blackfinch group limited

Live Mature

blackfinch group limited Company Information

Share BLACKFINCH GROUP LIMITED

Company Number

05511665

Shareholders

bf inter ltd

Group Structure

View All

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Registered Address

1350 - 1360 montpellier court, brockworth, gloucester, GL3 4AH

blackfinch group limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BLACKFINCH GROUP LIMITED at £0 based on a Turnover of £0 and 1.31x industry multiple (adjusted for size and gross margin).

blackfinch group limited Estimated Valuation

£12.2m

Pomanda estimates the enterprise value of BLACKFINCH GROUP LIMITED at £12.2m based on an EBITDA of £2.7m and a 4.51x industry multiple (adjusted for size and gross margin).

blackfinch group limited Estimated Valuation

£43.5k

Pomanda estimates the enterprise value of BLACKFINCH GROUP LIMITED at £43.5k based on Net Assets of £32.4k and 1.34x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Blackfinch Group Limited Overview

Blackfinch Group Limited is a live company located in gloucester, GL3 4AH with a Companies House number of 05511665. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in July 2005, it's largest shareholder is bf inter ltd with a 100% stake. Blackfinch Group Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Blackfinch Group Limited Health Check

There is insufficient data available to calculate a health check for Blackfinch Group Limited. Company Health Check FAQs

Health Check Image
Health Rating0out of 5
positive_score

0 Strong

positive_score

0 Regular

positive_score

3 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Blackfinch Group Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Blackfinch Group Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Blackfinch Group Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Blackfinch Group Limited

- - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (14)

- - Blackfinch Group Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Blackfinch Group Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Blackfinch Group Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Blackfinch Group Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Blackfinch Group Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Blackfinch Group Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (29 weeks)

- - Blackfinch Group Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 91.8%, this is a higher level of debt than the average (70.9%)

- - Blackfinch Group Limited

- - Industry AVG

BLACKFINCH GROUP LIMITED financials

EXPORTms excel logo

Blackfinch Group Limited's latest turnover from December 2023 is 0 and the company has net assets of £32.4 thousand. According to their latest financial statements, Blackfinch Group Limited has 2 employees and maintains cash reserves of £4.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Nov 2012Nov 2011Nov 2010Dec 2009
Turnover1,364,6533,132,12521,138,392
Other Income Or Grants
Cost Of Sales17,2312,634,35219,865,887
Gross Profit1,347,422497,7731,272,505
Admin Expenses-2,693,466-3,494,753-1,844,415-4,276,133-9,594,973-1,440,08411,1528,7321,264,390858,1541,065,5829,3975,57133,174
Operating Profit2,693,4663,494,7531,844,4154,276,1339,594,9731,440,084-11,152-8,73283,032-360,381206,923-9,397-5,571-33,174
Interest Payable685,5349,7828,2258,1984,4024,7611,106
Interest Receivable2,050,0002,858,3681,511,9953,475,0007,794,6371,091,621
Pre-Tax Profit2,011,0512,824,3011,489,7513,461,0107,766,6021,162,948-14,845-17,90973,250-404,153198,725-116,299-10,332-34,280100,000
Tax9,1626,4734,2262,6585,3273,5482,8682,475-37,58698,589-30,183
Profit After Tax2,020,2132,830,7741,493,9773,463,6687,771,9291,166,496-11,977-15,43435,664-305,564168,542-116,299-10,332-34,280100,000
Dividends Paid2,000,0002,828,3681,511,9953,525,0007,794,6371,091,621100,000
Retained Profit20,2132,406-18,018-61,332-22,70874,875-11,977-15,43435,664-305,564168,542-116,299-10,332-34,280
Employee Costs73,42867,18963,86862,386744,686560,118557,362
Number Of Employees221111111614142112
EBITDA*2,693,4663,494,7531,844,4154,276,1339,594,9731,440,084-11,152-8,732114,100-319,686227,225-9,397-5,571-33,174

