prime dwellings limited

2

prime dwellings limited Company Information

Share PRIME DWELLINGS LIMITED
Live 
EstablishedMicroDeclining

Company Number

05478542

Website

-

Registered Address

4 st. andrews grove, morley, leeds, LS27 0JH

Industry

Development of building projects

 

Telephone

-

Next Accounts Due

March 2025

Group Structure

View All

Directors

Mark Vollans18 Years

Shareholders

mark vollans 100%

prime dwellings limited Estimated Valuation

£27.4k

Pomanda estimates the enterprise value of PRIME DWELLINGS LIMITED at £27.4k based on a Turnover of £110.6k and 0.25x industry multiple (adjusted for size and gross margin).

prime dwellings limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PRIME DWELLINGS LIMITED at £0 based on an EBITDA of £-7.2k and a 2.14x industry multiple (adjusted for size and gross margin).

prime dwellings limited Estimated Valuation

£140.6k

Pomanda estimates the enterprise value of PRIME DWELLINGS LIMITED at £140.6k based on Net Assets of £111.6k and 1.26x industry multiple (adjusted for liquidity).

Valuation Calculator
This valuation is estimated based on financial data from June 2023 

Prime Dwellings Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Prime Dwellings Limited Overview

Prime Dwellings Limited is a live company located in leeds, LS27 0JH with a Companies House number of 05478542. It operates in the development of building projects sector, SIC Code 41100. Founded in June 2005, it's largest shareholder is mark vollans with a 100% stake. Prime Dwellings Limited is a established, micro sized company, Pomanda has estimated its turnover at £110.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Prime Dwellings Limited Health Check

Pomanda's financial health check has awarded Prime Dwellings Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £110.6k, make it smaller than the average company (£2.3m)

£110.6k - Prime Dwellings Limited

£2.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -45%, show it is growing at a slower rate (2.7%)

-45% - Prime Dwellings Limited

2.7% - Industry AVG

production

Production

with a gross margin of 9%, this company has a higher cost of product (25.2%)

9% - Prime Dwellings Limited

25.2% - Industry AVG

profitability

Profitability

an operating margin of -6.5% make it less profitable than the average company (7.3%)

-6.5% - Prime Dwellings Limited

7.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Prime Dwellings Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.1k, the company has an equivalent pay structure (£49.1k)

£49.1k - Prime Dwellings Limited

£49.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £110.6k, this is less efficient (£300.1k)

£110.6k - Prime Dwellings Limited

£300.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Prime Dwellings Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 106 days, this is slower than average (30 days)

106 days - Prime Dwellings Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Prime Dwellings Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Prime Dwellings Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 53.6%, this is a lower level of debt than the average (73.7%)

53.6% - Prime Dwellings Limited

73.7% - Industry AVG

prime dwellings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for prime dwellings limited. Get real-time insights into prime dwellings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Prime Dwellings Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for prime dwellings limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

prime dwellings limited Ownership

PRIME DWELLINGS LIMITED group structure

Prime Dwellings Limited has no subsidiary companies.

Ultimate parent company

PRIME DWELLINGS LIMITED

05478542

PRIME DWELLINGS LIMITED Shareholders

mark vollans 100%

prime dwellings limited directors

Prime Dwellings Limited currently has 1 director, Mr Mark Vollans serving since Jun 2005.

officercountryagestartendrole
Mr Mark VollansEngland45 years Jun 2005- Director

PRIME DWELLINGS LIMITED financials

EXPORTms excel logo

Prime Dwellings Limited's latest turnover from June 2023 is estimated at £110.6 thousand and the company has net assets of £111.6 thousand. According to their latest financial statements, Prime Dwellings Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover110,60883,28970,263663,627661,722679,054745,6161,414,2651,481,38349,57831,62630,57918,220
Other Income Or Grants0000000000000
Cost Of Sales100,67975,47764,416600,943591,493600,722658,3821,257,0111,315,66344,12728,59627,57116,411
Gross Profit9,9297,8125,84862,68470,23078,33287,234157,254165,7205,4513,0293,0081,810
Admin Expenses17,170-3,39794,326-73,36971,82882,56581,549158,61956,7676,413-506-231-27,649
Operating Profit-7,24111,209-88,478136,053-1,598-4,2335,685-1,365108,953-9623,5353,23929,459
Interest Payable0000000000000
Interest Receivable65200000001634323521
Pre-Tax Profit-7,17611,228-88,478136,053-1,598-4,2335,685-1,365108,968-9283,5673,27429,481
Tax0-2,1330-25,85000-1,1370-22,8830-856-851-8,255
Profit After Tax-7,1769,095-88,478110,203-1,598-4,2334,548-1,36586,085-9282,7112,42321,226
Dividends Paid0000000000000
Retained Profit-7,1769,095-88,478110,203-1,598-4,2334,548-1,36586,085-9282,7112,42321,226
Employee Costs49,10744,89044,35243,28942,31841,17181,49878,417111,13736,20235,91234,43133,405
Number Of Employees1111112231111
EBITDA*-7,24111,209-88,478136,053-1,598-4,2335,685-1,365108,953-9623,5353,23929,459

