wittington investments (richmond hill hotel) limited

Live MatureSmall

wittington investments (richmond hill hotel) limited Company Information

Share WITTINGTON INVESTMENTS (RICHMOND HILL HOTEL) LIMITED

Company Number

05467083

Shareholders

wittington investments ltd

Group Structure

View All

Industry

Hotels and similar accommodation

 

Registered Address

weston centre, 10 grosvenor street, london, W1K 4QY

wittington investments (richmond hill hotel) limited Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of WITTINGTON INVESTMENTS (RICHMOND HILL HOTEL) LIMITED at £1.9m based on a Turnover of £1.7m and 1.12x industry multiple (adjusted for size and gross margin).

wittington investments (richmond hill hotel) limited Estimated Valuation

£6.7m

Pomanda estimates the enterprise value of WITTINGTON INVESTMENTS (RICHMOND HILL HOTEL) LIMITED at £6.7m based on an EBITDA of £1.5m and a 4.47x industry multiple (adjusted for size and gross margin).

wittington investments (richmond hill hotel) limited Estimated Valuation

£35.3m

Pomanda estimates the enterprise value of WITTINGTON INVESTMENTS (RICHMOND HILL HOTEL) LIMITED at £35.3m based on Net Assets of £16.9m and 2.09x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Wittington Investments (richmond Hill Hotel) Limited Overview

Wittington Investments (richmond Hill Hotel) Limited is a live company located in london, W1K 4QY with a Companies House number of 05467083. It operates in the hotels and similar accommodation sector, SIC Code 55100. Founded in May 2005, it's largest shareholder is wittington investments ltd with a 100% stake. Wittington Investments (richmond Hill Hotel) Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.7m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Wittington Investments (richmond Hill Hotel) Limited Health Check

Pomanda's financial health check has awarded Wittington Investments (Richmond Hill Hotel) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

2 Weak

size

Size

annual sales of £1.7m, make it smaller than the average company (£5.2m)

£1.7m - Wittington Investments (richmond Hill Hotel) Limited

£5.2m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Wittington Investments (richmond Hill Hotel) Limited

- - Industry AVG

production

Production

with a gross margin of 63.8%, this company has a comparable cost of product (63.8%)

63.8% - Wittington Investments (richmond Hill Hotel) Limited

63.8% - Industry AVG

profitability

Profitability

an operating margin of 89.2% make it more profitable than the average company (8.3%)

89.2% - Wittington Investments (richmond Hill Hotel) Limited

8.3% - Industry AVG

employees

Employees

with 25 employees, this is below the industry average (80)

25 - Wittington Investments (richmond Hill Hotel) Limited

80 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Wittington Investments (richmond Hill Hotel) Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £66.8k, this is equally as efficient (£68.4k)

£66.8k - Wittington Investments (richmond Hill Hotel) Limited

£68.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Wittington Investments (richmond Hill Hotel) Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Wittington Investments (richmond Hill Hotel) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Wittington Investments (richmond Hill Hotel) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Wittington Investments (richmond Hill Hotel) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 49.1%, this is a lower level of debt than the average (74.6%)

