Mother Goose Nurseries - Greendale Fields Ltd - Company Profile

POWER SEARCH PRICING

SOLUTIONS

mother goose nurseries - greendale fields ltd Company Information

Live

EstablishedSmallLow

Company Number

05478784

Website

www.mothergoosenurseries.com

Registered Address

37 thorpewood avenue, london, SE26 4BU

Industry

Pre-primary education

Telephone

02077387700

Next Accounts Due

March 2025

Group Structure

View All

Directors

Krishnaveni Brown18 Years

Gengamma Chetty4 Years

View All

Shareholders

krishnaveni brown 45%

curtis gulliver brown 20%

View All

mother goose nurseries - greendale fields ltd Estimated Valuation

£861.8k

Pomanda estimates the enterprise value of MOTHER GOOSE NURSERIES - GREENDALE FIELDS LTD at £861.8k based on a Turnover of £2m and 0.43x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Mother Goose Nurseries - Greendale Fields Ltd AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Mother Goose Nurseries - Greendale Fields Ltd is a live company located in london, SE26 4BU with a Companies House number of 05478784. It operates in the pre-primary education sector, SIC Code 85100. Founded in June 2005, it's largest shareholder is krishnaveni brown with a 45% stake. Mother Goose Nurseries - Greendale Fields Ltd is a established, small sized company, Pomanda has estimated its turnover at £2m with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Mother Goose Nurseries - Greendale Fields Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

3 Strong

2 Regular

5 Weak

Size

annual sales of £2m, make it larger than the average company (£792.1k)

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (3.6%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for mother goose nurseries - greendale fields ltd. Get real-time insights into mother goose nurseries - greendale fields ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for mother goose nurseries - greendale fields ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.

MOTHER GOOSE NURSERIES - GREENDALE FIELDS LTD group structure

Mother Goose Nurseries - Greendale Fields Ltd has no subsidiary companies.

Ultimate parent company

MOTHER GOOSE NURSERIES - GREENDALE FIELDS LTD

05478784

MOTHER GOOSE NURSERIES - GREENDALE FIELDS LTD Shareholders

krishnaveni brown	45%
curtis gulliver brown	20%
zofia brown	20%
zara brown	15%

Mother Goose Nurseries - Greendale Fields Ltd currently has 3 directors. The longest serving directors include Mrs Krishnaveni Brown (Jul 2005) and Mrs Gengamma Chetty (Jul 2019).

officer	country	age	start	end	role
Mrs Krishnaveni Brown	United Kingdom	62 years	Jul 2005	-	Director
Mrs Gengamma Chetty	England	91 years	Jul 2019	-	Director
Mr Curtis Brown	England	67 years	Jul 2021	-	Director

EXPORT

Mother Goose Nurseries - Greendale Fields Ltd's latest turnover from June 2023 is estimated at £2 million and the company has net assets of £282.5 thousand. According to their latest financial statements, Mother Goose Nurseries - Greendale Fields Ltd has 28 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Turnover	2,026,992	1,814,697	1,663,508	1,990,610	1,168,285	1,398,676	207,245	241,087	0	62,628	25,728	56,661	20,547	333,448
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	1,322,888	1,165,660	1,178,147	1,289,728	742,888	893,177	135,287	159,465	0	40,154	16,497	38,334	13,470	210,105
Gross Profit	704,104	649,037	485,360	700,882	425,397	505,499	71,958	81,622	0	22,474	9,231	18,327	7,077	123,343
Admin Expenses	682,025	548,096	404,319	690,145	417,774	516,037	99,642	88,897	-15,583	-425	19,105	-9,635	-132,082	88,936
Operating Profit	22,079	100,941	81,041	10,737	7,623	-10,538	-27,684	-7,275	15,583	22,899	-9,874	27,962	139,159	34,407
Interest Payable	0	0	0	0	0	0	0	936	936	0	0	0	0	1,784
Interest Receivable	0	0	0	0	0	129	144	303	258	170	146	127	58	0
Pre-Tax Profit	22,079	100,941	81,041	10,737	7,623	-10,409	-27,540	-7,908	14,905	23,068	-9,728	28,089	139,216	34,407
Tax	-5,520	-19,179	-15,398	-2,040	-1,448	0	0	0	-2,981	-4,844	0	-6,741	-36,196	-7,301
Profit After Tax	16,559	81,762	65,643	8,697	6,175	-10,409	-27,540	-7,908	11,924	18,224	-9,728	21,348	103,020	27,106
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	22,500
Retained Profit	16,559	81,762	65,643	8,697	6,175	-10,409	-27,540	-7,908	11,924	18,224	-9,728	21,348	103,020	4,606
Employee Costs	632,263	577,105	574,528	570,388	530,740	600,421	360,719	379,977	0	40,378	19,270	36,394	17,988	205,215
Number Of Employees	28	28	28	28	26	31	19	19	0	2	1	2	1	7
EBITDA*	22,079	100,941	81,041	10,737	11,329	-10,538	-23,599	-3,190	19,668	25,434	-7,339	28,841	140,815	35,920

