prime dwellings limited Company Information
Company Number
05478542
Website
-Registered Address
4 st. andrews grove, morley, leeds, LS27 0JH
Industry
Development of building projects
Telephone
-
Next Accounts Due
March 2025
Group Structure
View All
Directors
Mark Vollans18 Years
Shareholders
mark vollans 100%
prime dwellings limited Estimated Valuation
Pomanda estimates the enterprise value of PRIME DWELLINGS LIMITED at £27.4k based on a Turnover of £110.6k and 0.25x industry multiple (adjusted for size and gross margin).
prime dwellings limited Estimated Valuation
Pomanda estimates the enterprise value of PRIME DWELLINGS LIMITED at £0 based on an EBITDA of £-7.2k and a 2.14x industry multiple (adjusted for size and gross margin).
prime dwellings limited Estimated Valuation
Pomanda estimates the enterprise value of PRIME DWELLINGS LIMITED at £140.6k based on Net Assets of £111.6k and 1.26x industry multiple (adjusted for liquidity).
Prime Dwellings Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Prime Dwellings Limited Overview
Prime Dwellings Limited is a live company located in leeds, LS27 0JH with a Companies House number of 05478542. It operates in the development of building projects sector, SIC Code 41100. Founded in June 2005, it's largest shareholder is mark vollans with a 100% stake. Prime Dwellings Limited is a established, micro sized company, Pomanda has estimated its turnover at £110.6k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Prime Dwellings Limited Health Check
Pomanda's financial health check has awarded Prime Dwellings Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
6 Weak
Size
annual sales of £110.6k, make it smaller than the average company (£2.3m)
- Prime Dwellings Limited
£2.3m - Industry AVG
Growth
3 year (CAGR) sales growth of -45%, show it is growing at a slower rate (2.7%)
- Prime Dwellings Limited
2.7% - Industry AVG
Production
with a gross margin of 9%, this company has a higher cost of product (25.2%)
- Prime Dwellings Limited
25.2% - Industry AVG
Profitability
an operating margin of -6.5% make it less profitable than the average company (7.3%)
- Prime Dwellings Limited
7.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
1 - Prime Dwellings Limited
6 - Industry AVG
Pay Structure
on an average salary of £49.1k, the company has an equivalent pay structure (£49.1k)
- Prime Dwellings Limited
£49.1k - Industry AVG
Efficiency
resulting in sales per employee of £110.6k, this is less efficient (£300.1k)
- Prime Dwellings Limited
£300.1k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Prime Dwellings Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 106 days, this is slower than average (30 days)
- Prime Dwellings Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Prime Dwellings Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Prime Dwellings Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 53.6%, this is a lower level of debt than the average (73.7%)
53.6% - Prime Dwellings Limited
73.7% - Industry AVG
prime dwellings limited Credit Report and Business Information
Prime Dwellings Limited Competitor Analysis
Perform a competitor analysis for prime dwellings limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
prime dwellings limited Ownership
PRIME DWELLINGS LIMITED group structure
Prime Dwellings Limited has no subsidiary companies.
