jessella limited Company Information
Company Number
05478152
Website
www.jessella.co.ukRegistered Address
suite 5 2nd floor bulman house, regent centre, newcastle upon tyne, NE3 3LS
Industry
Development of building projects
Telephone
01727744567
Next Accounts Due
131 days late
Group Structure
View All
Shareholders
dws holdings ltd 95.1%
boyan dimitrov 4.9%
jessella limited Estimated Valuation
Pomanda estimates the enterprise value of JESSELLA LIMITED at £27.6m based on a Turnover of £39.8m and 0.69x industry multiple (adjusted for size and gross margin).
jessella limited Estimated Valuation
Pomanda estimates the enterprise value of JESSELLA LIMITED at £7.5m based on an EBITDA of £1.5m and a 5.19x industry multiple (adjusted for size and gross margin).
jessella limited Estimated Valuation
Pomanda estimates the enterprise value of JESSELLA LIMITED at £1.9m based on Net Assets of £1.5m and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Jessella Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Jessella Limited Overview
Jessella Limited is a live company located in newcastle upon tyne, NE3 3LS with a Companies House number of 05478152. It operates in the development of building projects sector, SIC Code 41100. Founded in June 2005, it's largest shareholder is dws holdings ltd with a 95.1% stake. Jessella Limited is a established, large sized company, Pomanda has estimated its turnover at £39.8m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Jessella Limited Health Check
Pomanda's financial health check has awarded Jessella Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs
5 Strong
0 Regular
5 Weak
Size
annual sales of £39.8m, make it larger than the average company (£2.1m)
£39.8m - Jessella Limited
£2.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 29%, show it is growing at a faster rate (0.8%)
- Jessella Limited
0.8% - Industry AVG
Production
with a gross margin of 14.5%, this company has a higher cost of product (23.8%)
14.5% - Jessella Limited
23.8% - Industry AVG
Profitability
an operating margin of 3.5% make it less profitable than the average company (11.1%)
3.5% - Jessella Limited
11.1% - Industry AVG
Employees
with 46 employees, this is above the industry average (5)
46 - Jessella Limited
5 - Industry AVG
Pay Structure
on an average salary of £59.6k, the company has a higher pay structure (£44.9k)
£59.6k - Jessella Limited
£44.9k - Industry AVG
Efficiency
resulting in sales per employee of £866k, this is more efficient (£276.4k)
£866k - Jessella Limited
£276.4k - Industry AVG
Debtor Days
it gets paid by customers after 118 days, this is later than average (31 days)
118 days - Jessella Limited
31 days - Industry AVG
Creditor Days
its suppliers are paid after 69 days, this is slower than average (31 days)
69 days - Jessella Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Jessella Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Jessella Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 90.6%, this is a higher level of debt than the average (75.8%)
90.6% - Jessella Limited
75.8% - Industry AVG
jessella limited Credit Report and Business Information
Jessella Limited Competitor Analysis
Perform a competitor analysis for jessella limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
jessella limited Ownership
JESSELLA LIMITED group structure
Jessella Limited has no subsidiary companies.
