jessella limited

3

jessella limited Company Information

Share JESSELLA LIMITED
Live (In Receivership)
EstablishedLargeHigh

Company Number

05478152

Registered Address

suite 5 2nd floor bulman house, regent centre, newcastle upon tyne, NE3 3LS

Industry

Development of building projects

 

Telephone

01727744567

Next Accounts Due

131 days late

Group Structure

View All

Directors

John Hesler Jnr18 Years

Angelo Meola15 Years

View All

Shareholders

dws holdings ltd 95.1%

boyan dimitrov 4.9%

jessella limited Estimated Valuation

£27.6m

Pomanda estimates the enterprise value of JESSELLA LIMITED at £27.6m based on a Turnover of £39.8m and 0.69x industry multiple (adjusted for size and gross margin).

jessella limited Estimated Valuation

£7.5m

Pomanda estimates the enterprise value of JESSELLA LIMITED at £7.5m based on an EBITDA of £1.5m and a 5.19x industry multiple (adjusted for size and gross margin).

jessella limited Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of JESSELLA LIMITED at £1.9m based on Net Assets of £1.5m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Jessella Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Jessella Limited Overview

Jessella Limited is a live company located in newcastle upon tyne, NE3 3LS with a Companies House number of 05478152. It operates in the development of building projects sector, SIC Code 41100. Founded in June 2005, it's largest shareholder is dws holdings ltd with a 95.1% stake. Jessella Limited is a established, large sized company, Pomanda has estimated its turnover at £39.8m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Jessella Limited Health Check

Pomanda's financial health check has awarded Jessella Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

5 Strong

positive_score

0 Regular

positive_score

5 Weak

size

Size

annual sales of £39.8m, make it larger than the average company (£2.1m)

£39.8m - Jessella Limited

£2.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 29%, show it is growing at a faster rate (0.8%)

29% - Jessella Limited

0.8% - Industry AVG

production

Production

with a gross margin of 14.5%, this company has a higher cost of product (23.8%)

14.5% - Jessella Limited

23.8% - Industry AVG

profitability

Profitability

an operating margin of 3.5% make it less profitable than the average company (11.1%)

3.5% - Jessella Limited

11.1% - Industry AVG

employees

Employees

with 46 employees, this is above the industry average (5)

46 - Jessella Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £59.6k, the company has a higher pay structure (£44.9k)

£59.6k - Jessella Limited

£44.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £866k, this is more efficient (£276.4k)

£866k - Jessella Limited

£276.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 118 days, this is later than average (31 days)

118 days - Jessella Limited

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 69 days, this is slower than average (31 days)

69 days - Jessella Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Jessella Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Jessella Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 90.6%, this is a higher level of debt than the average (75.8%)

90.6% - Jessella Limited

75.8% - Industry AVG

jessella limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jessella limited. Get real-time insights into jessella limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Jessella Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for jessella limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

jessella limited Ownership

JESSELLA LIMITED group structure

Jessella Limited has no subsidiary companies.

Ultimate parent company

1 parent

JESSELLA LIMITED

05478152

JESSELLA LIMITED Shareholders

dws holdings ltd 95.1%
boyan dimitrov 4.9%

jessella limited directors

Jessella Limited currently has 4 directors. The longest serving directors include Mr John Hesler Jnr (Jun 2005) and Mr Angelo Meola (Oct 2008).

officercountryagestartendrole
Mr John Hesler JnrEngland43 years Jun 2005- Director
Mr Angelo MeolaEngland60 years Oct 2008- Director
Mr Boyan Dimitrov48 years Jun 2018- Director
Mr Nikolas VincentUnited Kingdom36 years Dec 2020- Director

JESSELLA LIMITED financials

EXPORTms excel logo

Jessella Limited's latest turnover from March 2022 is £39.8 million and the company has net assets of £1.5 million. According to their latest financial statements, Jessella Limited has 46 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover39,835,27621,827,40828,477,95418,384,68819,927,86313,178,7659,383,78813,356,7325,706,6814,502,2141,668,4342,245,085575,959
Other Income Or Grants0000000000000
Cost Of Sales34,076,43818,191,73821,950,52713,270,78616,757,59711,658,2138,198,0069,324,3883,996,8903,145,8301,173,1291,589,501409,912
Gross Profit5,758,8383,635,6706,527,4275,113,9033,170,2661,520,5521,185,7824,032,3441,709,7911,356,384495,305655,584166,047
Admin Expenses4,377,3332,970,3152,477,7185,057,9661,265,567868,527615,0614,009,2921,613,3991,309,802441,631647,418163,176
Operating Profit1,381,505665,3554,049,70955,9371,904,699652,025570,72123,05296,39246,58253,6748,1662,871
Interest Payable10,60919,03120,02102,3162,3160000000
Interest Receivable0004,547153415951248893172790
Pre-Tax Profit1,370,896646,3244,029,68860,4841,902,536650,124570,61623,17696,47946,67553,8468,2442,871
Tax0198,449-749,145-11,492-364,727-118,605-111,570-4,867-22,190-11,202-14,000-2,308-804
Profit After Tax1,370,896844,7733,280,54348,9921,537,809531,519459,04618,30974,28935,47339,8465,9362,067
Dividends Paid478,000830,0003,264,67501,500,000600,000120,000000000
Retained Profit892,89614,77315,86848,99237,809-68,481339,04618,30974,28935,47339,8465,9362,067
Employee Costs2,739,9711,854,5091,589,951952,928590,346452,885397,5101,754,019769,724606,151242,846370,673100,898
Number Of Employees463730221411104621177113
EBITDA*1,450,621726,3464,064,49272,9791,921,776672,094583,68926,91196,82946,69653,7888,1662,871

