msr accounting & tax consultancy ltd
msr accounting & tax consultancy ltd Company Information
Company Number
05492945
Website
http://msrgroup.org.ukRegistered Address
329 ley street, ilford, essex, IG1 4AA
Industry
Tax consultancy
Telephone
02085142678
Next Accounts Due
March 2025
Group Structure
View All
Directors
Mahadevan Sathiyaruban19 Years
Shareholders
mr mahadevan sathiyaruban 100%
msr accounting & tax consultancy ltd Estimated Valuation
Pomanda estimates the enterprise value of MSR ACCOUNTING & TAX CONSULTANCY LTD at £406.8k based on a Turnover of £314.1k and 1.3x industry multiple (adjusted for size and gross margin).
msr accounting & tax consultancy ltd Estimated Valuation
Pomanda estimates the enterprise value of MSR ACCOUNTING & TAX CONSULTANCY LTD at £0 based on an EBITDA of £-4.7k and a 5.13x industry multiple (adjusted for size and gross margin).
msr accounting & tax consultancy ltd Estimated Valuation
Pomanda estimates the enterprise value of MSR ACCOUNTING & TAX CONSULTANCY LTD at £61k based on Net Assets of £19.2k and 3.18x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Msr Accounting & Tax Consultancy Ltd Overview
Msr Accounting & Tax Consultancy Ltd is a live company located in essex, IG1 4AA with a Companies House number of 05492945. It operates in the tax consultancy sector, SIC Code 69203. Founded in June 2005, it's largest shareholder is mr mahadevan sathiyaruban with a 100% stake. Msr Accounting & Tax Consultancy Ltd is a established, micro sized company, Pomanda has estimated its turnover at £314.1k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Msr Accounting & Tax Consultancy Ltd Health Check
Pomanda's financial health check has awarded Msr Accounting & Tax Consultancy Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 2 areas for improvement. Company Health Check FAQs
3 Strong
4 Regular
2 Weak
Size
annual sales of £314.1k, make it larger than the average company (£206.9k)
- Msr Accounting & Tax Consultancy Ltd
£206.9k - Industry AVG
Growth
3 year (CAGR) sales growth of 21%, show it is growing at a faster rate (5.2%)
- Msr Accounting & Tax Consultancy Ltd
5.2% - Industry AVG
Production
with a gross margin of 84.8%, this company has a comparable cost of product (84.8%)
- Msr Accounting & Tax Consultancy Ltd
84.8% - Industry AVG
Profitability
an operating margin of -1.5% make it less profitable than the average company (8.4%)
- Msr Accounting & Tax Consultancy Ltd
8.4% - Industry AVG
Employees
with 4 employees, this is similar to the industry average (4)
4 - Msr Accounting & Tax Consultancy Ltd
4 - Industry AVG
Pay Structure
on an average salary of £40.3k, the company has an equivalent pay structure (£40.3k)
- Msr Accounting & Tax Consultancy Ltd
£40.3k - Industry AVG
Efficiency
resulting in sales per employee of £78.5k, this is equally as efficient (£78.5k)
- Msr Accounting & Tax Consultancy Ltd
£78.5k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Msr Accounting & Tax Consultancy Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Msr Accounting & Tax Consultancy Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Msr Accounting & Tax Consultancy Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (22 weeks)
4 weeks - Msr Accounting & Tax Consultancy Ltd
22 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 12.4%, this is a lower level of debt than the average (41.8%)
12.4% - Msr Accounting & Tax Consultancy Ltd
41.8% - Industry AVG
MSR ACCOUNTING & TAX CONSULTANCY LTD financials
