Beautiful Homes Limited

POWER SEARCH PRICING

SOLUTIONS

beautiful homes limited Company Information

Live (In Liquidation)

EstablishedMicroDeclining

Company Number

05465722

Website

www.beautifulhomes.com

Registered Address

7 st petersgate, stockport, SK1 1EB

Industry

Retail sale via mail order houses or via Internet

Telephone

08000934764

Next Accounts Due

820 days late

Group Structure

View All

Directors

Fraser Pearce16 Years

David Brackin16 Years

View All

Shareholders

david brackin 50.2%

fraser pearce 49.8%

beautiful homes limited Estimated Valuation

£4.3k

Pomanda estimates the enterprise value of BEAUTIFUL HOMES LIMITED at £4.3k based on a Turnover of £14.9k and 0.29x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Beautiful Homes Limited is a live company located in stockport, SK1 1EB with a Companies House number of 05465722. It operates in the retail sale via mail order houses or via internet sector, SIC Code 47910. Founded in May 2005, it's largest shareholder is david brackin with a 50.2% stake. Beautiful Homes Limited is a established, micro sized company, Pomanda has estimated its turnover at £14.9k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Beautiful Homes Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs

Health Rating0.5out of 5

0 Strong

1 Regular

8 Weak

Size

annual sales of £14.9k, make it smaller than the average company (£471.2k)

Growth

3 year (CAGR) sales growth of -66%, show it is growing at a slower rate (6.3%)

EXPORT

Beautiful Homes Limited's latest turnover from September 2020 is estimated at £14.9 thousand and the company has net assets of -£105.7 thousand. According to their latest financial statements, we estimate that Beautiful Homes Limited has 1 employee and maintains cash reserves of £19 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Turnover	14,946	123,665	320,686	397,039	865,388	567,047	364,415	324,000	274,131	346,653	734,397	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	9,784	75,315	201,298	246,429	536,895	343,753	221,136	194,649	165,228	204,956	427,675	0
Gross Profit	5,162	48,350	119,388	150,611	328,492	223,295	143,279	129,351	108,903	141,697	306,722	0
Admin Expenses	54,195	139,930	104,377	123,791	329,730	218,773	143,003	126,516	95,786	123,657	297,979	10,890
Operating Profit	-49,033	-91,580	15,011	26,820	-1,238	4,522	276	2,835	13,117	18,040	8,743	-10,890
Interest Payable	19,059	16,669	8,090	400	0	0	0	0	0	0	0	0
Interest Receivable	0	1	68	23	0	0	0	0	0	0	3	3
Pre-Tax Profit	-68,092	-108,249	6,989	26,443	-1,238	4,523	276	2,835	13,117	18,041	8,746	-10,887
Tax	0	0	-1,328	-5,024	0	-904	-58	-652	-3,148	-4,691	-2,449	0
Profit After Tax	-68,092	-108,249	5,661	21,419	-1,238	3,618	218	2,183	9,969	13,350	6,297	-10,887
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-68,092	-108,249	5,661	21,419	-1,238	3,618	218	2,183	9,969	13,350	6,297	-10,887
Employee Costs	0	0	60,454	84,265	135,906	82,056	54,674	52,544	50,651	51,764	107,654	0
Number Of Employees	1	1	2	3	5	3	2	2	2	2	4	0
EBITDA*	-49,033	-91,580	15,011	26,820	-1,238	4,522	276	2,835	13,117	18,040	8,743	-8,829

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Tangible Assets	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	0	0	0	0	0	0	0	0	0	0
Stock & work in progress	4,536	42,877	236,064	97,400	135,047	49,917	13,328	15,146	16,288	4,368	357	2,418
Trade Debtors	0	0	0	642	0	37,359	28,519	27,235	23,953	28,703	64,759	55,492
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	247,807	190,839	125,670	147,504	103,162	0	0	0	0	0	0	0
Cash	19	53	81	18,071	27	36	0	9	0	4	19	1,005
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	252,362	233,769	361,815	263,617	238,236	87,312	41,847	42,390	40,241	33,075	65,135	58,915
total assets	252,362	233,769	361,815	263,617	238,236	87,312	41,847	42,390	40,241	33,075	65,135	58,915
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	0	1,947	178,749	189,326	42,474	627	1,388	1,422	4,225	1,166	1,243
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	58,241	40,000	72,747	12,790	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	103	4,357	62,268	7,059	5,310	0	0	0	0	0	0	0
total current liabilities	58,344	44,357	136,962	198,598	194,636	42,474	627	1,388	1,422	4,225	1,166	1,243
loans	299,679	226,981	154,173	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	48,469	48,469
provisions	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	299,679	226,981	154,173	0	0	0	0	0	0	0	48,469	48,469
total liabilities	358,023	271,338	291,135	198,598	194,636	42,474	627	1,388	1,422	4,225	49,635	49,712
net assets	-105,661	-37,569	70,680	65,019	43,600	44,838	41,220	41,002	38,819	28,850	15,500	9,203
total shareholders funds	-105,661	-37,569	70,680	65,019	43,600	44,838	41,220	41,002	38,819	28,850	15,500	9,203