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets158,591167,528202,8897,69224,73441,81161,8806,57964111522900
Intangible Assets0000000000000
Investments & Other0000000000000
Debtors (Due After 1 year)0000000000000
Total Fixed Assets158,591167,528202,8897,69224,73441,81161,8806,57964111522900
Stock & work in progress00000000118,400187,900230,500289,50052,150
Trade Debtors12,954,2428,030,0778,751,8202,340,5552,171,5921,329,636655,8991,293,718636,400481,971119,811158,81249,770
Group Debtors0000000000000
Misc Debtors2,407,9581,081,124291,1511,643,1781,325,0121,767,11594,558000000
Cash01,364,40246,044664,135548,477851,0831,143,34414,42935,072037,28131,5740
misc current assets0000000000000
total current assets15,362,20010,475,6039,089,0154,647,8684,045,0813,947,8341,893,8011,308,147789,872669,871387,592479,886101,920
total assets15,520,79110,643,1319,291,9044,655,5604,069,8153,989,6451,955,6811,314,726790,513669,986387,821479,886101,920
Bank overdraft333,975000000000000
Bank loan0000000000000
Trade Creditors 6,522,7624,405,0953,658,5551,728,4021,998,0782,603,9041,063,9191,138,804632,900586,662339,970471,88199,851
Group/Directors Accounts5,918,5983,380,2282,915,2281,680,6070566,285162,507000000
other short term finances0000000000000
hp & lease commitments37,58637,58637,60802,94000000000
other current liabilities1,186,3522,158,3661,995,865713,1631,584,501372,969214,287000000
total current liabilities13,999,2739,981,2758,607,2564,122,1723,585,5193,543,1581,440,7131,138,804632,900586,662339,970471,88199,851
loans0000000000000
hp & lease commitments64,59397,827135,3920000000000
Accruals and Deferred Income0000000000000
other liabilities0000000000000
provisions0000000000000
total long term liabilities64,59397,827135,3920000000000
total liabilities14,063,86610,079,1028,742,6484,122,1723,585,5193,543,1581,440,7131,138,804632,900586,662339,970471,88199,851
net assets1,456,925564,029549,256533,388484,296446,487514,968175,922157,61383,32447,8518,0052,069
total shareholders funds1,456,925564,029549,256533,388484,296446,487514,968175,922157,61383,32447,8518,0052,069
Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit1,381,505665,3554,049,70955,9371,904,699652,025570,72123,05296,39246,58253,6748,1662,871
Depreciation69,11660,99114,78317,04217,07720,06912,9683,85943711411400
Amortisation0000000000000
Tax0198,449-749,145-11,492-364,727-118,605-111,570-4,867-22,190-11,202-14,000-2,308-804
Stock0000000-118,400-69,500-42,600-59,000237,35052,150
Debtors6,250,99968,2305,059,238487,129399,8532,346,294-543,261657,318154,429362,160-39,001109,04249,770
Creditors2,117,667746,5401,930,153-269,676-605,8261,539,985-74,885505,90446,238246,692-131,911372,03099,851
Accruals and Deferred Income-972,014162,5011,282,702-871,3381,211,532158,682214,287000000
Deferred Taxes & Provisions0000000000000
Cash flow from operations-3,654,7251,765,6061,468,964-1,566,6561,762,902-94,1381,154,782-10,97035,948-37,3745,87831,496-2
Investing Activities
capital expenditure-60,179-25,630-209,980000-68,269-9,797-9630-34300
Change in Investments0000000000000
cash flow from investments-60,179-25,630-209,980000-68,269-9,797-9630-34300
Financing Activities
Bank loans0000000000000
Group/Directors Accounts2,538,370465,0001,234,6211,680,607-566,285403,778162,507000000
Other Short Term Loans 0000000000000
Long term loans0000000000000
Hire Purchase and Lease Commitments-33,234-37,587173,000-2,9402,94000000000
other long term liabilities0000000000000
share issue000100000000002
interest-10,609-19,031-20,0214,547-2,163-1,901951248893172790
cash flow from financing2,494,527408,3821,387,6001,682,314-565,508401,877162,6021248893172792
cash and cash equivalents
cash-1,364,4021,318,358-618,091115,658-302,606-292,2611,128,915-20,64335,072-37,2815,70731,5740
overdraft333,975000000000000
change in cash-1,698,3771,318,358-618,091115,658-302,606-292,2611,128,915-20,64335,072-37,2815,70731,5740

P&L

March 2022

turnover

39.8m

+83%

operating profit

1.4m

+108%

gross margin

14.5%

-13.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2022

net assets

1.5m

+1.58%

total assets

15.5m

+0.46%

cash

0

-1%

net assets

Total assets minus all liabilities

jessella limited company details

company number

05478152

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

June 2005

age

19

accounts

Full Accounts

ultimate parent company

previous names

jessela limited (February 2010)

drywall solutions london limited (November 2009)

incorporated

UK

address

suite 5 2nd floor bulman house, regent centre, newcastle upon tyne, NE3 3LS

last accounts submitted

March 2022

jessella limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to jessella limited. Currently there are 1 open charges and 1 have been satisfied in the past.

charges

jessella limited Companies House Filings - See Documents

datedescriptionview/download