49.1% - Wittington Investments (richmond Hill Hotel) Limited

74.6% - Industry AVG

WITTINGTON INVESTMENTS (RICHMOND HILL HOTEL) LIMITED financials

EXPORTms excel logo

Wittington Investments (Richmond Hill Hotel) Limited's latest turnover from September 2023 is £1.7 million and the company has net assets of £16.9 million. According to their latest financial statements, we estimate that Wittington Investments (Richmond Hill Hotel) Limited has 25 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover1,670,0001,670,0001,670,0001,670,0001,670,0001,670,0001,670,0001,670,0001,670,0001,670,0001,670,0001,670,0001,670,0001,441,0001,509,000
Other Income Or Grants
Cost Of Sales604,515661,933891,514659,849656,088636,771630,346606,598620,795653,691650,606651,738642,170552,591
Gross Profit1,065,4851,008,067778,4871,010,1511,013,9121,033,2291,039,6541,063,4021,049,2051,016,3091,019,3941,018,2621,027,830888,409
Admin Expenses-423,515-9,453,933-849,5138,317,151-534,088-492,771-505,346-466,598-538,795-597,691-573,606-602,738-560,170-476,591-1,393,000
Operating Profit1,489,00010,462,0001,628,000-7,307,0001,548,0001,526,0001,545,0001,530,0001,588,0001,614,0001,593,0001,621,0001,588,0001,365,0001,393,000
Interest Payable2,000
Interest Receivable
Pre-Tax Profit1,489,00010,462,0001,628,000-7,307,0001,548,0001,526,0001,545,0001,530,0001,588,0001,614,0001,591,0001,621,0001,588,0001,365,0001,393,000
Tax67,000-490,000-163,00076,000-298,000-293,000-491,000-298,000-314,000-340,000-354,000-324,000-392,000-382,000-313,000
Profit After Tax1,556,0009,972,0001,465,000-7,231,0001,250,0001,233,0001,054,0001,232,0001,274,0001,274,0001,237,0001,297,0001,196,000983,0001,080,000
Dividends Paid
Retained Profit1,556,0009,972,0001,465,000-7,231,0001,250,0001,233,0001,054,0001,232,0001,274,0001,274,0001,237,0001,297,0001,196,000983,0001,080,000
Employee Costs568,238497,034
Number Of Employees2531603029313232343636373733
EBITDA*1,489,00010,462,0001,628,000-7,307,0001,548,0001,526,0001,545,0001,530,0001,588,0001,614,0001,593,0001,621,0001,588,0001,365,0001,393,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets28,500,00028,500,00028,500,00028,500,000
Intangible Assets
Investments & Other28,500,00028,500,00019,613,00019,613,00028,500,00028,500,00028,500,00028,500,00028,500,00026,400,00024,201,000
Debtors (Due After 1 year)4,687,0004,756,000
Total Fixed Assets33,187,00033,256,00019,613,00019,613,00028,500,00028,500,00028,500,00028,500,00028,500,00028,500,00028,500,00028,500,00028,500,00026,400,00024,201,000
Stock & work in progress
Trade Debtors
Group Debtors6,274,0004,670,0003,060,0002,190,0002,329,0004,367,0002,697,0001,027,0001,503,0002,605,000558,000
Misc Debtors59,00062,00032,0005,0004,0005,0005,0006,00087,000381,0004,0001,322,000123,000
Cash
misc current assets
total current assets59,0006,336,0004,702,0003,065,0002,194,0002,334,0004,372,0002,703,0001,114,0001,884,0002,605,000562,0001,322,000123,000
total assets33,246,00033,256,00025,949,00024,315,00031,565,00030,694,00030,834,00032,872,00031,203,00029,614,00030,384,00031,105,00029,062,00027,722,00024,324,000
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts15,854,00017,267,00020,263,0003,00020,299,00021,679,00024,964,00024,507,00024,162,00025,756,00027,431,00027,370,00029,229,00028,815,000
other short term finances
hp & lease commitments
other current liabilities157,000313,000306,00020,400,00020,415,000498,000491,000298,000318,000348,000798,0001,081,000396,000493,000654,000
total current liabilities16,011,00017,580,00020,569,00020,400,00020,418,00020,797,00022,170,00025,262,00024,825,00024,510,00026,554,00028,512,00027,766,00029,722,00029,469,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions327,000324,000
total long term liabilities327,000324,000
total liabilities16,338,00017,904,00020,569,00020,400,00020,418,00020,797,00022,170,00025,262,00024,825,00024,510,00026,554,00028,512,00027,766,00029,722,00029,469,000
net assets16,908,00015,352,0005,380,0003,915,00011,147,0009,897,0008,664,0007,610,0006,378,0005,104,0003,830,0002,593,0001,296,000-2,000,000-5,145,000
total shareholders funds16,908,00015,352,0005,380,0003,915,00011,147,0009,897,0008,664,0007,610,0006,378,0005,104,0003,830,0002,593,0001,296,000-2,000,000-5,145,000
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit1,489,00010,462,0001,628,000-7,307,0001,548,0001,526,0001,545,0001,530,0001,588,0001,614,0001,593,0001,621,0001,588,0001,365,0001,393,000
Depreciation
Amortisation
Tax67,000-490,000-163,00076,000-298,000-293,000-491,000-298,000-314,000-340,000-354,000-324,000-392,000-382,000-313,000
Stock
Debtors-10,000-1,580,0001,634,0001,637,000871,000-140,000-2,038,0001,669,0001,589,000-770,000-721,0002,043,000-760,0001,199,000123,000
Creditors
Accruals and Deferred Income-156,0007,000-20,094,000-15,00019,917,0007,000193,000-20,000-30,000-450,000-283,000685,000-97,000-161,000654,000
Deferred Taxes & Provisions3,000324,000
Cash flow from operations1,413,00011,883,000-20,263,000-8,883,00020,296,0001,380,0003,285,000-457,000-345,0001,594,0001,677,000-61,0001,859,000-377,0001,611,000
Investing Activities
capital expenditure28,500,000-28,500,000
Change in Investments8,887,000-8,887,00028,500,000-26,400,0002,199,00024,201,000
cash flow from investments-8,887,0008,887,000-2,100,000-2,199,000-24,201,000
Financing Activities
Bank loans
Group/Directors Accounts-1,413,000-2,996,00020,263,000-3,000-20,296,000-1,380,000-3,285,000457,000345,000-1,594,000-1,675,00061,000-1,859,000414,00028,815,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-1,0002,100,0002,162,000-6,225,000
interest-2,000
cash flow from financing-1,413,000-2,996,00020,263,000-4,000-20,296,000-1,380,000-3,285,000457,000345,000-1,594,000-1,677,00061,000241,0002,576,00022,590,000
cash and cash equivalents
cash
overdraft
change in cash

