prime uk land limited

prime uk land limited Company Information

Share PRIME UK LAND LIMITED
Live 
MatureSmallHealthy

Company Number

05496238

Industry

Development of building projects

 

Buying and selling of own real estate

 

Directors

Mohamed Ali

Shareholders

prime asset holdings ltd

Group Structure

View All

Contact

Registered Address

16 upper tooting road, london, SW17 7PG

prime uk land limited Estimated Valuation

£3.4m

Pomanda estimates the enterprise value of PRIME UK LAND LIMITED at £3.4m based on a Turnover of £2.8m and 1.25x industry multiple (adjusted for size and gross margin).

prime uk land limited Estimated Valuation

£45.9k

Pomanda estimates the enterprise value of PRIME UK LAND LIMITED at £45.9k based on an EBITDA of £13k and a 3.53x industry multiple (adjusted for size and gross margin).

prime uk land limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PRIME UK LAND LIMITED at £0 based on Net Assets of £-42k and 1.46x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Prime Uk Land Limited Overview

Prime Uk Land Limited is a live company located in london, SW17 7PG with a Companies House number of 05496238. It operates in the development of building projects sector, SIC Code 41100. Founded in July 2005, it's largest shareholder is prime asset holdings ltd with a 100% stake. Prime Uk Land Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.8m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Prime Uk Land Limited Health Check

Pomanda's financial health check has awarded Prime Uk Land Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £2.8m, make it larger than the average company (£1.6m)

£2.8m - Prime Uk Land Limited

£1.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (4.5%)

13% - Prime Uk Land Limited

4.5% - Industry AVG

production

Production

with a gross margin of 16.9%, this company has a higher cost of product (46.6%)

16.9% - Prime Uk Land Limited

46.6% - Industry AVG

profitability

Profitability

an operating margin of 0.5% make it less profitable than the average company (16.3%)

0.5% - Prime Uk Land Limited

16.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (5)

1 - Prime Uk Land Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.4k, the company has an equivalent pay structure (£43.4k)

£43.4k - Prime Uk Land Limited

£43.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £2.8m, this is more efficient (£242.4k)

£2.8m - Prime Uk Land Limited

£242.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 178 days, this is later than average (26 days)

178 days - Prime Uk Land Limited

26 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (31 days)

0 days - Prime Uk Land Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Prime Uk Land Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Prime Uk Land Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 103.1%, this is a higher level of debt than the average (67.6%)

103.1% - Prime Uk Land Limited

67.6% - Industry AVG

PRIME UK LAND LIMITED financials

EXPORTms excel logo

Prime Uk Land Limited's latest turnover from March 2024 is estimated at £2.8 million and the company has net assets of -£42 thousand. According to their latest financial statements, Prime Uk Land Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover2,751,6892,335,6602,075,8101,909,0721,930,9941,348,4741,766,053271,904243,061250,605181,584138,266137,8704,8094,2042,516
Other Income Or Grants0000000000000000
Cost Of Sales2,287,1981,918,2371,717,6391,607,8791,630,9941,108,3361,448,427223,626198,342207,335152,578116,206116,668000
Gross Profit464,491417,423358,171301,193299,999240,138317,62648,27844,71943,27029,00622,05921,2034,8094,2042,516
Admin Expenses451,476405,709339,011290,061280,235227,264304,50745,68543,01543,72134,51920,02119,55738,41515,61815,541
Operating Profit13,01511,71419,16011,13219,76412,87413,1192,5931,704-451-5,5132,0381,646-33,606-11,414-13,025
Interest Payable0000000000012,52925,059000
Interest Receivable0000001514272416108000
Pre-Tax Profit13,01511,71419,16011,13219,76412,87413,1332,6081,731-427-5,497-10,481-23,405-33,606-11,414-13,025
Tax-3,254-2,226-3,640-2,115-3,755-2,446-2,495-521-3460000000
Profit After Tax9,7619,48815,5209,01716,00910,42810,6382,0861,385-427-5,497-10,481-23,405-33,606-11,414-13,025
Dividends Paid0000000000000000
Retained Profit9,7619,48815,5209,01716,00910,42810,6382,0861,385-427-5,497-10,481-23,405-33,606-11,414-13,025
Employee Costs43,42441,06840,63239,71841,15540,675116,08738,18038,98236,79836,35934,48834,77034,11734,4080
Number Of Employees1111113111111110
EBITDA*13,01511,71419,16011,13219,76412,87413,1192,5931,704-451-5,5132,0381,646-33,606-11,414-13,025