jessella limited directors
Jessella Limited currently has 4 directors. The longest serving directors include Mr John Hesler Jnr (Jun 2005) and Mr Angelo Meola (Oct 2008).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr John Hesler Jnr | England | 43 years | Jun 2005 | - | Director |
Mr Angelo Meola | England | 60 years | Oct 2008 | - | Director |
Mr Boyan Dimitrov | 48 years | Jun 2018 | - | Director | |
Mr Nikolas Vincent | United Kingdom | 36 years | Dec 2020 | - | Director |
JESSELLA LIMITED financials
Jessella Limited's latest turnover from March 2022 is £39.8 million and the company has net assets of £1.5 million. According to their latest financial statements, Jessella Limited has 46 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 39,835,276 | 21,827,408 | 28,477,954 | 19,927,863 | 13,178,765 | 9,383,788 | |||||||
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
Cost Of Sales | 34,076,438 | 18,191,738 | 21,950,527 | 16,757,597 | 11,658,213 | 8,198,006 | |||||||
Gross Profit | 5,758,838 | 3,635,670 | 6,527,427 | 3,170,266 | 1,520,552 | 1,185,782 | |||||||
Admin Expenses | 4,377,333 | 2,970,315 | 2,477,718 | 1,265,567 | 868,527 | 615,061 | |||||||
Operating Profit | 1,381,505 | 665,355 | 4,049,709 | 1,904,699 | 652,025 | 570,721 | |||||||
Interest Payable | 10,609 | 19,031 | 20,021 | 2,316 | 2,316 | 0 | |||||||
Interest Receivable | 0 | 0 | 0 | 153 | 415 | 95 | |||||||
Pre-Tax Profit | 1,370,896 | 646,324 | 4,029,688 | 1,902,536 | 650,124 | 570,616 | |||||||
Tax | 0 | 198,449 | -749,145 | -364,727 | -118,605 | -111,570 | |||||||
Profit After Tax | 1,370,896 | 844,773 | 3,280,543 | 1,537,809 | 531,519 | 459,046 | |||||||
Dividends Paid | 478,000 | 830,000 | 3,264,675 | 1,500,000 | 600,000 | 120,000 | |||||||
Retained Profit | 892,896 | 14,773 | 15,868 | 37,809 | -68,481 | 339,046 | |||||||
Employee Costs | 2,739,971 | 1,854,509 | 1,589,951 | ||||||||||
Number Of Employees | 46 | 37 | 30 | 22 | 14 | 11 | 10 | ||||||
EBITDA* | 1,450,621 | 726,346 | 4,064,492 | 1,921,776 | 672,094 | 583,689 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 158,591 | 167,528 | 202,889 | 7,692 | 24,734 | 41,811 | 61,880 | 6,579 | 641 | 115 | 229 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 158,591 | 167,528 | 202,889 | 7,692 | 24,734 | 41,811 | 61,880 | 6,579 | 641 | 115 | 229 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 118,400 | 187,900 | 230,500 | 289,500 | 52,150 |
Trade Debtors | 12,954,242 | 8,030,077 | 8,751,820 | 2,340,555 | 2,171,592 | 1,329,636 | 655,899 | 1,293,718 | 636,400 | 481,971 | 119,811 | 158,812 | 49,770 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 2,407,958 | 1,081,124 | 291,151 | 1,643,178 | 1,325,012 | 1,767,115 | 94,558 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 1,364,402 | 46,044 | 664,135 | 548,477 | 851,083 | 1,143,344 | 14,429 | 35,072 | 0 | 37,281 | 31,574 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 15,362,200 | 10,475,603 | 9,089,015 | 4,647,868 | 4,045,081 | 3,947,834 | 1,893,801 | 1,308,147 | 789,872 | 669,871 | 387,592 | 479,886 | 101,920 |
total assets | 15,520,791 | 10,643,131 | 9,291,904 | 4,655,560 | 4,069,815 | 3,989,645 | 1,955,681 | 1,314,726 | 790,513 | 669,986 | 387,821 | 479,886 | 101,920 |
Bank overdraft | 333,975 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 6,522,762 | 4,405,095 | 3,658,555 | 1,728,402 | 1,998,078 | 2,603,904 | 1,063,919 | 1,138,804 | 632,900 | 586,662 | 339,970 | 471,881 | 99,851 |
