	0	0	0	0	-2	0	0	0	0	0	0	-26,104
interest	0	0	0	0	0	0	71	267	200	128	87	53	4	2
cash flow from financing	-3,833	-7,540	37,500	0	0	0	69	267	-703	-3,485	-3,526	8,182	4	-26,102
cash and cash equivalents
cash	0	0	0	0	0	0	-56,704	6,587	20,267	8,647	7,569	5,995	-11,801	19,440
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-56,704	6,587	20,267	8,647	7,569	5,995	-11,801	19,440

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for m a s property services limited. Get real-time insights into m a s property services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for m a s property services limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SW19 area or any other competitors across 12 key performance metrics.

M A S PROPERTY SERVICES LIMITED group structure

M A S Property Services Limited has no subsidiary companies.

Ultimate parent company

M A S PROPERTY SERVICES LIMITED

05465560

M A S PROPERTY SERVICES LIMITED Shareholders

mahmut ali suleyman

100%

M A S Property Services Limited currently has 1 director, Mr Mahmut Suleyman serving since May 2013.

officer	country	age	start	end	role
Mr Mahmut Suleyman	Great Britain	39 years	May 2013	-	Director

P&L

May 2023

turnover

325.8k

+21%

operating profit

-430

gross margin

17.6%

-0.94%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2023

net assets

13.7k

-0.03%

total assets

198.2k

+0.1%

cash

net assets

Total assets minus all liabilities

Similar Companies

kube management limited

3.5

hastings international uk limited

equitec asset management ltd

freeport retail limited

4.5

greenholme enterprises limited

company number

05465560

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

May 2005

ultimate parent company

None

previous names

N/A

address

suite 14 zeal house, 8 deer park road, london, SW19 3GY

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to m a s property services limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for M A S PROPERTY SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

m a s property services limited Company Information

m a s property services limited Estimated Valuation

m a s property services limited Estimated Valuation

m a s property services limited Estimated Valuation

M A S Property Services Limited Overview

M A S Property Services Limited Health Check

M A S PROPERTY SERVICES LIMITED financials

m a s property services limited Credit Report and Business Information

M A S Property Services Limited Competitor Analysis

m a s property services limited Ownership

m a s property services limited directors

m a s property services limited company details

m a s property services limited Charges & Mortgages

m a s property services limited Capital Raised & Share Issues BETA

m a s property services limited Companies House Filings - See Documents