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets240,181240,181240,1810000000000
Intangible Assets0000000000000
Investments & Other0000000000000
Debtors (Due After 1 year)0000000000000
Total Fixed Assets240,181240,181240,1810000000000
Stock & work in progress000000000240,181240,181240,181240,181
Trade Debtors000240,666250,992252,103255,874251,506252,9078,2328,0008,0172,623
Group Debtors0000000000000
Misc Debtors000000000079400
Cash02,5835480000006,3137,3815,5388,464
misc current assets0000000000000
total current assets02,583548240,666250,992252,103255,874251,506252,907254,726256,356253,736251,268
total assets240,181242,764240,729240,666250,992252,103255,874251,506252,907254,726256,356253,736251,268
Bank overdraft0000000000000
Bank loan0000000000000
Trade Creditors 29,38118,86314,81013,8051,0211,2663380002,4302,5212,476
Group/Directors Accounts0000000000000
other short term finances0000000000000
hp & lease commitments0000000000000
other current liabilities0000000000000
total current liabilities29,38118,86314,81013,8051,0211,2663380002,4302,5212,476
loans0000000000000
hp & lease commitments0000000000000
Accruals and Deferred Income0001,6821,4527201,1861,7041,7401,728000
other liabilities99,241105,166116,279114,976139,650139,650139,650139,650139,650139,650139,650139,650139,650
provisions0000000000000
total long term liabilities99,241105,166116,279116,658141,102140,370140,836141,354141,390141,378139,650139,650139,650
total liabilities128,622124,029131,089130,463142,123141,636141,174141,354141,390141,378142,080142,171142,126
net assets111,559118,735109,640110,203108,869110,467114,700110,152111,517113,348114,276111,565109,142
total shareholders funds111,559118,735109,640110,203108,869110,467114,700110,152111,517113,348114,276111,565109,142
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit-7,24111,209-88,478136,053-1,598-4,2335,685-1,365108,953-9623,5353,23929,459
Depreciation0000000000000
Amortisation0000000000000
Tax0-2,1330-25,85000-1,1370-22,8830-856-851-8,255
Stock00000000-240,181000240,181
Debtors00-240,666240,666-1,111-3,7714,368-1,401244,675-5627775,3942,623
Creditors10,5184,0531,00513,805-24592833800-2,430-91452,476
Accruals and Deferred Income00-1,6821,682732-466-518-36121,728000
Deferred Taxes & Provisions0000000000000
Cash flow from operations3,27713,129151,511-114,976000081,588-1,1021,811-2,961-219,124
Investing Activities
capital expenditure00-240,1810000000000
Change in Investments0000000000000
cash flow from investments00-240,1810000000000
Financing Activities
Bank loans0000000000000
Group/Directors Accounts0000000000000
Other Short Term Loans 0000000000000
Long term loans0000000000000
Hire Purchase and Lease Commitments0000000000000
other long term liabilities-5,925-11,1131,303114,97600000000139,650
share issue0087,91500000-87,91600087,916
interest65200000001634323521
cash flow from financing-5,860-11,09389,218114,9760000-87,900343235227,587
cash and cash equivalents
cash-2,5832,03554800000-6,313-1,0681,843-2,9268,464
overdraft0000000000000
change in cash-2,5832,03554800000-6,313-1,0681,843-2,9268,464

P&L

June 2023

turnover

110.6k

+33%

operating profit

-7.2k

0%

gross margin

9%

-4.29%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

111.6k

-0.06%

total assets

240.2k

-0.01%

cash

0

-1%

net assets

Total assets minus all liabilities

prime dwellings limited company details

company number

05478542

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

June 2005

age

19

accounts

Unaudited Abridged

ultimate parent company

None

previous names

N/A

incorporated

UK

address

4 st. andrews grove, morley, leeds, LS27 0JH

last accounts submitted

June 2023

prime dwellings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to prime dwellings limited. Currently there are 4 open charges and 0 have been satisfied in the past.

charges

prime dwellings limited Companies House Filings - See Documents

datedescriptionview/download