stb investments limited

Live MatureSmallHealthy

stb investments limited Company Information

Share STB INVESTMENTS LIMITED

Company Number

05505442

Directors

Grant Smith

Barrie King

View All

Shareholders

mr grant spencer smith

mrs jo-anne allison smith

View All

Group Structure

View All

Industry

Development of building projects

 

Registered Address

6 mons close, newport, NP20 5ET

stb investments limited Estimated Valuation

£349.2k

Pomanda estimates the enterprise value of STB INVESTMENTS LIMITED at £349.2k based on a Turnover of £723.1k and 0.48x industry multiple (adjusted for size and gross margin).

stb investments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of STB INVESTMENTS LIMITED at £0 based on an EBITDA of £-38.8k and a 3.82x industry multiple (adjusted for size and gross margin).

stb investments limited Estimated Valuation

£517.1k

Pomanda estimates the enterprise value of STB INVESTMENTS LIMITED at £517.1k based on Net Assets of £366k and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Stb Investments Limited Overview

Stb Investments Limited is a live company located in newport, NP20 5ET with a Companies House number of 05505442. It operates in the development of building projects sector, SIC Code 41100. Founded in July 2005, it's largest shareholder is mr grant spencer smith with a 25% stake. Stb Investments Limited is a mature, small sized company, Pomanda has estimated its turnover at £723.1k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Stb Investments Limited Health Check

Pomanda's financial health check has awarded Stb Investments Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £723.1k, make it smaller than the average company (£2.2m)

£723.1k - Stb Investments Limited

£2.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (6.9%)

13% - Stb Investments Limited

6.9% - Industry AVG

production

Production

with a gross margin of 26.6%, this company has a comparable cost of product (26.6%)

26.6% - Stb Investments Limited

26.6% - Industry AVG

profitability

Profitability

an operating margin of -5.4% make it less profitable than the average company (7.5%)

-5.4% - Stb Investments Limited

7.5% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (6)

4 - Stb Investments Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.5k, the company has an equivalent pay structure (£48.5k)

£48.5k - Stb Investments Limited

£48.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £180.8k, this is less efficient (£269k)

£180.8k - Stb Investments Limited

£269k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Stb Investments Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 41 days, this is slower than average (33 days)

41 days - Stb Investments Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Stb Investments Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (11 weeks)

3 weeks - Stb Investments Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 33.9%, this is a lower level of debt than the average (72.4%)

33.9% - Stb Investments Limited

72.4% - Industry AVG

STB INVESTMENTS LIMITED financials

EXPORTms excel logo

Stb Investments Limited's latest turnover from April 2024 is estimated at £723.1 thousand and the company has net assets of £366 thousand. According to their latest financial statements, Stb Investments Limited has 4 employees and maintains cash reserves of £3.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010Jul 2009
Turnover723,069337,314377,229501,077704,548793,26048,657824,758901,325869,907911,5351,063,8701,121,658
Other Income Or Grants
Cost Of Sales530,567247,811281,538381,701519,141565,89534,193591,093644,190614,650661,082780,530800,537
Gross Profit192,50289,50395,691119,377185,407227,36514,464233,665257,135255,257250,453283,340321,121
Admin Expenses231,35299,566173,049101,864147,435187,372-67,738-43,8219,212197,099220,216218,003211,854242,502288,796-79,248
Operating Profit-38,850-10,063-77,35817,51337,97239,99367,73843,8215,25236,56636,91937,25438,59940,83832,32579,248
Interest Payable2,0184,9266,7554,0431,6513,3031,651
Interest Receivable2172022845392691614265247394727
Pre-Tax Profit-38,633-9,861-77,33017,51737,97838,01562,83837,0751,22536,58036,94437,30538,64639,22629,06977,624
Tax-3,328-7,216-7,223-11,939-7,044-245-7,316-7,758-8,580-9,275-10,199-8,139-21,735
Profit After Tax-38,633-9,861-77,33014,18930,76230,79250,89930,03198029,26429,18628,72529,37129,02720,93055,889
Dividends Paid
Retained Profit-38,633-9,861-77,33014,18930,76230,79250,89930,03198029,26429,18628,72529,37129,02720,93055,889
Employee Costs193,98193,53889,25086,76586,27085,00541,386117,144146,131144,139141,864171,563201,735
Number Of Employees4222221344456
EBITDA*-38,850-10,063-77,35817,51337,97239,99367,73843,8215,25236,56636,91937,25438,59940,83832,32579,248