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Nov 2012Nov 2011Nov 2010Dec 2009
Tangible Assets22,52234,22048,467
Intangible Assets52,96668,25883,550
Investments & Other379,920379,920379,920379,918379,918379,917239,917239,917264,917367,417354,917164,894
Debtors (Due After 1 year)
Total Fixed Assets379,920379,920379,920379,918379,918379,917239,917239,91775,488102,478132,017264,917367,417354,917164,894
Stock & work in progress260,000
Trade Debtors1505,0502,850750148,69715,8225,804
Group Debtors9,16236,4734,0574,0571,088,650285,031262,126242,697202,071203,6893,690
Misc Debtors22,40619,97513,8445,1571,15110,4794,369130,343262,931190,7347,597
Cash4,6921,068636263311649,1552,909241,987214,982424,56897146125,897669
misc current assets
total current assets14,00464,99723,46118,1649,2451,089,965304,665270,154521,027493,735881,106243,668210,129229,5864,359
total assets393,924444,917403,381398,082389,1631,469,882544,582510,071596,515596,2131,013,123508,585577,546584,503169,253
Bank overdraft197,389168,53211,642
Bank loan
Trade Creditors 23,71520,6987,58734,66771,71416,999
Group/Directors Accounts355,227407,200371,087368,168292,5761,328,378495,366429,234100,000253,328503,880323,206453,167
other short term finances26,881
hp & lease commitments
other current liabilities6,2821,8001,8002,1007,44129,6504,6505,00093,95746,129106,3321,6801,6821,680
total current liabilities361,509432,715393,585370,268300,0171,358,028507,603461,115426,013286,375388,301505,560324,888454,847
loans125,000134,398133,334
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities125,000134,398133,334
total liabilities361,509432,715393,585370,268300,0171,358,028507,603461,115426,013411,375522,699505,560458,222454,847
net assets32,41512,2029,79627,81489,146111,85436,97948,956170,502184,838490,4243,025119,324129,656169,253
total shareholders funds32,41512,2029,79627,81489,146111,85436,97948,956170,502184,838490,4243,025119,324129,656169,253
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Nov 2012Nov 2011Nov 2010Dec 2009
Operating Activities
Operating Profit2,693,4663,494,7531,844,4154,276,1339,594,9731,440,084-11,152-8,73283,032-360,381206,923-9,397-5,571-33,174
Depreciation15,77625,4035,010
Amortisation15,29215,29215,292
Tax9,1626,4734,2262,6585,3273,5482,8682,475-37,58698,589-30,183
Stock-260,000260,000
Debtors-54,61741,1044,9248,687-1,080,587794,29128,265-11,79528782,215-46,15933,0295,979199,9993,690
Creditors-23,7153,01720,698-7,5877,587-34,667-37,04754,71516,999
Accruals and Deferred Income4,482-300-5,341-22,20925,000-350-88,95747,828-60,203104,652-221,680
Deferred Taxes & Provisions
Cash flow from operations2,738,0123,463,1391,864,1154,264,76310,658,678666,754-29,312-118,08687,008-48,800104,852-42,428-11,548-231,493-3,690
Investing Activities
capital expenditure-4,078237,605-36,245
Change in Investments21140,000239,917-264,917-102,50012,500190,023164,894
cash flow from investments-2-1-140,000-239,917-4,078237,605228,672102,500-12,500-190,023-164,894
Financing Activities
Bank loans
Group/Directors Accounts-51,97336,1132,91975,592-1,035,802833,01266,132329,234100,000-253,328-250,552180,674-129,961453,167
Other Short Term Loans -26,88126,881
Long term loans-125,000-9,398134,398-133,334133,334
Hire Purchase and Lease Commitments
other long term liabilities
share issue-106,112-50,000-22318,857-5,317169,253
interest2,050,0002,858,3681,511,9953,475,0007,794,6371,091,621-68-5,534-9,782-8,225-8,198-4,402-4,761-1,106
cash flow from financing1,998,0272,894,4811,514,9143,550,5926,758,8351,924,63339,183244,469-84,782-270,973194,50542,938-1,388446,744169,253
cash and cash equivalents
cash3,624432373232-133-8,9916,246-239,07827,005-209,586423,597510-25,43625,228669
overdraft-197,38928,857156,89011,642
change in cash3,624432373232-133-8,9916,246-41,689-1,852-366,476411,955510-25,43625,228669

blackfinch group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for blackfinch group limited. Get real-time insights into blackfinch group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Blackfinch Group Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for blackfinch group limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mature companies, companies in GL3 area or any other competitors across 12 key performance metrics.

blackfinch group limited Ownership

BLACKFINCH GROUP LIMITED Shareholders

bf inter ltd 100%

blackfinch group limited directors

Blackfinch Group Limited currently has 3 directors. The longest serving directors include Mr Richard Cook (Apr 2008) and Mr Richard Simmonds (Nov 2016).

officercountryagestartendrole
Mr Richard CookUnited Kingdom47 years Apr 2008- Director
Mr Richard SimmondsUnited Kingdom45 years Nov 2016- Director
Mr Richard SimmondsEngland45 years Nov 2016- Director

P&L

December 2023

turnover

0

0%

operating profit

2.7m

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

32.4k

+1.66%

total assets

393.9k

-0.11%

cash

4.7k

+3.39%

net assets

Total assets minus all liabilities

blackfinch group limited company details

company number

05511665

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

July 2005

age

20

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

December 2023

previous names

blackfinch investment group international limited (November 2018)

lsa group international limited (July 2013)

accountant

-

auditor

KENDALL WADLEY LLP

address

1350 - 1360 montpellier court, brockworth, gloucester, GL3 4AH

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

blackfinch group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to blackfinch group limited.

blackfinch group limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BLACKFINCH GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.

blackfinch group limited Companies House Filings - See Documents

datedescriptionview/download