Alliance Coaching Limited

POWER SEARCH PRICING

SOLUTIONS

alliance coaching limited Company Information

Live

EstablishedMicroHealthy

Company Number

05472277

Website

www.alliancecoaching.co.uk

Registered Address

nightingale house, 46-48 east street, epsom, surrey, KT17 1HQ

Industry

Management consultancy activities (other than financial management)

Telephone

Next Accounts Due

December 2024

Group Structure

View All

Directors

Daniel Burke19 Years

Ruth Sack15 Years

Shareholders

daniel thomas burke 100%

alliance coaching limited Estimated Valuation

£133.9k

Pomanda estimates the enterprise value of ALLIANCE COACHING LIMITED at £133.9k based on a Turnover of £307.7k and 0.44x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Alliance Coaching Limited is a live company located in epsom, KT17 1HQ with a Companies House number of 05472277. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in June 2005, it's largest shareholder is daniel thomas burke with a 100% stake. Alliance Coaching Limited is a established, micro sized company, Pomanda has estimated its turnover at £307.7k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Alliance Coaching Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

3 Strong

2 Regular

5 Weak

Size

annual sales of £307.7k, make it in line with the average company (£298.6k)

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (5.6%)

EXPORT

Alliance Coaching Limited's latest turnover from March 2023 is estimated at £307.7 thousand and the company has net assets of £31.2 thousand. According to their latest financial statements, we estimate that Alliance Coaching Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	307,710	227,764	119,514	224,298	329,515	126,707	135,819	167,820	325,694	186,915	350,136	391,905	276,033	474,512
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	228,945	170,856	90,275	168,280	242,674	90,645	94,528	118,992	230,555	130,639	237,703	253,775	176,895	314,521
Gross Profit	78,765	56,908	29,238	56,017	86,841	36,062	41,291	48,828	95,139	56,277	112,433	138,130	99,138	159,991
Admin Expenses	63,549	46,038	25,897	55,028	92,749	21,882	37,718	48,061	89,976	60,374	112,664	138,423	99,824	161,359
Operating Profit	15,216	10,870	3,341	989	-5,908	14,180	3,573	767	5,163	-4,097	-231	-293	-686	-1,368
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	7	8	16	13	26	32	31	23	6
Pre-Tax Profit	15,216	10,870	3,341	989	-5,908	14,186	3,581	783	5,176	-4,071	-199	-262	-663	-1,362
Tax	-2,891	-2,065	-635	-188	0	-2,695	-716	-156	-1,087	0	0	0	0	0
Profit After Tax	12,325	8,805	2,706	801	-5,908	11,491	2,865	626	4,089	-4,071	-199	-262	-663	-1,362
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	12,325	8,805	2,706	801	-5,908	11,491	2,865	626	4,089	-4,071	-199	-262	-663	-1,362
Employee Costs	80,468	78,704	35,331	72,657	92,265	42,962	44,631	49,260	99,068	50,408	100,509	97,914	92,903	150,085
Number Of Employees	2	2	1	2	2	1	1	1	2	1	2	2	2	3
EBITDA*	15,216	10,870	3,341	989	-5,908	14,180	3,573	767	5,163	-4,097	-231	-293	-686	-1,368

