sport event solutions limited

Live MatureMicroDeclining

sport event solutions limited Company Information

Share SPORT EVENT SOLUTIONS LIMITED

Company Number

05478756

Shareholders

andrew matthews

mr peter dorrien knowles

View All

Group Structure

View All

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 

Registered Address

2 moor cottages, moor road burley woodhead, ilkley, west yorkshire, LS29 7BE

sport event solutions limited Estimated Valuation

£81.2k

Pomanda estimates the enterprise value of SPORT EVENT SOLUTIONS LIMITED at £81.2k based on a Turnover of £130.3k and 0.62x industry multiple (adjusted for size and gross margin).

sport event solutions limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SPORT EVENT SOLUTIONS LIMITED at £0 based on an EBITDA of £-20.6k and a 4.16x industry multiple (adjusted for size and gross margin).

sport event solutions limited Estimated Valuation

£69.5k

Pomanda estimates the enterprise value of SPORT EVENT SOLUTIONS LIMITED at £69.5k based on Net Assets of £29.6k and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sport Event Solutions Limited Overview

Sport Event Solutions Limited is a live company located in ilkley, LS29 7BE with a Companies House number of 05478756. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in June 2005, it's largest shareholder is andrew matthews with a 33.3% stake. Sport Event Solutions Limited is a mature, micro sized company, Pomanda has estimated its turnover at £130.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sport Event Solutions Limited Health Check

Pomanda's financial health check has awarded Sport Event Solutions Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £130.3k, make it smaller than the average company (£2.9m)

£130.3k - Sport Event Solutions Limited

£2.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (7.2%)

-5% - Sport Event Solutions Limited

7.2% - Industry AVG

production

Production

with a gross margin of 45%, this company has a comparable cost of product (45%)

45% - Sport Event Solutions Limited

45% - Industry AVG

profitability

Profitability

an operating margin of -16.5% make it less profitable than the average company (5.6%)

-16.5% - Sport Event Solutions Limited

5.6% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (23)

3 - Sport Event Solutions Limited

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.5k, the company has an equivalent pay structure (£53.5k)

£53.5k - Sport Event Solutions Limited

£53.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £43.4k, this is less efficient (£126.2k)

£43.4k - Sport Event Solutions Limited

£126.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 8 days, this is earlier than average (56 days)

8 days - Sport Event Solutions Limited

56 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (31 days)

1 days - Sport Event Solutions Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sport Event Solutions Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 214 weeks, this is more cash available to meet short term requirements (25 weeks)

214 weeks - Sport Event Solutions Limited

25 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 19.4%, this is a lower level of debt than the average (53.2%)

19.4% - Sport Event Solutions Limited

53.2% - Industry AVG

SPORT EVENT SOLUTIONS LIMITED financials

EXPORTms excel logo

Sport Event Solutions Limited's latest turnover from December 2023 is estimated at £130.3 thousand and the company has net assets of £29.6 thousand. According to their latest financial statements, Sport Event Solutions Limited has 3 employees and maintains cash reserves of £29.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Jul 2009
Turnover130,316150,839146,096150,261145,345143,324340,676177,270322,060860,395127,01660,58696,80499,1880
Other Income Or Grants000000000000000
Cost Of Sales71,73585,49384,12584,86381,74380,852188,84393,797171,168457,72567,24832,04151,05550,0020
Gross Profit58,58165,34661,97165,39863,60262,473151,83383,473150,892402,67159,76828,54545,74949,1860
Admin Expenses80,06059,29239,39978,72965,40841,237163,40059,909163,337374,36364,36226,51944,31329,9909,045
Operating Profit-21,4796,05422,572-13,331-1,80621,236-11,56723,564-12,44528,308-4,5942,0261,43619,196-9,045
Interest Payable000000000000000
Interest Receivable2,6872,04197515402979569169122282757607
Pre-Tax Profit-18,7928,09522,669-13,280-1,26621,533-11,47223,633-12,27628,430-4,5662,0531,49319,256-9,038
Tax0-1,538-4,30700-4,0910-4,7260-5,9700-493-388-5,3920
Profit After Tax-18,7926,55718,362-13,280-1,26617,442-11,47218,906-12,27622,460-4,5661,5601,10513,864-9,038
Dividends Paid000000000000000
Retained Profit-18,7926,55718,362-13,280-1,26617,442-11,47218,906-12,27622,460-4,5661,5601,10513,864-9,038
Employee Costs160,604152,655146,373142,626143,001138,857134,611131,951133,061349,62685,09341,09340,36739,3850
Number Of Employees333333333821110
EBITDA*-20,6406,86822,682-13,221-1,76221,279-11,50923,648-11,79028,976-3,9702,6402,03819,456-8,802