Group/Directors Accounts | 5,918,598 | 3,380,228 | 2,915,228 | 1,680,607 | 0 | 566,285 | 162,507 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 37,586 | 37,586 | 37,608 | 0 | 2,940 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 1,186,352 | 2,158,366 | 1,995,865 | 713,163 | 1,584,501 | 372,969 | 214,287 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 13,999,273 | 9,981,275 | 8,607,256 | 4,122,172 | 3,585,519 | 3,543,158 | 1,440,713 | 1,138,804 | 632,900 | 586,662 | 339,970 | 471,881 | 99,851 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 64,593 | 97,827 | 135,392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 64,593 | 97,827 | 135,392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 14,063,866 | 10,079,102 | 8,742,648 | 4,122,172 | 3,585,519 | 3,543,158 | 1,440,713 | 1,138,804 | 632,900 | 586,662 | 339,970 | 471,881 | 99,851 |
net assets | 1,456,925 | 564,029 | 549,256 | 533,388 | 484,296 | 446,487 | 514,968 | 175,922 | 157,613 | 83,324 | 47,851 | 8,005 | 2,069 |
total shareholders funds | 1,456,925 | 564,029 | 549,256 | 533,388 | 484,296 | 446,487 | 514,968 | 175,922 | 157,613 | 83,324 | 47,851 | 8,005 | 2,069 |
Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||
Operating Profit | 1,381,505 | 665,355 | 4,049,709 | 1,904,699 | 652,025 | 570,721 | |||||||
Depreciation | 69,116 | 60,991 | 14,783 | 17,042 | 17,077 | 20,069 | 12,968 | 3,859 | 437 | 114 | 114 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | 0 | 198,449 | -749,145 | -364,727 | -118,605 | -111,570 | |||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -118,400 | -69,500 | -42,600 | -59,000 | 237,350 | 52,150 |
Debtors | 6,250,999 | 68,230 | 5,059,238 | 487,129 | 399,853 | 2,346,294 | -543,261 | 657,318 | 154,429 | 362,160 | -39,001 | 109,042 | 49,770 |
Creditors | 2,117,667 | 746,540 | 1,930,153 | -269,676 | -605,826 | 1,539,985 | -74,885 | 505,904 | 46,238 | 246,692 | -131,911 | 372,030 | 99,851 |
Accruals and Deferred Income | -972,014 | 162,501 | 1,282,702 | -871,338 | 1,211,532 | 158,682 | 214,287 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | -3,654,725 | 1,765,606 | 1,468,964 | 1,762,902 | -94,138 | 1,154,782 | |||||||
Investing Activities | |||||||||||||
capital expenditure | |||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||
Financing Activities | |||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 2,538,370 | 465,000 | 1,234,621 | 1,680,607 | -566,285 | 403,778 | 162,507 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | -33,234 | -37,587 | 173,000 | -2,940 | 2,940 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||
interest | -10,609 | -19,031 | -20,021 | -2,163 | -1,901 | 95 | |||||||
cash flow from financing | 2,494,527 | 408,382 | 1,387,600 | -565,508 | 401,877 | 162,602 | |||||||
cash and cash equivalents | |||||||||||||
cash | -1,364,402 | 1,318,358 | -618,091 | 115,658 | -302,606 | -292,261 | 1,128,915 | -20,643 | 35,072 | -37,281 | 5,707 | 31,574 | 0 |
overdraft | 333,975 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -1,698,377 | 1,318,358 | -618,091 | 115,658 | -302,606 | -292,261 | 1,128,915 | -20,643 | 35,072 | -37,281 | 5,707 | 31,574 | 0 |
P&L
March 2022turnover
39.8m
+83%
operating profit
1.4m
+108%
gross margin
14.5%
-13.21%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2022net assets
1.5m
+1.58%
total assets
15.5m
+0.46%
cash
0
-1%
net assets
Total assets minus all liabilities
jessella limited company details
company number
05478152
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
June 2005
age
19
accounts
Full Accounts
ultimate parent company
previous names
jessela limited (February 2010)
drywall solutions london limited (November 2009)
incorporated
UK
address
suite 5 2nd floor bulman house, regent centre, newcastle upon tyne, NE3 3LS
last accounts submitted
March 2022
jessella limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to jessella limited. Currently there are 1 open charges and 1 have been satisfied in the past.
jessella limited Companies House Filings - See Documents
date | description | view/download |
---|