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Tangible Assets	123,337	130,067	94,947	96,147	97,347	101,053	105,138	109,223	113,308	101,897	104,432	106,967	99,050	99,281
Intangible Assets	0	0	0	0	0	0	100	100	100	100	100	100	100	100
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	5,471	5,471	7,094	8,135	1,871	1,871	0	0
Total Fixed Assets	123,337	130,067	94,947	96,147	97,347	101,053	110,709	114,794	120,502	110,132	106,403	108,938	99,150	99,381
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	235,803	230,902	191,783	233,973	133,060	69,427	613	1,321	0	0	0	0	871	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	5,571	5,571	5,571	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	51,611	63,277	57,952	45,150	22,735	35,616	15,268	7,743
misc current assets	0	0	0	0	0	0	0	404	0	0	0	0	0	0
total current assets	241,374	236,473	197,354	233,973	133,060	69,427	52,224	65,002	57,952	45,150	22,735	35,616	16,139	7,743
total assets	364,711	366,540	292,301	330,120	230,407	170,480	162,933	179,796	178,454	155,282	129,138	144,554	115,289	107,124
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	82,183	100,571	108,094	161,556	120,540	66,788	13,282	0	0	17,557	9,637	15,325	7,408	102,263
Group/Directors Accounts	0	0	0	0	0	0	10,491	4,509	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	28,805	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	24,959	33,546	0	0	0	0	0	0
total current liabilities	82,183	100,571	108,094	161,556	120,540	66,788	48,732	38,055	28,805	17,557	9,637	15,325	7,408	102,263
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	50,000	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	50,000	0	0	0	0	0	0	0	0	0	0
total liabilities	82,183	100,571	108,094	211,556	120,540	66,788	48,732	38,055	28,805	17,557	9,637	15,325	7,408	102,263
net assets	282,528	265,969	184,207	118,564	109,867	103,692	114,201	141,741	149,649	137,725	119,501	129,229	107,881	4,861
total shareholders funds	282,528	265,969	184,207	118,564	109,867	103,692	114,201	141,741	149,649	137,725	119,501	129,229	107,881	4,861

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Operating Activities
Operating Profit	22,079	100,941	81,041	10,737	7,623	-10,538	-27,684	-7,275	15,583	22,899	-9,874	27,962	139,159	34,407
Depreciation	0	0	0	0	3,706	0	4,085	4,085	4,085	2,535	2,535	879	1,656	1,513
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-5,520	-19,179	-15,398	-2,040	-1,448	0	0	0	-2,981	-4,844	0	-6,741	-36,196	-7,301
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	4,901	39,119	-36,619	100,913	63,633	63,343	-708	-302	-1,041	6,264	0	1,000	871	0
Creditors	-18,388	-7,523	-53,462	41,016	53,752	53,506	13,282	0	-17,557	7,920	-5,688	7,917	-94,855	102,263
Accruals and Deferred Income	0	0	0	0	0	-24,959	-8,587	33,546	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-6,730	35,120	48,800	-51,200	0	-45,334	-18,196	30,658	171	22,246	-13,027	29,017	8,893	130,882
Investing Activities
capital expenditure	6,730	-35,120	1,200	1,200	0	4,185	0	0	-15,496	0	0	-8,796	-1,425	-100,894
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	6,730	-35,120	1,200	1,200	0	4,185	0	0	-15,496	0	0	-8,796	-1,425	-100,894
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	-10,491	5,982	4,509	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	-28,805	28,805	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	-50,000	50,000	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	-100	0	0	0	0	0	0	0	255
interest	0	0	0	0	0	129	144	-633	-678	170	146	127	58	-1,784
cash flow from financing	0	0	-50,000	50,000	0	-10,462	6,126	-24,929	28,127	170	146	127	58	-1,529
cash and cash equivalents
cash	0	0	0	0	0	-51,611	-11,666	5,325	12,802	22,415	-12,881	20,348	7,525	7,743
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	-51,611	-11,666	5,325	12,802	22,415	-12,881	20,348	7,525	7,743

P&L

June 2023

turnover

+12%

operating profit

22.1k

gross margin

34.8%

-2.88%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

282.5k

+0.06%

total assets

364.7k

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

kiddies arena nursery limited

2.5

kerens gan limited

playschool nursery ltd

4.5

chestnuts childcare & training limited

dolphin school trust

3.5

company number

05478784

Type

Private limited with Share Capital

industry

85100 - Pre-primary education

incorporation date

June 2005

age

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

address

37 thorpewood avenue, london, SE26 4BU

last accounts submitted

June 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to mother goose nurseries - greendale fields ltd.

mother goose nurseries - greendale fields ltd

mother goose nurseries - greendale fields ltd Company Information

mother goose nurseries - greendale fields ltd Estimated Valuation

mother goose nurseries - greendale fields ltd Estimated Valuation

mother goose nurseries - greendale fields ltd Estimated Valuation

Mother Goose Nurseries - Greendale Fields Ltd AI Business Plan

Mother Goose Nurseries - Greendale Fields Ltd Overview

Mother Goose Nurseries - Greendale Fields Ltd Health Check

mother goose nurseries - greendale fields ltd Credit Report and Business Information

Mother Goose Nurseries - Greendale Fields Ltd Competitor Analysis

mother goose nurseries - greendale fields ltd Ownership

mother goose nurseries - greendale fields ltd directors

MOTHER GOOSE NURSERIES - GREENDALE FIELDS LTD financials

mother goose nurseries - greendale fields ltd company details

mother goose nurseries - greendale fields ltd Charges & Mortgages

mother goose nurseries - greendale fields ltd Companies House Filings - See Documents