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Jul 2009
Tangible Assets2,2782,9922863961770431011858401,5081,8442,325134394
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)45600000000000000
Total Fixed Assets2,7342,9922863961770431011858401,5081,8442,325134394
Stock & work in progress000000000000000
Trade Debtors3,204101,9442,40018066012,99637,067125,55318,8438,16514,91111,9772,575
Group Debtors000000000000000
Misc Debtors1,431011,6652900069,9259,31442,572000000
Cash29,35572,99243,63933,67668,36575,5453,73134,10920,80446,8701,9699,0881,63121,2732,615
misc current assets000000000000000
total current assets33,99073,00257,24836,36668,54575,61173,65656,419100,443172,42320,81217,25316,54233,2505,190
total assets36,72475,99457,53436,76268,72275,61173,69956,520100,628173,26322,32019,09718,86733,3845,584
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 31200021,782049,59617,11567,876147,68019,36511,20712,32528,5001,600
Group/Directors Accounts0000000000000012,992
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities6,81627,03815,64913,21810,16137,5963,5237,34319,576000000
total current liabilities7,12827,03815,64913,21831,94337,59653,11924,45887,452147,68019,36511,20712,32528,50014,592
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions05685475300717371680369581280
total long term liabilities05685475300717371680369581280
total liabilities7,12827,60615,70313,29331,97337,59653,12624,47587,489147,84819,36511,57612,90628,52814,592
net assets29,59648,38841,83123,46936,74938,01520,57332,04513,13925,4152,9557,5215,9614,856-9,008
total shareholders funds29,59648,38841,83123,46936,74938,01520,57332,04513,13925,4152,9557,5215,9614,856-9,008
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Jul 2009
Operating Activities
Operating Profit-21,4796,05422,572-13,331-1,80621,236-11,56723,564-12,44528,308-4,5942,0261,43619,196-9,045
Depreciation83981411011044435884655668624614602260243
Amortisation000000000000000
Tax0-1,538-4,30700-4,0910-4,7260-5,9700-493-388-5,3920
Stock000000000000000
Debtors5,081-13,59910,9192,510114-69,85947,615-57,329-45,914106,71010,678-6,7462,9349,4022,575
Creditors31200-21,78221,782-49,59632,481-50,761-79,804128,3158,158-1,118-16,17526,9001,600
Accruals and Deferred Income-20,22211,3892,4313,057-27,43534,073-3,820-12,23319,576000000
Deferred Taxes & Provisions-568514-214530-7-10-20-131168-369-212553280
Cash flow from operations-46,19930,8329,866-34,411-7,49971,517-30,47313,237-26,23544,779-6,8597,563-16,90631,590-9,777
Investing Activities
capital expenditure-125-3,5200-329-22100000-288-133-2,7930-637
Change in Investments000000000000000
cash flow from investments-125-3,5200-329-22100000-288-133-2,7930-637
Financing Activities
Bank loans000000000000000
Group/Directors Accounts0000000000000-12,99212,992
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0000000000000030
interest2,6872,04197515402979569169122282757607
cash flow from financing2,6872,04197515402979569169122282757-12,93213,029
cash and cash equivalents
cash-43,63729,3539,963-34,689-7,18071,814-30,37813,305-26,06644,901-7,1197,457-19,64218,6582,615
overdraft000000000000000
change in cash-43,63729,3539,963-34,689-7,18071,814-30,37813,305-26,06644,901-7,1197,457-19,64218,6582,615

sport event solutions limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sport event solutions limited. Get real-time insights into sport event solutions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sport Event Solutions Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sport event solutions limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in LS29 area or any other competitors across 12 key performance metrics.

sport event solutions limited Ownership

SPORT EVENT SOLUTIONS LIMITED group structure

Sport Event Solutions Limited has no subsidiary companies.

Ultimate parent company

SPORT EVENT SOLUTIONS LIMITED

05478756

SPORT EVENT SOLUTIONS LIMITED Shareholders

andrew matthews 33.33%
mr peter dorrien knowles 33.33%
wendy walker 33.33%

sport event solutions limited directors

Sport Event Solutions Limited currently has 3 directors. The longest serving directors include Mr Peter Knowles (Sep 2005) and Mr Andrew Matthews (Feb 2009).

officercountryagestartendrole
Mr Peter KnowlesEngland75 years Sep 2005- Director
Mr Andrew MatthewsUnited Kingdom62 years Feb 2009- Director
Mrs Wendy Walker68 years Feb 2009- Director

P&L

December 2023

turnover

130.3k

-14%

operating profit

-21.5k

0%

gross margin

45%

+3.77%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

29.6k

-0.39%

total assets

36.7k

-0.52%

cash

29.4k

-0.6%

net assets

Total assets minus all liabilities

sport event solutions limited company details

company number

05478756

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

June 2005

age

20

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

knowsport promotions limited (February 2009)

jcco 139 limited (September 2005)

accountant

-

auditor

-

address

2 moor cottages, moor road burley woodhead, ilkley, west yorkshire, LS29 7BE

Bank

-

Legal Advisor

-

sport event solutions limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sport event solutions limited.

sport event solutions limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SPORT EVENT SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

sport event solutions limited Companies House Filings - See Documents

datedescriptionview/download