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	146,587	113,987	59,768	100,071	145,297	58,254	52,735	53,204	95,185	51,739	98,838	107,788	76,415	129,120
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	2,598	4,031	2,289	2,992	7,226	5,652	6,866	2,217
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	146,587	113,987	59,768	100,071	145,297	58,254	55,333	57,235	97,474	54,731	106,064	113,440	83,281	131,337
total assets	146,587	113,987	59,768	100,071	145,297	58,254	55,333	57,235	97,474	54,731	106,064	113,440	83,281	131,337
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	115,344	95,069	49,655	92,664	138,691	45,740	54,309	56,576	97,441	58,287	105,549	112,226	81,805	129,198
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	115,344	95,069	49,655	92,664	138,691	45,740	54,309	56,576	97,441	58,287	105,549	112,226	81,805	129,198
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	2,500	2,500	3,000	3,000	3,500	3,500	3,500
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	2,500	2,500	3,000	3,000	3,500	3,500	3,500
total liabilities	115,344	95,069	49,655	92,664	138,691	45,740	54,309	59,076	99,941	61,287	108,549	115,726	85,305	132,698
net assets	31,243	18,918	10,113	7,407	6,606	12,514	1,024	-1,841	-2,467	-6,556	-2,485	-2,286	-2,024	-1,361
total shareholders funds	31,243	18,918	10,113	7,407	6,606	12,514	1,024	-1,841	-2,467	-6,556	-2,485	-2,286	-2,024	-1,361

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	15,216	10,870	3,341	989	-5,908	14,180	3,573	767	5,163	-4,097	-231	-293	-686	-1,368
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-2,891	-2,065	-635	-188	0	-2,695	-716	-156	-1,087	0	0	0	0	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	32,600	54,219	-40,303	-45,226	87,043	5,519	-469	-41,981	43,446	-47,099	-8,950	31,373	-52,705	129,120
Creditors	20,275	45,414	-43,009	-46,027	92,951	-8,569	-2,267	-40,865	39,154	-47,262	-6,677	30,421	-47,393	129,198
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	0	0	0	0	0	-2,603	1,059	1,727	-216	-4,260	2,042	-1,245	4,626	-1,290
Investing Activities
capital expenditure	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	-2,500	0	-500	0	-500	0	0	3,500
share issue	0	0	0	0	0	-1	0	0	0	0	0	0	0	1
interest	0	0	0	0	0	7	8	16	13	26	32	31	23	6
cash flow from financing	0	0	0	0	0	6	-2,492	16	-487	26	-468	31	23	3,507
cash and cash equivalents
cash	0	0	0	0	0	-2,598	-1,433	1,742	-703	-4,234	1,574	-1,214	4,649	2,217
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	-2,598	-1,433	1,742	-703	-4,234	1,574	-1,214	4,649	2,217

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for alliance coaching limited. Get real-time insights into alliance coaching limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for alliance coaching limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in KT17 area or any other competitors across 12 key performance metrics.

ALLIANCE COACHING LIMITED group structure

Alliance Coaching Limited has no subsidiary companies.

Ultimate parent company

ALLIANCE COACHING LIMITED

05472277

ALLIANCE COACHING LIMITED Shareholders

daniel thomas burke

100%

Alliance Coaching Limited currently has 2 directors. The longest serving directors include Mr Daniel Burke (Jun 2005) and Ms Ruth Sack (Oct 2008).

officer	country	age	start	end	role
Mr Daniel Burke		64 years	Jun 2005	-	Director
Ms Ruth Sack	England	66 years	Oct 2008	-	Director

P&L

March 2023

turnover

307.7k

+35%

operating profit

15.2k

gross margin

25.6%

+2.45%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

31.2k

+0.65%

total assets

146.6k

+0.29%

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

chiltern glasgow developments limited

westrope company ltd.

masako limited

lvdj limited

3.5

hartley-brewer negotiation consultants ltd

company number

05472277

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

June 2005

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

March 2023

address

nightingale house, 46-48 east street, epsom, surrey, KT17 1HQ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to alliance coaching limited.

alliance coaching limited Company Information

alliance coaching limited Estimated Valuation

alliance coaching limited Estimated Valuation

alliance coaching limited Estimated Valuation

Alliance Coaching Limited Overview

Alliance Coaching Limited Health Check

ALLIANCE COACHING LIMITED financials

alliance coaching limited Credit Report and Business Information

Alliance Coaching Limited Competitor Analysis

alliance coaching limited Ownership

alliance coaching limited directors

alliance coaching limited company details

alliance coaching limited Charges & Mortgages

alliance coaching limited Companies House Filings - See Documents