Ultimate parent company
PRIME DWELLINGS LIMITED
05478542
prime dwellings limited directors
Prime Dwellings Limited currently has 1 director, Mr Mark Vollans serving since Jun 2005.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Mark Vollans | England | 45 years | Jun 2005 | - | Director |
PRIME DWELLINGS LIMITED financials
Prime Dwellings Limited's latest turnover from June 2023 is estimated at £110.6 thousand and the company has net assets of £111.6 thousand. According to their latest financial statements, Prime Dwellings Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||
Other Income Or Grants | |||||||||||||
Cost Of Sales | |||||||||||||
Gross Profit | |||||||||||||
Admin Expenses | |||||||||||||
Operating Profit | |||||||||||||
Interest Payable | |||||||||||||
Interest Receivable | |||||||||||||
Pre-Tax Profit | |||||||||||||
Tax | |||||||||||||
Profit After Tax | |||||||||||||
Dividends Paid | |||||||||||||
Retained Profit | |||||||||||||
Employee Costs | |||||||||||||
Number Of Employees | 1 | 1 | 1 | ||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 240,181 | 240,181 | 240,181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 240,181 | 240,181 | 240,181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 240,181 | 240,181 | 240,181 | 240,181 |
Trade Debtors | 0 | 0 | 0 | 240,666 | 250,992 | 252,103 | 255,874 | 251,506 | 252,907 | 8,232 | 8,000 | 8,017 | 2,623 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 794 | 0 | 0 |
Cash | 0 | 2,583 | 548 | 0 | 0 | 0 | 0 | 0 | 0 | 6,313 | 7,381 | 5,538 | 8,464 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 0 | 2,583 | 548 | 240,666 | 250,992 | 252,103 | 255,874 | 251,506 | 252,907 | 254,726 | 256,356 | 253,736 | 251,268 |
total assets | 240,181 | 242,764 | 240,729 | 240,666 | 250,992 | 252,103 | 255,874 | 251,506 | 252,907 | 254,726 | 256,356 | 253,736 | 251,268 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 29,381 | 18,863 | 14,810 | 13,805 | 1,021 | 1,266 | 338 | 0 | 0 | 0 | 2,430 | 2,521 | 2,476 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 29,381 | 18,863 | 14,810 | 13,805 | 1,021 | 1,266 | 338 | 0 | 0 | 0 | 2,430 | 2,521 | 2,476 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 1,682 | 1,452 | 720 | 1,186 | 1,704 | 1,740 | 1,728 | 0 | 0 | 0 |
other liabilities | 99,241 | 105,166 | 116,279 | 114,976 | 139,650 | 139,650 | 139,650 | 139,650 | 139,650 | 139,650 | 139,650 | 139,650 | 139,650 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 99,241 | 105,166 | 116,279 | 116,658 | 141,102 | 140,370 | 140,836 | 141,354 | 141,390 | 141,378 | 139,650 | 139,650 | 139,650 |
total liabilities | 128,622 | 124,029 | 131,089 | 130,463 | 142,123 | 141,636 | 141,174 | 141,354 | 141,390 | 141,378 | 142,080 | 142,171 | 142,126 |
net assets | 111,559 | 118,735 | 109,640 | 110,203 | 108,869 | 110,467 | 114,700 | 110,152 | 111,517 | 113,348 | 114,276 | 111,565 | 109,142 |
total shareholders funds | 111,559 | 118,735 | 109,640 | 110,203 | 108,869 | 110,467 | 114,700 | 110,152 | 111,517 | 113,348 | 114,276 | 111,565 | 109,142 |
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||
Operating Profit | |||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -240,181 | 0 | 0 | 0 | 240,181 |
Debtors | 0 | 0 | -240,666 | 240,666 | -1,111 | -3,771 | 4,368 | -1,401 | 244,675 | -562 | 777 | 5,394 | 2,623 |
Creditors | 10,518 | 4,053 | 1,005 | 13,805 | -245 | 928 | 338 | 0 | 0 | -2,430 | -91 | 45 | 2,476 |
Accruals and Deferred Income | 0 | 0 | -1,682 | 1,682 | 732 | -466 | -518 | -36 | 12 | 1,728 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||
Investing Activities | |||||||||||||
capital expenditure | |||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||
Financing Activities | |||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -5,925 | -11,113 | 1,303 | 114,976 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 139,650 |
share issue | |||||||||||||
interest | |||||||||||||
cash flow from financing | |||||||||||||
cash and cash equivalents | |||||||||||||
cash | -2,583 | 2,035 | 548 | 0 | 0 | 0 | 0 | 0 | -6,313 | -1,068 | 1,843 | -2,926 | 8,464 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -2,583 | 2,035 | 548 | 0 | 0 | 0 | 0 | 0 | -6,313 | -1,068 | 1,843 | -2,926 | 8,464 |
P&L
June 2023turnover
110.6k
+33%
operating profit
-7.2k
0%
gross margin
9%
-4.29%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
111.6k
-0.06%
total assets
240.2k
-0.01%
cash
0
-1%
net assets
Total assets minus all liabilities
prime dwellings limited company details
company number
05478542
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
June 2005
age
19
accounts
Unaudited Abridged
ultimate parent company
previous names
N/A
incorporated
UK
address
4 st. andrews grove, morley, leeds, LS27 0JH
last accounts submitted
June 2023
prime dwellings limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to prime dwellings limited. Currently there are 4 open charges and 0 have been satisfied in the past.
prime dwellings limited Companies House Filings - See Documents
date | description | view/download |
---|