Msr Accounting & Tax Consultancy Ltd's latest turnover from June 2023 is estimated at £314.1 thousand and the company has net assets of £19.2 thousand. According to their latest financial statements, Msr Accounting & Tax Consultancy Ltd has 4 employees and maintains cash reserves of £223 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 4 | 2 | 1 | 3 | 3 | 2 | 2 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 385 | 482 | 602 | 840 | 1,484 | 1,855 | 1,898 | 1,017 | 111 | 232 | 290 | 363 | 452 | 1,140 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 385 | 482 | 602 | 840 | 1,484 | 1,855 | 1,898 | 1,017 | 111 | 232 | 290 | 363 | 452 | 1,140 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 1,910 | 1,280 | 3,060 | 4,560 | 5,000 | 5,000 | 5,800 | 6,400 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 21,285 | 15,960 | 0 | 0 | 0 | 0 | 5,501 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 223 | 8,496 | 42,303 | 938 | 1,006 | 463 | 376 | 7,342 | 185 | 1,495 | 1,841 | 1,252 | 1,056 | 824 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 21,508 | 24,456 | 42,303 | 938 | 1,006 | 463 | 7,787 | 8,622 | 3,245 | 6,055 | 6,841 | 6,252 | 6,856 | 7,224 |
| total assets | 21,893 | 24,938 | 42,905 | 1,778 | 2,490 | 2,318 | 9,685 | 9,639 | 3,356 | 6,287 | 7,131 | 6,615 | 7,308 | 8,364 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 2,612 | 674 | 835 | 802 | 906 | 1,110 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 2,703 | 1,173 | 8,023 | 984 | 433 | 417 | 7,821 | 8,701 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 2,703 | 1,173 | 8,023 | 984 | 433 | 417 | 7,822 | 8,701 | 2,612 | 674 | 835 | 802 | 906 | 1,110 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 2,703 | 1,173 | 8,023 | 984 | 433 | 417 | 7,822 | 8,701 | 2,612 | 674 | 835 | 802 | 906 | 1,110 |
| net assets | 19,190 | 23,765 | 34,882 | 794 | 2,057 | 1,901 | 1,863 | 938 | 744 | 5,613 | 6,296 | 5,813 | 6,402 | 7,254 |
| total shareholders funds | 19,190 | 23,765 | 34,882 | 794 | 2,057 | 1,901 | 1,863 | 938 | 744 | 5,613 | 6,296 | 5,813 | 6,402 | 7,254 |
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 97 | 120 | 238 | 297 | 371 | 463 | 580 | 254 | 121 | 58 | 73 | 89 | 688 | 688 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 5,325 | 15,960 | 0 | 0 | 0 | -7,411 | 6,131 | -1,780 | -1,500 | -440 | 0 | -800 | -600 | 6,400 |
| Creditors | 0 | 0 | 0 | 0 | 0 | -1 | 1 | -2,612 | 1,938 | -161 | 33 | -104 | -204 | 1,110 |
| Accruals and Deferred Income | 1,530 | -6,850 | 7,039 | 551 | 16 | -7,404 | -880 | 8,701 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | -8,273 | -33,807 | 41,365 | -68 | 543 | 87 | -6,966 | 7,157 | -1,310 | -346 | 589 | 196 | 232 | 824 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -8,273 | -33,807 | 41,365 | -68 | 543 | 87 | -6,966 | 7,157 | -1,310 | -346 | 589 | 196 | 232 | 824 |
msr accounting & tax consultancy ltd Credit Report and Business Information
Msr Accounting & Tax Consultancy Ltd Competitor Analysis
Perform a competitor analysis for msr accounting & tax consultancy ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in IG1 area or any other competitors across 12 key performance metrics.
msr accounting & tax consultancy ltd Ownership
MSR ACCOUNTING & TAX CONSULTANCY LTD group structure
Msr Accounting & Tax Consultancy Ltd has no subsidiary companies.
Ultimate parent company
MSR ACCOUNTING & TAX CONSULTANCY LTD
05492945
msr accounting & tax consultancy ltd directors
Msr Accounting & Tax Consultancy Ltd currently has 1 director, Mr Mahadevan Sathiyaruban serving since Jul 2005.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Mahadevan Sathiyaruban | England | 49 years | Jul 2005 | - | Director |
P&L
June 2023turnover
314.1k
+81%
operating profit
-4.8k
0%
gross margin
84.8%
-1.38%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
19.2k
-0.19%
total assets
21.9k
-0.12%
cash
223
-0.97%
net assets
Total assets minus all liabilities
msr accounting & tax consultancy ltd company details
company number
05492945
Type
Private limited with Share Capital
industry
69203 - Tax consultancy
incorporation date
June 2005
age
19
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
June 2023
previous names
N/A
accountant
MSR GROUP LIMITED
auditor
-
address
329 ley street, ilford, essex, IG1 4AA
Bank
-
Legal Advisor
-
msr accounting & tax consultancy ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to msr accounting & tax consultancy ltd.
msr accounting & tax consultancy ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