	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Operating Activities
Operating Profit	-49,033	-91,580	15,011	26,820	-1,238	4,522	276	2,835	13,117	18,040	8,743	-10,890
Depreciation	0	0	0	0	0	0	0	0	0	0	0	525
Amortisation	0	0	0	0	0	0	0	0	0	0	0	1,536
Tax	0	0	-1,328	-5,024	0	-904	-58	-652	-3,148	-4,691	-2,449	0
Stock	-38,341	-193,187	138,664	-37,647	85,130	36,589	-1,818	-1,142	11,920	4,011	-2,061	2,418
Debtors	56,968	65,169	-22,476	44,984	65,803	8,840	1,284	3,282	-4,750	-36,056	9,267	55,492
Creditors	0	-1,947	-176,802	-10,577	146,852	41,847	-761	-34	-2,803	3,059	-77	1,243
Accruals and Deferred Income	-4,254	-57,911	55,209	1,749	5,310	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-71,914	-23,420	-224,098	5,631	-9	36	-9	9	-4	48,453	-989	-65,496
Investing Activities
capital expenditure	0	0	0	0	0	0	0	0	0	0	0	-2,061
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	0	0	0	0	0	0	0	-2,061
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	18,241	-32,747	59,957	12,790	0	0	0	0	0	0	0	0
Long term loans	72,698	72,808	154,173	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	-48,469	0	48,469
share issue	0	0	0	0	0	0	0	0	0	0	0	20,090
interest	-19,059	-16,668	-8,022	-377	0	0	0	0	0	0	3	3
cash flow from financing	71,880	23,393	206,108	12,413	0	0	0	0	0	-48,469	3	68,562
cash and cash equivalents
cash	-34	-28	-17,990	18,044	-9	36	-9	9	-4	-15	-986	1,005
overdraft	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-34	-28	-17,990	18,044	-9	36	-9	9	-4	-15	-986	1,005

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for beautiful homes limited. Get real-time insights into beautiful homes limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for beautiful homes limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in SK1 area or any other competitors across 12 key performance metrics.

BEAUTIFUL HOMES LIMITED group structure

Beautiful Homes Limited has no subsidiary companies.

Ultimate parent company

BEAUTIFUL HOMES LIMITED

05465722

BEAUTIFUL HOMES LIMITED Shareholders

david brackin	50.22%
fraser pearce	49.78%

Beautiful Homes Limited currently has 3 directors. The longest serving directors include Mr Fraser Pearce (Aug 2008) and Mr David Brackin (Aug 2008).

officer	country	age	start	end	role
Mr Fraser Pearce		50 years	Aug 2008	-	Director
Mr David Brackin	United Kingdom	50 years	Aug 2008	-	Director
Mr David Brackin	England	50 years	Aug 2008	-	Director

P&L

September 2020

turnover

14.9k

-88%

operating profit

-49k

gross margin

34.6%

-11.66%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2020

net assets

-105.7k

+1.81%

total assets

252.4k

+0.08%

cash

-0.64%

net assets

Total assets minus all liabilities

Similar Companies

on time watches ltd

3.5

plutodirect ltd

2.5

ben & lola limited

1.5

direct store uk limited

2.5

online retail ltd

company number

05465722

Type

Private limited with Share Capital

industry

47910 - Retail sale via mail order houses or via Internet

incorporation date

May 2005

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

last accounts submitted

September 2020

address

7 st petersgate, stockport, SK1 1EB

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to beautiful homes limited. Currently there are 1 open charges and 0 have been satisfied in the past.

beautiful homes limited Company Information

beautiful homes limited Estimated Valuation

beautiful homes limited Estimated Valuation

beautiful homes limited Estimated Valuation

Beautiful Homes Limited Overview

Beautiful Homes Limited Health Check

BEAUTIFUL HOMES LIMITED financials

beautiful homes limited Credit Report and Business Information

Beautiful Homes Limited Competitor Analysis

beautiful homes limited Ownership

beautiful homes limited directors

beautiful homes limited company details

beautiful homes limited Charges & Mortgages

beautiful homes limited Companies House Filings - See Documents