wittington investments (richmond hill hotel) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wittington investments (richmond hill hotel) limited. Get real-time insights into wittington investments (richmond hill hotel) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Wittington Investments (richmond Hill Hotel) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for wittington investments (richmond hill hotel) limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in W1K area or any other competitors across 12 key performance metrics.

wittington investments (richmond hill hotel) limited Ownership

WITTINGTON INVESTMENTS (RICHMOND HILL HOTEL) LIMITED group structure

Wittington Investments (Richmond Hill Hotel) Limited has no subsidiary companies.

Ultimate parent company

1 parent

WITTINGTON INVESTMENTS (RICHMOND HILL HOTEL) LIMITED

05467083

WITTINGTON INVESTMENTS (RICHMOND HILL HOTEL) LIMITED Shareholders

wittington investments ltd 100%

wittington investments (richmond hill hotel) limited directors

Wittington Investments (Richmond Hill Hotel) Limited currently has 2 directors. The longest serving directors include Mr Guy Weston (Jul 2005) and Mr Charles Mason (Jul 2005).

officercountryagestartendrole
Mr Guy Weston64 years Jul 2005- Director
Mr Charles Mason58 years Jul 2005- Director

P&L

September 2023

turnover

1.7m

0%

operating profit

1.5m

-86%

gross margin

63.9%

+5.7%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

16.9m

+0.1%

total assets

33.2m

0%

cash

0

0%

net assets

Total assets minus all liabilities

wittington investments (richmond hill hotel) limited company details

company number

05467083

Type

Private limited with Share Capital

industry

55100 - Hotels and similar accommodation

incorporation date

May 2005

age

20

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

September 2023

previous names

precis (2530) limited (July 2005)

accountant

-

auditor

ERNST & YOUNG LLP

address

weston centre, 10 grosvenor street, london, W1K 4QY

Bank

-

Legal Advisor

-

wittington investments (richmond hill hotel) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to wittington investments (richmond hill hotel) limited.

wittington investments (richmond hill hotel) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WITTINGTON INVESTMENTS (RICHMOND HILL HOTEL) LIMITED. This can take several minutes, an email will notify you when this has completed.

wittington investments (richmond hill hotel) limited Companies House Filings - See Documents

datedescriptionview/download