The National Logistics Academy Ltd

POWER SEARCH PRICING

SOLUTIONS

the national logistics academy ltd Company Information

Live

EstablishedSmallHealthy

Company Number

05482921

Website

www.thelogisticsacademy.co.uk

Registered Address

c/o mantra learning limited, greengate, manchester, M24 1RU

Industry

Driving school activities

Post-secondary non-tertiary education

Telephone

03303334993

Next Accounts Due

September 2024

Group Structure

View All

Directors

Mark Currie19 Years

Shareholders

mantra learning limited 100%

the national logistics academy ltd Estimated Valuation

£639.7k

Pomanda estimates the enterprise value of THE NATIONAL LOGISTICS ACADEMY LTD at £639.7k based on a Turnover of £1m and 0.63x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

The National Logistics Academy Ltd is a live company located in manchester, M24 1RU with a Companies House number of 05482921. It operates in the post-secondary non-tertiary education sector, SIC Code 85410. Founded in June 2005, it's largest shareholder is mantra learning limited with a 100% stake. The National Logistics Academy Ltd is a established, small sized company, Pomanda has estimated its turnover at £1m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded The National Logistics Academy Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 2 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

4 Strong

5 Regular

2 Weak

Size

annual sales of £1m, make it in line with the average company (£1.2m)

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (3%)

EXPORT

The National Logistics Academy Ltd's latest turnover from December 2022 is estimated at £1 million and the company has net assets of £333.4 thousand. According to their latest financial statements, The National Logistics Academy Ltd has 1 employee and maintains cash reserves of £169.6 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016
Turnover	1,011,133	1,692,558	1,205,756	720,592	1,108,103	374,228	456,009
Other Income Or Grants	0	0	0	0	0	0	0
Cost Of Sales	538,397	888,404	671,079	396,967	613,927	183,925	193,508
Gross Profit	472,736	804,154	534,677	323,625	494,176	190,303	262,500
Admin Expenses	437,215	752,509	474,146	223,983	408,688	144,174	236,359
Operating Profit	35,521	51,645	60,531	99,642	85,488	46,129	26,141
Interest Payable	0	0	0	0	0	0	0
Interest Receivable	4,485	257	86	773	883	282	37
Pre-Tax Profit	40,006	51,901	60,617	100,415	86,372	46,411	26,178
Tax	-7,601	-9,861	-11,517	-19,079	-16,411	-8,818	-5,235
Profit After Tax	32,405	42,040	49,100	81,336	69,961	37,593	20,942
Dividends Paid	0	0	0	0	0	0	0
Retained Profit	32,405	42,040	49,100	81,336	69,961	37,593	20,942
Employee Costs	35,105	27,686	0	0	31,086	24,259	29,874
Number Of Employees	1	1	1	1	1	1	1
EBITDA*	35,521	51,645	60,531	99,642	85,488	46,129	26,141

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016
Tangible Assets	0	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0
Total Fixed Assets	0	0	0	0	0	0	0
Stock & work in progress	0	0	0	0	0	0	0
Trade Debtors	232,756	343,409	252,942	121,780	174,524	71,030	65,791
Group Debtors	175,940	208,423	39	97,127	0	0	0
Misc Debtors	11,306	32,750	9,655	147,231	8,257	24,370	0
Cash	169,595	86,699	118,633	53,870	152,220	83,376	29,543
misc current assets	0	0	0	0	0	0	0
total current assets	589,597	671,281	381,269	420,008	335,001	178,776	95,334
total assets	589,597	671,281	381,269	420,008	335,001	178,776	95,334
Bank overdraft	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0
Trade Creditors	123,284	126,650	122,336	66,110	104,785	19,446	20,367
Group/Directors Accounts	0	0	0	0	34,111	9,637	12,411
other short term finances	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0
other current liabilities	132,935	243,658	0	144,065	67,608	91,157	41,613
total current liabilities	256,219	370,308	122,336	210,175	206,504	120,240	74,391
loans	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0
total liabilities	256,219	370,308	122,336	210,175	206,504	120,240	74,391
net assets	333,378	300,973	258,933	209,833	128,497	58,536	20,943
total shareholders funds	333,378	300,973	258,933	209,833	128,497	58,536	20,943