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets0000000000000000
Intangible Assets0000000000000000
Investments & Other0000000000000000
Debtors (Due After 1 year)0000000000000000
Total Fixed Assets0000000000000000
Stock & work in progress0000000646,260646,260642,029395,650395,650395,650395,650395,650395,650
Trade Debtors1,342,1151,224,4261,151,3881,095,318995,944692,335657,572000000000
Group Debtors0000000000000000
Misc Debtors0000000000000000
Cash00000005,8065,7344,9934,6181,7032,2827326,9649,435
misc current assets0000000000000000
total current assets1,342,1151,224,4261,151,3881,095,318995,944692,335657,572652,066651,994647,022400,268397,353397,932396,382402,614405,085
total assets1,342,1151,224,4261,151,3881,095,318995,944692,335657,572652,066651,994647,022400,268397,353397,932396,382402,614405,085
Bank overdraft0000000000000000
Bank loan0000000000000000
Trade Creditors 5,3664,2655,0157,3155,0654,3154,339259,403261,317219,388140,528132,116122,214010
Group/Directors Accounts000000000000084,39057,01548,073
other short term finances0000000000000000
hp & lease commitments0000000000000000
other current liabilities000000000000012,86912,86912,869
total current liabilities5,3664,2655,0157,3155,0654,3154,339259,403261,317219,388140,528132,116122,21497,25969,88560,942
loans000000000000385,516385,516385,516385,516
hp & lease commitments0000000000000000
Accruals and Deferred Income0000000000000000
other liabilities1,378,7201,271,8931,207,5931,164,7431,076,636789,786765,427515,495515,495553,837385,516385,5160000
provisions0000000000000000
total long term liabilities1,378,7201,271,8931,207,5931,164,7431,076,636789,786765,427515,495515,495553,837385,516385,516385,516385,516385,516385,516
total liabilities1,384,0861,276,1581,212,6081,172,0581,081,701794,101769,766774,898776,812773,225526,044517,632507,730482,775455,401446,458
net assets-41,971-51,732-61,220-76,740-85,757-101,766-112,194-122,832-124,818-126,203-125,776-120,279-109,798-86,393-52,787-41,373
total shareholders funds-41,971-51,732-61,220-76,740-85,757-101,766-112,194-122,832-124,818-126,203-125,776-120,279-109,798-86,393-52,787-41,373
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit13,01511,71419,16011,13219,76412,87413,1192,5931,704-451-5,5132,0381,646-33,606-11,414-13,025
Depreciation0000000000000000
Amortisation0000000000000000
Tax-3,254-2,226-3,640-2,115-3,755-2,446-2,495-521-3460000000
Stock000000-646,26004,231246,37900000395,650
Debtors117,68973,03856,07099,374303,60934,763657,572000000000
Creditors1,101-750-2,3002,250750-24-255,064-1,91441,92978,8608,4129,902122,214-110
Accruals and Deferred Income000000000000-12,8690012,869
Deferred Taxes & Provisions0000000000000000
Cash flow from operations-106,827-64,300-42,850-88,107-286,850-24,359-255,75215839,056-167,9702,89911,940110,991-33,607-11,413-395,806
Investing Activities
capital expenditure0000000000000000
Change in Investments0000000000000000
cash flow from investments0000000000000000
Financing Activities
Bank loans0000000000000000
Group/Directors Accounts000000000000-84,39027,3758,94248,073
Other Short Term Loans 0000000000000000
Long term loans00000000000-385,516000385,516
Hire Purchase and Lease Commitments0000000000000000
other long term liabilities106,82764,30042,85088,107286,85024,359249,9320-38,342168,3210385,5160000
share issue0000000-1000000000-28,348
interest0000001514272416-12,519-25,051000
cash flow from financing106,82764,30042,85088,107286,85024,359249,947-86-38,315168,34516-12,519-109,44127,3758,942405,241
cash and cash equivalents
cash000000-5,806727413752,915-5791,550-6,232-2,4719,435
overdraft0000000000000000
change in cash000000-5,806727413752,915-5791,550-6,232-2,4719,435

prime uk land limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for prime uk land limited. Get real-time insights into prime uk land limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Prime Uk Land Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for prime uk land limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in SW17 area or any other competitors across 12 key performance metrics.

prime uk land limited Ownership

PRIME UK LAND LIMITED group structure

Prime Uk Land Limited has no subsidiary companies.

Ultimate parent company

1 parent

PRIME UK LAND LIMITED

05496238

PRIME UK LAND LIMITED Shareholders

prime asset holdings ltd 100%

prime uk land limited directors

Prime Uk Land Limited currently has 1 director, Mr Mohamed Ali serving since Jun 2020.

officercountryagestartendrole
Mr Mohamed AliEngland64 years Jun 2020- Director

P&L

March 2024

turnover

2.8m

+18%

operating profit

13k

0%

gross margin

16.9%

-5.55%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-42k

-0.19%

total assets

1.3m

+0.1%

cash

0

0%

net assets

Total assets minus all liabilities

prime uk land limited company details

company number

05496238

Type

Private limited with Share Capital

industry

41100 - Development of building projects

68100 - Buying and selling of own real estate

incorporation date

July 2005

age

20

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

16 upper tooting road, london, SW17 7PG

Bank

ALLIED IRISH BANK

Legal Advisor

-

prime uk land limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to prime uk land limited.

prime uk land limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PRIME UK LAND LIMITED. This can take several minutes, an email will notify you when this has completed.

prime uk land limited Companies House Filings - See Documents

datedescriptionview/download