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010Jul 2009
Tangible Assets438,240438,240438,240438,240438,240438,240435,000455,198455,198
Intangible Assets
Investments & Other550,000550,000550,000438,240438,240438,240438,240
Debtors (Due After 1 year)
Total Fixed Assets550,000550,000550,000438,240438,240438,240438,240438,240438,240438,240438,240438,240438,240435,000455,198455,198
Stock & work in progress
Trade Debtors3,3676,73510,1022210,10210,10210,102
Group Debtors
Misc Debtors
Cash3,6324,6224,8662,6325,3785,3015,1665,1161,6904,5609549,35111,2777,4898,25410,712
misc current assets
total current assets3,6324,6224,8662,6325,3785,3015,1665,1165,05711,29511,0569,35311,27917,59118,35620,814
total assets553,632554,622554,866440,872443,618443,541443,406443,356443,297449,535449,296447,593449,519452,591473,554476,012
Bank overdraft
Bank loan1,85816,85815,860
Trade Creditors 59,98822,41631,34759,65093,416124,136212,249225,802236,663252,872273,273288,905301,880
Group/Directors Accounts87,80086,30085,800
other short term finances57,93273,29189,650
hp & lease commitments
other current liabilities11,71011,8869,738
total current liabilities59,98822,41631,34759,65093,416124,136159,300188,335201,048212,249225,802236,663252,872273,273288,905301,880
loans1,61618,87550,80950,809
hp & lease commitments
Accruals and Deferred Income4,7074,6384,5421,1754,5424,507
other liabilities35,09050,56267,18481,62693,66857,01967,432
provisions122,952122,952104,500
total long term liabilities127,659127,590109,0421,1754,5424,5071,61618,87535,09050,56267,18481,62693,668107,828118,241
total liabilities187,647150,006140,38960,82597,958128,643159,300189,951219,923247,339276,364303,847334,498366,941396,733420,121
net assets365,985404,616414,477380,047345,660314,898284,106253,405223,374202,196172,932143,746115,02185,65076,82155,891
total shareholders funds365,985404,616414,477380,047345,660314,898284,106253,405223,374202,196172,932143,746115,02185,65076,82155,891
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010Jul 2009
Operating Activities
Operating Profit-38,850-10,063-77,35817,51337,97239,99367,73843,8215,25236,56636,91937,25438,59940,83832,32579,248
Depreciation
Amortisation
Tax-3,328-7,216-7,223-11,939-7,044-245-7,316-7,758-8,580-9,275-10,199-8,139-21,735
Stock
Debtors-3,367-3,368-3,36710,100-10,10010,102
Creditors37,572-8,931-28,303-33,766-30,720124,136-212,249-13,553-10,861-16,209-20,401-15,632-12,975301,880
Accruals and Deferred Income69963,367-3,36735-7,203-1762,1489,738
Deferred Taxes & Provisions18,452104,500
Cash flow from operations-1,209-4462,206-22,94871149,70355,62342,292-194,13619,0648,20012,46519,02315,00711,211349,291
Investing Activities
capital expenditure438,240-3,24020,198-455,198
Change in Investments111,760438,240
cash flow from investments-111,760-3,24020,198-455,198
Financing Activities
Bank loans-1,858-15,00099815,860
Group/Directors Accounts-87,8001,50050085,800
Other Short Term Loans -57,932-15,359-16,35989,650
Long term loans-1,616-17,25918,875-50,80950,809
Hire Purchase and Lease Commitments
other long term liabilities-35,090-15,472-16,622-14,442-12,04236,649-10,41367,432
share issue2111,76020,198-20,19820,198-20,1982
interest2172022845-1,979-4,900-6,746-4,02714265247-1,612-3,256-1,624
cash flow from financing219202111,78820,2025-149,569-55,573-38,866191,266-15,458-16,596-14,390-11,995-35,970-13,669116,619
cash and cash equivalents
cash-990-2442,234-2,74677135503,426-2,8703,606-8,397-1,9263,788-765-2,45810,712
overdraft
change in cash-990-2442,234-2,74677135503,426-2,8703,606-8,397-1,9263,788-765-2,45810,712

stb investments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for stb investments limited. Get real-time insights into stb investments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Stb Investments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for stb investments limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in NP20 area or any other competitors across 12 key performance metrics.

stb investments limited Ownership

STB INVESTMENTS LIMITED group structure

Stb Investments Limited has no subsidiary companies.

Ultimate parent company

STB INVESTMENTS LIMITED

05505442

STB INVESTMENTS LIMITED Shareholders

mr grant spencer smith 25%
mrs jo-anne allison smith 25%
mr barrie charles king 25%
mrs naomi gilsam king 25%

stb investments limited directors

Stb Investments Limited currently has 4 directors. The longest serving directors include Mr Grant Smith (Jul 2005) and Mr Barrie King (Jul 2005).

officercountryagestartendrole
Mr Grant SmithWales59 years Jul 2005- Director
Mr Barrie KingWales77 years Jul 2005- Director
Mrs Naomi KingWales78 years Jul 2024- Director
Mrs Jo-Anne SmithWales59 years Jul 2024- Director

P&L

April 2024

turnover

723.1k

+114%

operating profit

-38.8k

0%

gross margin

26.7%

+0.33%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

366k

-0.1%

total assets

553.6k

0%

cash

3.6k

-0.21%

net assets

Total assets minus all liabilities

stb investments limited company details

company number

05505442

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

July 2005

age

20

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

N/A

accountant

HSJ ACCOUNTANTS LTD

auditor

-

address

6 mons close, newport, NP20 5ET

Bank

-

Legal Advisor

-

stb investments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to stb investments limited. Currently there are 0 open charges and 1 have been satisfied in the past.

stb investments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for STB INVESTMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

stb investments limited Companies House Filings - See Documents

datedescriptionview/download