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Operating Activities
Operating Profit	35,521	51,645	60,531	99,642	85,488	46,129	26,141	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-7,601	-9,861	-11,517	-19,079	-16,411	-8,818	-5,235	0	0	0	0	0	0	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-164,580	321,946	-103,502	183,357	87,381	29,609	65,791	0	0	0	0	0	0	0
Creditors	-3,366	4,314	56,226	-38,675	85,339	-921	20,367	0	0	0	0	0	0	0
Accruals and Deferred Income	-110,723	243,658	-144,065	76,457	-23,549	49,544	41,613	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	78,411	-32,190	64,677	-65,012	43,486	56,325	17,095	0	0	0	0	0	0	0
Investing Activities
capital expenditure	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	-34,111	24,474	-2,774	12,411	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	1	0	0	0	0	0	0	0
interest	4,485	257	86	773	883	282	37	0	0	0	0	0	0	0
cash flow from financing	4,485	257	86	-33,338	25,357	-2,492	12,449	0	0	0	0	0	0	0
cash and cash equivalents
cash	82,896	-31,934	64,763	-98,350	68,844	53,833	29,543	0	0	0	0	0	0	0
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	82,896	-31,934	64,763	-98,350	68,844	53,833	29,543	0	0	0	0	0	0	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for the national logistics academy ltd. Get real-time insights into the national logistics academy ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for the national logistics academy ltd by selecting its closest rivals, whether from the EDUCATION sector, other small companies, companies in M24 area or any other competitors across 12 key performance metrics.

THE NATIONAL LOGISTICS ACADEMY LTD group structure

The National Logistics Academy Ltd has no subsidiary companies.

Ultimate parent company

MANTRA LEARNING LIMITED

02743170

1 parent

THE NATIONAL LOGISTICS ACADEMY LTD

05482921

THE NATIONAL LOGISTICS ACADEMY LTD Shareholders

mantra learning limited

100%

The National Logistics Academy Ltd currently has 1 director, Mr Mark Currie serving since Jun 2005.

officer	country	age	start	end	role
Mr Mark Currie		62 years	Jun 2005	-	Director

P&L

December 2022

turnover

-40%

operating profit

35.5k

gross margin

46.8%

-1.6%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

333.4k

+0.11%

total assets

589.6k

-0.12%

cash

169.6k

+0.96%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

futureworks training limited

dynamic franchises limited

prompt training ltd

quality transport training ltd

3.5

education and skills improvement service limited

4.5

company number

05482921

Type

Private limited with Share Capital

industry

85530 - Driving school activities

85410 - Post-secondary non-tertiary education

incorporation date

June 2005

accounts

Total Exemption Full

ultimate parent company

MANTRA LEARNING LIMITED

previous names

lista tools uk limited (December 2015)

north cheshire training limited (September 2010)

last accounts submitted

December 2022

address

c/o mantra learning limited, greengate, manchester, M24 1RU

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the national logistics academy ltd.

the national logistics academy ltd Company Information

the national logistics academy ltd Estimated Valuation

the national logistics academy ltd Estimated Valuation

the national logistics academy ltd Estimated Valuation

The National Logistics Academy Ltd Overview

The National Logistics Academy Ltd Health Check

THE NATIONAL LOGISTICS ACADEMY LTD financials

the national logistics academy ltd Credit Report and Business Information

The National Logistics Academy Ltd Competitor Analysis

the national logistics academy ltd Ownership

the national logistics academy ltd directors

the national logistics academy ltd company details

the national logistics academy ltd Charges & Mortgages

the national logistics academy ltd Companies House Filings - See Documents