amp healthcare limited

Live MatureSmallDeclining

amp healthcare limited Company Information

Share AMP HEALTHCARE LIMITED

Company Number

05506424

Shareholders

hitha ltd

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

northgate 118 north street, leeds, LS2 7PN

amp healthcare limited Estimated Valuation

£802.2k

Pomanda estimates the enterprise value of AMP HEALTHCARE LIMITED at £802.2k based on a Turnover of £1.2m and 0.68x industry multiple (adjusted for size and gross margin).

amp healthcare limited Estimated Valuation

£255k

Pomanda estimates the enterprise value of AMP HEALTHCARE LIMITED at £255k based on an EBITDA of £57.2k and a 4.45x industry multiple (adjusted for size and gross margin).

amp healthcare limited Estimated Valuation

£512.6k

Pomanda estimates the enterprise value of AMP HEALTHCARE LIMITED at £512.6k based on Net Assets of £261.3k and 1.96x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Amp Healthcare Limited Overview

Amp Healthcare Limited is a live company located in leeds, LS2 7PN with a Companies House number of 05506424. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in July 2005, it's largest shareholder is hitha ltd with a 100% stake. Amp Healthcare Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.2m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Amp Healthcare Limited Health Check

Pomanda's financial health check has awarded Amp Healthcare Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £1.2m, make it larger than the average company (£845.4k)

£1.2m - Amp Healthcare Limited

£845.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (8.2%)

-2% - Amp Healthcare Limited

8.2% - Industry AVG

production

Production

with a gross margin of 39.8%, this company has a comparable cost of product (39.8%)

39.8% - Amp Healthcare Limited

39.8% - Industry AVG

profitability

Profitability

an operating margin of 4.5% make it less profitable than the average company (5.8%)

4.5% - Amp Healthcare Limited

5.8% - Industry AVG

employees

Employees

with 23 employees, this is above the industry average (14)

23 - Amp Healthcare Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £29k, the company has an equivalent pay structure (£29k)

£29k - Amp Healthcare Limited

£29k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £51.6k, this is less efficient (£73.3k)

£51.6k - Amp Healthcare Limited

£73.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 26 days, this is near the average (27 days)

26 days - Amp Healthcare Limited

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 78 days, this is slower than average (37 days)

78 days - Amp Healthcare Limited

37 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 0 days, this is less than average (32 days)

0 days - Amp Healthcare Limited

32 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 10 weeks, this is less cash available to meet short term requirements (58 weeks)

10 weeks - Amp Healthcare Limited

58 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 68%, this is a higher level of debt than the average (37.7%)

68% - Amp Healthcare Limited

37.7% - Industry AVG

AMP HEALTHCARE LIMITED financials

EXPORTms excel logo

Amp Healthcare Limited's latest turnover from March 2024 is estimated at £1.2 million and the company has net assets of £261.3 thousand. According to their latest financial statements, Amp Healthcare Limited has 23 employees and maintains cash reserves of £107.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover1,185,8201,176,7801,237,9441,257,8141,231,8422,195,470987,287876,954918,6405,065,3404,066,6164,733,5653,779,6955,183,2141,581,391
Other Income Or Grants
Cost Of Sales713,389697,060742,207772,041742,572561,683598,612517,549536,5423,013,0122,445,0772,687,2592,171,5072,922,550883,613
Gross Profit472,431479,720495,736485,773489,2701,633,787388,675359,405382,0972,052,3281,621,5392,046,3061,608,1892,260,665697,777
Admin Expenses419,090516,874416,923509,792611,8231,123,904300,547368,420260,6692,005,4521,594,6092,042,3801,634,0752,218,739696,419-74,416
Operating Profit53,341-37,15478,813-24,019-122,553509,88388,128-9,015121,42846,87626,9303,926-25,88641,9261,35874,416
Interest Payable15
Interest Receivable5,7194,485694119165791,0274861,08999576747051284363946
Pre-Tax Profit59,044-32,66979,506-23,900-122,388509,96289,156-8,529122,51647,87127,6964,396-25,37442,7691,99774,461
Tax-14,761-15,106-92,829-16,940-24,503-9,574-5,816-1,011-11,120-559-20,849
Profit After Tax44,283-32,66964,400-23,900-122,388417,13372,216-8,52998,01338,29721,8803,385-25,37431,6491,43853,612
Dividends Paid
Retained Profit44,283-32,66964,400-23,900-122,388417,13372,216-8,52998,01338,29721,8803,385-25,37431,6491,43853,612
Employee Costs667,330707,473543,317840,598897,649670,654599,765479,792601,4121,717,0981,368,1751,646,7621,342,5451,768,138546,938
Number Of Employees232534333627252024655263526922
EBITDA*57,247-32,27183,741-18,066-122,553517,49396,852-9,015133,30959,54138,2296,231-24,21443,3012,40574,922

