dotbox limited
dotbox limited Company Information
Company Number
05482681
Next Accounts
Dec 2025
Shareholders
christopher hill
feona man shan cheng
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
ground floor, 31 kentish town road, london, NW1 8NL
Website
www.dotbox.ccdotbox limited Estimated Valuation
Pomanda estimates the enterprise value of DOTBOX LIMITED at £162.5k based on a Turnover of £66.5k and 2.44x industry multiple (adjusted for size and gross margin).
dotbox limited Estimated Valuation
Pomanda estimates the enterprise value of DOTBOX LIMITED at £27.1k based on an EBITDA of £5.5k and a 4.9x industry multiple (adjusted for size and gross margin).
dotbox limited Estimated Valuation
Pomanda estimates the enterprise value of DOTBOX LIMITED at £0 based on Net Assets of £-58k and 1.76x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Dotbox Limited Overview
Dotbox Limited is a live company located in london, NW1 8NL with a Companies House number of 05482681. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in June 2005, it's largest shareholder is christopher hill with a 50% stake. Dotbox Limited is a mature, micro sized company, Pomanda has estimated its turnover at £66.5k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Dotbox Limited Health Check
Pomanda's financial health check has awarded Dotbox Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
7 Weak
Size
annual sales of £66.5k, make it smaller than the average company (£923.6k)
- Dotbox Limited
£923.6k - Industry AVG
Growth
3 year (CAGR) sales growth of -13%, show it is growing at a slower rate (4.9%)
- Dotbox Limited
4.9% - Industry AVG
Production
with a gross margin of 34.6%, this company has a higher cost of product (75.5%)
- Dotbox Limited
75.5% - Industry AVG
Profitability
an operating margin of 8.3% make it less profitable than the average company (29.3%)
- Dotbox Limited
29.3% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Dotbox Limited
4 - Industry AVG
Pay Structure
on an average salary of £32.4k, the company has an equivalent pay structure (£32.4k)
- Dotbox Limited
£32.4k - Industry AVG
Efficiency
resulting in sales per employee of £33.3k, this is less efficient (£177.3k)
- Dotbox Limited
£177.3k - Industry AVG
Debtor Days
it gets paid by customers after 33 days, this is near the average (30 days)
- Dotbox Limited
30 days - Industry AVG
Creditor Days
its suppliers are paid after 473 days, this is slower than average (38 days)
- Dotbox Limited
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Dotbox Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Dotbox Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 970.2%, this is a higher level of debt than the average (64%)
970.2% - Dotbox Limited
64% - Industry AVG
DOTBOX LIMITED financials
Dotbox Limited's latest turnover from March 2024 is estimated at £66.5 thousand and the company has net assets of -£58 thousand. According to their latest financial statements, Dotbox Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 621 | 1,597 | 2,124 | 2,828 | 3,713 | 4,977 | 6,662 | 8,906 | 10,804 | 12,258 | 11,528 | 15,037 | 19,318 | 25,602 | 32,987 |
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 621 | 1,597 | 2,124 | 2,828 | 3,713 | 4,977 | 6,662 | 8,906 | 10,804 | 12,258 | 11,528 | 15,037 | 19,318 | 25,602 | 32,987 |
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 6,048 | 13,116 | 7,276 | 24,583 | 36,623 | 57,459 | 92,637 | 5,299 | 25,901 | 13,335 | 3,685 | 11,682 | 9,309 | 12,656 | |
| Group Debtors | |||||||||||||||
| Misc Debtors | 717 | 2,038 | 916 | 916 | 3,186 | 752 | |||||||||
| Cash | 43,715 | 27,590 | 1 | 1 | 11 | 2,020 | 54 | 1,192 | |||||||
| misc current assets | 885 | ||||||||||||||
| total current assets | 6,048 | 13,116 | 7,993 | 26,621 | 37,539 | 58,375 | 93,522 | 46,901 | 33,641 | 25,902 | 13,336 | 3,696 | 13,702 | 9,363 | 13,848 |
