Azets (tamworth) Limited

POWER SEARCH PRICING

SOLUTIONS

azets (tamworth) limited Company Information

Live

EstablishedMicro

Company Number

05482891

Website

www.baldwinsaccountants.co.uk

Registered Address

2nd floor regis house, 45 king william street, london, EC4R 9AN

Industry

Accounting, and auditing activities

Telephone

08458948966

Next Accounts Due

March 2025

Group Structure

View All

Directors

Adrian Norris4 Years

David Aikman3 Years

View All

Shareholders

azets holdings ltd 100%

azets (tamworth) limited Estimated Valuation

£201.3k

Pomanda estimates the enterprise value of AZETS (TAMWORTH) LIMITED at £201.3k based on a Turnover of £212.8k and 0.95x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Azets (tamworth) Limited is a live company located in london, EC4R 9AN with a Companies House number of 05482891. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in June 2005, it's largest shareholder is azets holdings ltd with a 100% stake. Azets (tamworth) Limited is a established, micro sized company, Pomanda has estimated its turnover at £212.8k with unknown growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Azets (Tamworth) Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 0 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

1 Strong

4 Regular

0 Weak

Size

annual sales of £212.8k, make it larger than the average company (£136.1k)

Growth

There is insufficient data available for this Key Performance Indicator!

EXPORT

Azets (Tamworth) Limited's latest turnover from June 2023 is estimated at £212.8 thousand and the company has net assets of £10 thousand. According to their latest financial statements, Azets (Tamworth) Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jun 2023	Jun 2022	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Turnover	212,826	198,287	0	3,448,891	22,125,986	2,945,470	2,584,682	3,146,387	6,893,851	6,162,410	6,246,441	6,744,405	8,515,971
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	56,003	67,566	0	430,563	1,915,575	202,050	219,290	478,072	788,983	723,270	826,428	620,786	857,743
Gross Profit	156,822	130,720	0	3,018,328	20,210,411	2,743,420	2,365,392	2,668,315	6,104,868	5,439,140	5,420,012	6,123,619	7,658,229
Admin Expenses	156,822	130,720	0	5,005,617	18,832,487	4,227,315	1,802,473	1,196,132	5,732,850	5,712,918	5,419,029	6,007,506	7,182,006
Operating Profit	0	0	0	-1,987,289	1,377,924	-1,483,895	562,919	1,472,183	372,018	-273,778	983	116,113	476,223
Interest Payable	0	0	0	2,367	3,368	3,238	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	3,420	1,863	1,683	630	1,276	1,441	166	449	449
Pre-Tax Profit	0	0	0	-1,989,656	1,377,977	-1,485,270	564,601	1,472,813	373,294	-272,337	1,149	116,562	476,672
Tax	0	0	0	307,403	-261,816	0	-112,920	-294,562	-78,392	0	-276	-30,306	-133,468
Profit After Tax	0	0	0	-1,682,253	1,116,161	-1,485,270	451,681	1,178,250	294,902	-272,337	873	86,256	343,204
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	0	0	0	-1,682,253	1,116,161	-1,485,270	451,681	1,178,250	294,902	-272,337	873	86,256	343,204
Employee Costs	59,394	66,825	0	2,354,306	8,921,477	629,832	727,727	810,360	3,366,016	2,967,314	3,123,181	3,179,040	3,336,864
Number Of Employees	3	3	1	56	376	27	26	29	113	106	116	120	143
EBITDA*	0	0	0	-1,682,446	1,584,589	-1,396,476	660,890	1,570,615	468,873	-264,867	9,339	124,212	596,106

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Tangible Assets	0	0	0	0	172,434	164,961	148,053	63,306	66,225	56,786	44,259	42,130	42,897	40,134
Intangible Assets	0	0	0	0	0	265,557	433,278	0	84,814	169,629	0	0	0	0
Investments & Other	0	0	0	0	2	2	104	2	2	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	0	0	172,436	430,520	581,435	63,308	151,041	226,415	44,259	42,130	42,897	40,134
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	0	0	0	0	784,390	5,624,195	787,866	552,876	572,357	1,018,476	900,117	868,976	1,102,551	1,153,564
Group Debtors	10,000	10,000	10,000	10,000	4,907,792	0	319,447	1,295,289	607,956	0	0	0	0	0
Misc Debtors	0	0	0	0	526,512	0	282,596	542,500	467,631	0	0	0	0	0
Cash	0	0	0	0	90,932	298,728	1,069,367	421,175	251,840	51	510,381	66,165	34	179,718
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	10,000	10,000	10,000	10,000	6,309,626	5,922,923	2,459,276	2,811,840	1,899,784	1,018,527	1,410,498	935,141	1,102,585	1,333,282
total assets	10,000	10,000	10,000	10,000	6,482,062	6,353,443	3,040,711	2,875,148	2,050,825	1,244,942	1,454,757	977,271	1,145,482	1,373,416
Bank overdraft	0	0	0	0	0	0	103,629	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	0	0	0	54,489	135,672	55,832	361,997	96,053	669,137	1,279,688	530,821	667,752	933,192
Group/Directors Accounts	0	0	0	0	6,342,518	3,570,436	1,690,511	267,801	2	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	35,034	881,309	436,859	141,223	302,324	0	0	0	0	0
total current liabilities	0	0	0	0	6,432,041	4,587,417	2,286,831	771,021	398,379	669,137	1,279,688	530,821	667,752	933,192
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	33,752	146,321	0	0	103,363	0	0	30,417	80,417
provisions	0	0	0	0	8,554	8,554	0	11,298	11,298	9,544	7,073	6,117	7,853	6,603
total long term liabilities	0	0	0	0	8,554	42,306	146,321	11,298	11,298	112,907	7,073	6,117	38,270	87,020
total liabilities	0	0	0	0	6,440,595	4,629,723	2,433,152	782,319	409,677	782,044	1,286,761	536,938	706,022	1,020,212
net assets	10,000	10,000	10,000	10,000	41,467	1,723,720	607,559	2,092,829	1,641,148	462,898	167,996	440,333	439,460	353,204
total shareholders funds	10,000	10,000	10,000	10,000	41,467	1,723,720	607,559	2,092,829	1,641,148	462,898	167,996	440,333	439,460	353,204