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets15,62619,53220,10723,83529,78735,59034,90037,93647,41959,30057,80419,0847,8016,3904,9103,286
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets15,62619,53220,10723,83529,78735,59034,90037,93647,41959,30057,80419,0847,8016,3904,9103,286
Stock & work in progress1,6001,6001,6001,6001,6001,6001,6001,6001,6001,6001,6002,9002,7504691,675
Trade Debtors84,59268,55853,40456,48542,65157,66459,41762,06248,458588,171448,796565,600452,833603,295163,620302,890
Group Debtors82,24682,24681,77850,00050,00050,00050,00050,00050,000
Misc Debtors526,032594,959739,482707,233675,078689,418456,984413,317541,840
Cash107,285110,564100,48284,451152,902176,992283,214127,731261,232174,266223,71782,911105,22099,736237,27218,224
misc current assets
total current assets801,755857,927976,746899,769922,231975,674851,215654,710903,130764,037674,113651,411560,803703,031401,361322,789
total assets817,381877,459996,853923,604952,0181,011,264886,115692,646950,549823,337731,917670,495568,604709,421406,271326,075
Bank overdraft272
Bank loan
Trade Creditors 153,874195,874161,744215,875200,466141,615147,342139,696148,141693,216641,366601,105507,179622,622351,121272,363
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities399,587462,305583,359520,046539,296534,461449,236336,101575,843
total current liabilities553,733658,179745,103735,921739,762676,076596,578475,797723,984693,216641,366601,105507,179622,622351,121272,363
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions2,3952,3102,1112,4443,1173,6612,8502,3783,5655,1343,8614,580
total long term liabilities2,3952,3102,1112,4443,1173,6612,8502,3783,5655,1343,8614,580
total liabilities556,128660,489747,214738,365742,879679,737599,428478,175727,549698,350645,227605,685507,179622,622351,121272,363
net assets261,253216,970249,639185,239209,139331,527286,687214,471223,000124,98786,69064,81061,42586,79955,15053,712
total shareholders funds261,253216,970249,639185,239209,139331,527286,687214,471223,000124,98786,69064,81061,42586,79955,15053,712
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit53,341-37,15478,813-24,019-122,553509,88388,128-9,015121,42846,87626,9303,926-25,88641,9261,35874,416
Depreciation3,9064,8834,9285,9537,6108,72411,88112,66511,2992,3051,6721,3751,047506
Amortisation
Tax-14,761-15,106-92,829-16,940-24,503-9,574-5,816-1,011-11,120-559-20,849
Stock-1,3001502,750-469-1,2061,675
Debtors-52,893-128,90160,94645,989-29,353230,68141,022-114,91952,127139,375-116,804112,767-150,462439,675-139,270302,890
Creditors-42,00034,130-54,13115,40958,851-5,7277,646-8,445-545,07551,85040,26193,926-115,443271,50178,758272,363
Accruals and Deferred Income-62,718-121,05463,313-19,2504,83585,225113,135-239,742575,843
Deferred Taxes & Provisions85199-333-673-544811472-1,187-1,5691,273-7194,580
Cash flow from operations-9,2549,90516,538-68,569-30,058274,292160,143-143,47085,878-36,285190,059-9,1918,055-135,524221,08021,871
Investing Activities
capital expenditure-4,308-1,200-15,803-8,300-5,6889,483-14,161-50,019-13,588-3,083-2,855-2,671-3,792
Change in Investments
cash flow from investments-4,308-1,200-15,803-8,300-5,6889,483-14,161-50,019-13,588-3,083-2,855-2,671-3,792
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-372,293100
interest5,7044,485694119165791,0274861,08999576747051284363946
cash flow from financing5,7044,485694119165-372,2141,0274861,089995767470512843639146
cash and cash equivalents
cash-3,27910,08216,031-68,451-24,090-106,222155,483-133,50186,966-49,451140,806-22,3095,484-137,536219,04818,224
overdraft272
change in cash-3,55110,08216,031-68,451-24,090-106,222155,483-133,50186,966-49,451140,806-22,3095,484-137,536219,04818,224

amp healthcare limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for amp healthcare limited. Get real-time insights into amp healthcare limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Amp Healthcare Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for amp healthcare limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in LS2 area or any other competitors across 12 key performance metrics.

amp healthcare limited Ownership

AMP HEALTHCARE LIMITED group structure

Amp Healthcare Limited has no subsidiary companies.

Ultimate parent company

1 parent

AMP HEALTHCARE LIMITED

05506424

AMP HEALTHCARE LIMITED Shareholders

hitha ltd 100%

amp healthcare limited directors

Amp Healthcare Limited currently has 2 directors. The longest serving directors include Dr Alagu Vijaykumar (Jul 2005) and Dr Urvashi Hegde (Oct 2008).

officercountryagestartendrole
Dr Alagu VijaykumarUnited Kingdom60 years Jul 2005- Director
Dr Urvashi Hegde53 years Oct 2008- Director

P&L

March 2024

turnover

1.2m

+1%

operating profit

53.3k

0%

gross margin

39.9%

-2.27%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

261.3k

+0.2%

total assets

817.4k

-0.07%

cash

107.3k

-0.03%

net assets

Total assets minus all liabilities

amp healthcare limited company details

company number

05506424

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

July 2005

age

20

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

northgate 118 north street, leeds, LS2 7PN

Bank

BARCLAYS BANK PLC

Legal Advisor

-

amp healthcare limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to amp healthcare limited. Currently there are 0 open charges and 1 have been satisfied in the past.

amp healthcare limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AMP HEALTHCARE LIMITED. This can take several minutes, an email will notify you when this has completed.

amp healthcare limited Companies House Filings - See Documents

datedescriptionview/download