| total assets | 6,669 | 14,713 | 10,117 | 29,449 | 41,252 | 63,352 | 100,184 | 55,807 | 44,445 | 38,160 | 24,864 | 18,733 | 33,020 | 34,965 | 46,835 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 56,520 | 65,536 | 25,070 | 23,539 | 69,928 | 66,809 | 77,773 | 5,791 | 4,658 | 59,274 | 48,793 | 42,136 | 51,024 | 54,639 | 48,704 |
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 41,207 | 51,683 | |||||||||||||
| total current liabilities | 56,520 | 65,536 | 25,070 | 23,539 | 69,928 | 66,809 | 77,773 | 46,998 | 56,341 | 59,274 | 48,793 | 42,136 | 51,024 | 54,639 | 48,704 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | 8,181 | 11,347 | 14,514 | 19,000 | 5,208 | 17,708 | 30,208 | 18,106 | |||||||
| provisions | |||||||||||||||
| total long term liabilities | 8,181 | 11,347 | 14,514 | 19,000 | 5,208 | 17,708 | 30,208 | 18,106 | |||||||
| total liabilities | 64,701 | 76,883 | 39,584 | 42,539 | 75,136 | 84,517 | 107,981 | 46,998 | 56,341 | 59,274 | 48,793 | 42,136 | 51,024 | 54,639 | 66,810 |
| net assets | -58,032 | -62,170 | -29,467 | -13,090 | -33,884 | -21,165 | -7,797 | 8,809 | -11,896 | -21,114 | -23,929 | -23,403 | -18,004 | -19,674 | -19,975 |
| total shareholders funds | -58,032 | -62,170 | -29,467 | -13,090 | -33,884 | -21,165 | -7,797 | 8,809 | -11,896 | -21,114 | -23,929 | -23,403 | -18,004 | -19,674 | -19,975 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 2,983 | 3,620 | 4,100 | 3,835 | 5,016 | 6,442 | 8,536 | 11,000 | |||||||
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | |||||||||||||||
| Debtors | -7,068 | 5,123 | -18,628 | -10,918 | -20,836 | -34,262 | 89,451 | -2,865 | -19,850 | 12,566 | 9,650 | -7,997 | 2,373 | -3,347 | 12,656 |
| Creditors | -9,016 | 40,466 | 1,531 | -46,389 | 3,119 | -10,964 | 71,982 | 1,133 | -54,616 | 10,481 | 6,657 | -8,888 | -3,615 | 5,935 | 48,704 |
| Accruals and Deferred Income | -41,207 | -10,476 | 51,683 | ||||||||||||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | -3,166 | -3,167 | -4,486 | 13,792 | -12,500 | -12,500 | 30,208 | -18,106 | 18,106 | ||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -43,715 | 16,125 | 27,589 | -10 | -2,009 | 1,966 | -1,138 | 1,192 | |||||||
| overdraft | |||||||||||||||
| change in cash | -43,715 | 16,125 | 27,589 | -10 | -2,009 | 1,966 | -1,138 | 1,192 |
dotbox limited Credit Report and Business Information
Dotbox Limited Competitor Analysis
Perform a competitor analysis for dotbox limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NW1 area or any other competitors across 12 key performance metrics.
dotbox limited Ownership
DOTBOX LIMITED group structure
Dotbox Limited has no subsidiary companies.
Ultimate parent company
DOTBOX LIMITED
05482681
dotbox limited directors
Dotbox Limited currently has 2 directors. The longest serving directors include Feona Cheng (Jun 2005) and Mr Christopher Hill (Jun 2005).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Feona Cheng | England | 63 years | Jun 2005 | - | Director |
| Mr Christopher Hill | England | 58 years | Jun 2005 | - | Director |
P&L
March 2024turnover
66.5k
-20%
operating profit
5.5k
0%
gross margin
34.6%
+3.79%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
-58k
-0.07%
total assets
6.7k
-0.55%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
dotbox limited company details
company number
05482681
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
June 2005
age
20
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
ground floor, 31 kentish town road, london, NW1 8NL
Bank
-
Legal Advisor
-
dotbox limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to dotbox limited.
dotbox limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DOTBOX LIMITED. This can take several minutes, an email will notify you when this has completed.
dotbox limited Companies House Filings - See Documents
| date | description | view/download |
|---|