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Operating Activities
Operating Profit	0	0	0	0	-1,987,289	1,377,924	-1,483,895	562,919	1,472,183	372,018	-273,778	983	116,113	476,223
Depreciation	0	0	0	0	39,286	38,944	17,535	13,157	13,617	12,040	8,911	8,356	8,099	7,774
Amortisation	0	0	0	0	265,557	167,721	69,884	84,814	84,815	84,815	0	0	0	112,109
Tax	0	0	0	0	307,403	-261,816	0	-112,920	-294,562	-78,392	0	-276	-30,306	-133,468
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	0	0	0	-6,208,694	594,499	4,234,286	-1,000,756	742,721	629,468	118,359	31,141	-233,575	-51,013	1,153,564
Creditors	0	0	0	-54,489	-81,183	79,840	-306,165	265,944	-573,084	-610,551	748,867	-136,931	-265,440	933,192
Accruals and Deferred Income	0	0	0	-35,034	-846,275	444,450	295,636	-161,101	302,324	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	-8,554	0	8,554	-11,298	0	1,754	2,471	956	-1,736	1,250	6,603
Cash flow from operations	0	0	0	6,110,617	-2,897,000	-2,378,669	-417,547	-89,908	377,579	-335,958	453,815	103,971	-119,271	248,869
Investing Activities
capital expenditure	0	0	0	172,434	-46,759	-55,852	-605,444	-10,238	-23,056	-279,011	-11,040	-7,589	-10,862	-160,017
Change in Investments	0	0	0	-2	0	-102	102	0	2	0	0	0	0	0
cash flow from investments	0	0	0	172,436	-46,759	-55,750	-605,546	-10,238	-23,058	-279,011	-11,040	-7,589	-10,862	-160,017
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	-6,342,518	2,772,082	1,879,925	1,422,710	267,799	2	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	-33,752	-112,569	146,321	0	-103,363	103,363	0	-30,417	-50,000	80,417
share issue	0	0	0	-31,467	0	0	0	0	0	0	0	0	0	10,000
interest	0	0	0	0	-2,367	52	-1,375	1,683	630	1,276	1,441	166	449	449
cash flow from financing	0	0	0	-6,373,985	2,735,963	1,767,408	1,567,656	269,482	-102,731	104,639	1,441	-30,251	-49,551	90,866
cash and cash equivalents
cash	0	0	0	-90,932	-207,796	-770,639	648,192	169,335	251,789	-510,330	444,216	66,131	-179,684	179,718
overdraft	0	0	0	0	0	-103,629	103,629	0	0	0	0	0	0	0
change in cash	0	0	0	-90,932	-207,796	-667,010	544,563	169,335	251,789	-510,330	444,216	66,131	-179,684	179,718

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for azets (tamworth) limited. Get real-time insights into azets (tamworth) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for azets (tamworth) limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in EC4R area or any other competitors across 12 key performance metrics.

AZETS (TAMWORTH) LIMITED group structure

Azets (Tamworth) Limited has no subsidiary companies.

Ultimate parent company

AZETS TOPCO LTD

#0083407

AZETS HOLDINGS LIMITED

06365189

2 parents

AZETS (TAMWORTH) LIMITED

05482891

AZETS (TAMWORTH) LIMITED Shareholders

azets holdings ltd

100%

Azets (Tamworth) Limited currently has 3 directors. The longest serving directors include Mr Adrian Norris (Jun 2020) and Mr David Aikman (Jun 2021).

officer	country	age	start	end	role
Mr Adrian Norris		53 years	Jun 2020	-	Director
Mr David Aikman	England	46 years	Jun 2021	-	Director
Mr Vikas Sagar	England	38 years	Jun 2021	-	Director

P&L

June 2023

turnover

212.8k

+7%

operating profit

gross margin

73.7%

+11.77%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

10k

total assets

10k

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

leonard curtis recovery limited

vistra international expansion limited

ps accounting services (uk) ltd

fiat chrysler automobiles services uk limited

3.5

kpmg ifrg limited

3.5

company number

05482891

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

incorporation date

June 2005

accounts

Total Exemption Full

ultimate parent company

AZETS TOPCO LTD

previous names

baldwins (tamworth) limited (September 2020)

last accounts submitted

June 2023

address

2nd floor regis house, 45 king william street, london, EC4R 9AN

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to azets (tamworth) limited. Currently there are 1 open charges and 5 have been satisfied in the past.

azets (tamworth) limited Company Information

azets (tamworth) limited Estimated Valuation

azets (tamworth) limited Estimated Valuation

azets (tamworth) limited Estimated Valuation

Azets (tamworth) Limited Overview

Azets (tamworth) Limited Health Check

AZETS (TAMWORTH) LIMITED financials

azets (tamworth) limited Credit Report and Business Information

Azets (tamworth) Limited Competitor Analysis

azets (tamworth) limited Ownership

azets (tamworth) limited directors

azets (tamworth) limited company details

azets (tamworth) limited Charges & Mortgages

azets (tamworth) limited Companies House Filings - See Documents