peacefrog music limited
peacefrog music limited Company Information
Company Number
05466663
Next Accounts
Sep 2025
Directors
Shareholders
peacefrog holdings ltd
Group Structure
View All
Industry
Sound recording and music publishing activities
Registered Address
123 westbourne studios, 242 acklam road, london, W10 5JJ
Website
www.peacefrog.compeacefrog music limited Estimated Valuation
Pomanda estimates the enterprise value of PEACEFROG MUSIC LIMITED at £41k based on a Turnover of £116.8k and 0.35x industry multiple (adjusted for size and gross margin).
peacefrog music limited Estimated Valuation
Pomanda estimates the enterprise value of PEACEFROG MUSIC LIMITED at £2.8k based on an EBITDA of £1.5k and a 1.88x industry multiple (adjusted for size and gross margin).
peacefrog music limited Estimated Valuation
Pomanda estimates the enterprise value of PEACEFROG MUSIC LIMITED at £0 based on Net Assets of £-38k and 1.78x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Peacefrog Music Limited Overview
Peacefrog Music Limited is a live company located in london, W10 5JJ with a Companies House number of 05466663. It operates in the sound recording and music publishing activities sector, SIC Code 59200. Founded in May 2005, it's largest shareholder is peacefrog holdings ltd with a 100% stake. Peacefrog Music Limited is a mature, micro sized company, Pomanda has estimated its turnover at £116.8k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Peacefrog Music Limited Health Check
Pomanda's financial health check has awarded Peacefrog Music Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £116.8k, make it smaller than the average company (£650.5k)
- Peacefrog Music Limited
£650.5k - Industry AVG
Growth
3 year (CAGR) sales growth of 25%, show it is growing at a faster rate (11.4%)
- Peacefrog Music Limited
11.4% - Industry AVG
Production
with a gross margin of 18.7%, this company has a higher cost of product (40.2%)
- Peacefrog Music Limited
40.2% - Industry AVG
Profitability
an operating margin of 1.3% make it less profitable than the average company (7.2%)
- Peacefrog Music Limited
7.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (3)
1 - Peacefrog Music Limited
3 - Industry AVG
Pay Structure
on an average salary of £49.4k, the company has an equivalent pay structure (£49.4k)
- Peacefrog Music Limited
£49.4k - Industry AVG
Efficiency
resulting in sales per employee of £116.8k, this is less efficient (£145.6k)
- Peacefrog Music Limited
£145.6k - Industry AVG
Debtor Days
it gets paid by customers after 94 days, this is later than average (30 days)
- Peacefrog Music Limited
30 days - Industry AVG
Creditor Days
its suppliers are paid after 261 days, this is slower than average (36 days)
- Peacefrog Music Limited
36 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Peacefrog Music Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Peacefrog Music Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 226.1%, this is a higher level of debt than the average (77%)
226.1% - Peacefrog Music Limited
77% - Industry AVG
PEACEFROG MUSIC LIMITED financials
Peacefrog Music Limited's latest turnover from December 2023 is estimated at £116.8 thousand and the company has net assets of -£38 thousand. According to their latest financial statements, Peacefrog Music Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | 0 | ||||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72 | 357 | 643 | 929 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72 | 357 | 643 | 929 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 30,117 | 28,031 | 20,823 | 16,241 | 21,726 | 19,597 | 22,244 | 94 | 4,072 | 8,240 | 8,214 | 7,400 | 31 | 0 | 35 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,214 | 8,214 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63 | 63 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29,222 | 44,028 | 18,962 | 18,097 | 5,146 | 15,546 | 32,873 | 13,059 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 30,117 | 28,031 | 20,823 | 16,241 | 21,726 | 19,597 | 22,244 | 37,593 | 56,377 | 27,202 | 26,311 | 12,546 | 15,577 | 32,873 | 13,094 |
| total assets | 30,117 | 28,031 | 20,823 | 16,241 | 21,726 | 19,597 | 22,244 | 37,593 | 56,377 | 27,202 | 26,311 | 12,618 | 15,934 | 33,516 | 14,023 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 68,083 | 67,125 | 62,199 | 57,928 | 56,580 | 53,551 | 54,780 | 1,174 | 0 | 71,159 | 72,828 | 62,572 | 59,350 | 77,303 | 69,169 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62,478 | 69,673 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,383 | 24,458 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 68,083 | 67,125 | 62,199 | 57,928 | 56,580 | 53,551 | 54,780 | 75,035 | 94,131 | 71,159 | 72,828 | 62,572 | 59,350 | 77,303 | 69,169 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 68,083 | 67,125 | 62,199 | 57,928 | 56,580 | 53,551 | 54,780 | 75,035 | 94,131 | 71,159 | 72,828 | 62,572 | 59,350 | 77,303 | 69,169 |
| net assets | -37,966 | -39,094 | -41,376 | -41,687 | -34,854 | -33,954 | -32,536 | -37,442 | -37,754 | -43,957 | -46,517 | -49,954 | -43,416 | -43,787 | -55,146 |
| total shareholders funds | -37,966 | -39,094 | -41,376 | -41,687 | -34,854 | -33,954 | -32,536 | -37,442 | -37,754 | -43,957 | -46,517 | -49,954 | -43,416 | -43,787 | -55,146 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 285 | 286 | 286 | 286 |
| Tax | |||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 2,086 | 7,208 | 4,582 | -5,485 | 2,129 | -2,647 | 13,873 | -3,978 | 4,109 | 26 | 814 | 7,369 | 31 | -35 | 35 |
| Creditors | 958 | 4,926 | 4,271 | 1,348 | 3,029 | -1,229 | 53,606 | 1,174 | -71,159 | -1,669 | 10,256 | 3,222 | -17,953 | 8,134 | 69,169 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | -11,383 | -13,075 | 24,458 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | -62,478 | -7,195 | 69,673 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -29,222 | -14,806 | 25,066 | 865 | 12,951 | -10,400 | -17,327 | 19,814 | 13,059 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -29,222 | -14,806 | 25,066 | 865 | 12,951 | -10,400 | -17,327 | 19,814 | 13,059 |
peacefrog music limited Credit Report and Business Information
Peacefrog Music Limited Competitor Analysis
Perform a competitor analysis for peacefrog music limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in W10 area or any other competitors across 12 key performance metrics.
peacefrog music limited Ownership
PEACEFROG MUSIC LIMITED group structure
Peacefrog Music Limited has no subsidiary companies.
peacefrog music limited directors
Peacefrog Music Limited currently has 1 director, Mr Peter Hutchison serving since May 2005.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Peter Hutchison | 58 years | May 2005 | - | Director |
P&L
December 2023turnover
116.8k
+21%
operating profit
1.5k
0%
gross margin
18.7%
-2.74%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-38k
-0.03%
total assets
30.1k
+0.07%
cash
0
0%
net assets
Total assets minus all liabilities
peacefrog music limited company details
company number
05466663
Type
Private limited with Share Capital
industry
59200 - Sound recording and music publishing activities
incorporation date
May 2005
age
20
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
123 westbourne studios, 242 acklam road, london, W10 5JJ
Bank
-
Legal Advisor
-
peacefrog music limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to peacefrog music limited.
peacefrog music limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PEACEFROG MUSIC LIMITED. This can take several minutes, an email will notify you when this has completed.
peacefrog music limited Companies House Filings - See Documents
| date | description | view/download |
|---|
