the vocational learning trust

the vocational learning trust Company Information

Share THE VOCATIONAL LEARNING TRUST
Live 
EstablishedMicroDeclining

Company Number

05513035

Industry

Other education n.e.c.

 

Shareholders

-

Group Structure

View All

Contact

Registered Address

the work place heighington lane, aycliffe business park, newton aycliffe, county durham, DL5 6AH

the vocational learning trust Estimated Valuation

£87.6k

Pomanda estimates the enterprise value of THE VOCATIONAL LEARNING TRUST at £87.6k based on a Turnover of £111.3k and 0.79x industry multiple (adjusted for size and gross margin).

the vocational learning trust Estimated Valuation

£79.7k

Pomanda estimates the enterprise value of THE VOCATIONAL LEARNING TRUST at £79.7k based on an EBITDA of £18k and a 4.42x industry multiple (adjusted for size and gross margin).

the vocational learning trust Estimated Valuation

£3.5m

Pomanda estimates the enterprise value of THE VOCATIONAL LEARNING TRUST at £3.5m based on Net Assets of £1.5m and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Vocational Learning Trust Overview

The Vocational Learning Trust is a live company located in newton aycliffe, DL5 6AH with a Companies House number of 05513035. It operates in the other education n.e.c. sector, SIC Code 85590. Founded in July 2005, it's largest shareholder is unknown. The Vocational Learning Trust is a established, micro sized company, Pomanda has estimated its turnover at £111.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Vocational Learning Trust Health Check

Pomanda's financial health check has awarded The Vocational Learning Trust a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £111.3k, make it smaller than the average company (£505.5k)

£111.3k - The Vocational Learning Trust

£505.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (6.3%)

-18% - The Vocational Learning Trust

6.3% - Industry AVG

production

Production

with a gross margin of 56.1%, this company has a comparable cost of product (56.1%)

56.1% - The Vocational Learning Trust

56.1% - Industry AVG

profitability

Profitability

an operating margin of 15.6% make it more profitable than the average company (4.7%)

15.6% - The Vocational Learning Trust

4.7% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (12)

3 - The Vocational Learning Trust

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £29.4k, the company has an equivalent pay structure (£29.4k)

£29.4k - The Vocational Learning Trust

£29.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £37.1k, this is less efficient (£53.6k)

£37.1k - The Vocational Learning Trust

£53.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - The Vocational Learning Trust

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 23 days, this is close to average (24 days)

23 days - The Vocational Learning Trust

24 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Vocational Learning Trust

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 413 weeks, this is more cash available to meet short term requirements (112 weeks)

413 weeks - The Vocational Learning Trust

112 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.7%, this is a lower level of debt than the average (24.1%)

0.7% - The Vocational Learning Trust

24.1% - Industry AVG

THE VOCATIONAL LEARNING TRUST financials

EXPORTms excel logo

The Vocational Learning Trust's latest turnover from December 2023 is £111.3 thousand and the company has net assets of £1.5 million. According to their latest financial statements, we estimate that The Vocational Learning Trust has 3 employees and maintains cash reserves of £82.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover111,333110,384113,371199,404212,378221,266200,7951,166,08648,50621,23956,035110,523130,555141,690184,953
Other Income Or Grants000000000000000
Cost Of Sales48,90448,22452,53897,503104,573115,120105,027608,83025,32011,66129,63156,02267,24472,8330
Gross Profit62,42962,16060,833101,901107,805106,14695,768557,25623,1869,57826,40454,50163,31168,8580
Admin Expenses45,03955,33061,41990,133120,83383,12691,196557,37923,72510,2601,509,09360,810138,572233,184205,976
Operating Profit17,3906,830-58611,768-13,02823,0204,572-123-539-682-1,482,689-6,309-75,261-164,326-205,976
Interest Payable00000000002,6220000
Interest Receivable000000201235396828110000
Pre-Tax Profit16,0397,704-3669,607-12,28019,2523,890000-1,484,500-8,289-74,775-163,343-205,258
Tax000000000000000
Profit After Tax16,0397,704-3669,607-12,28019,2523,890000-1,484,500-8,289-74,775-163,343-205,258
Dividends Paid000000000000000
Retained Profit16,0397,704-3669,607-12,28019,2523,890000-1,484,500-8,289-74,775-163,343-205,258
Employee Costs88,32484,3610133,680127,786125,300120,574572,12624,05924,60947,86770,94869,41767,7070
Number Of Employees3335555241123330
EBITDA*18,0226,924-41214,519-9,51225,8054,572-1234,0251,891-1,472,81150,80613,972-75,210-124,479

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets1,454,8301,447,3571,427,9571,428,1311,430,8821,434,3981,437,1821,449,8931,436,5551,422,6181,392,5371,395,1951,369,3621,458,1281,400,209
Intangible Assets000000000000000
Investments & Other7,9817,9817,9817,9817,9817,9817,98107,9817,9817,9817,9817,9817,9817,981
Debtors (Due After 1 year)000000000000000
Total Fixed Assets1,462,8111,455,3381,435,9381,436,1121,438,8631,442,3791,445,1631,449,8931,444,5361,430,5991,400,5181,403,1761,377,3431,466,1091,408,190
Stock & work in progress000000000000000
Trade Debtors000000087,8660000000
Group Debtors000000000000000
Misc Debtors0000000004,1171,256034,17010,00040,000
Cash82,15670,03383,18093,17492,378107,01292,330098,503117,121155,730168,59988,396105,852287,327
misc current assets000000000000000
total current assets82,15670,03383,18093,17492,378107,01292,33087,86698,503121,238156,986168,599122,566115,852327,327
total assets1,544,9671,525,3711,519,1181,529,2861,531,2411,549,3911,537,4931,537,7591,543,0391,551,8371,557,5041,571,7751,499,9091,581,9611,735,517
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 3,1460000006,2856,8602,8907,5270000
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities7,1776,7668,2178,6178,2688,6408,62000006,5957,12014,3974,610
total current liabilities10,3236,7668,2178,6178,2688,6408,6206,2856,8602,8907,5276,5957,12014,3974,610
loans0000000000080,680000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities0009,40221,31326,81134,18540,67649,42557,46964,8400000
provisions000000000000000
total long term liabilities0009,40221,31326,81134,18540,67649,42557,46964,84080,680000
total liabilities10,3236,7668,21718,01929,58135,45142,80546,96156,28560,35972,36787,2757,12014,3974,610
net assets1,534,6441,518,6051,510,9011,511,2671,501,6601,513,9401,494,6881,490,7981,486,7541,491,4781,485,1371,484,5001,492,7891,567,5641,730,907
total shareholders funds1,534,6441,518,6051,510,9011,511,2671,501,6601,513,9401,494,6881,490,7981,486,7541,491,4781,485,1371,484,5001,492,7891,567,5641,730,907
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit17,3906,830-58611,768-13,02823,0204,572-123-539-682-1,482,689-6,309-75,261-164,326-205,976
Depreciation632941742,7513,5162,785004,5642,5739,87857,11589,23389,11681,497
Amortisation000000000000000
Tax000000000000000
Stock000000000000000
Debtors000000-87,86687,866-4,1172,8611,256-34,17024,170-30,00040,000
Creditors3,14600000-6,285-5753,970-4,6377,5270000
Accruals and Deferred Income411-1,451-400349-372208,620000-6,595-525-7,2779,7874,610
Deferred Taxes & Provisions000000000000000
Cash flow from operations21,5795,473-81214,868-9,88425,82594,773-88,56412,112-5,607-1,473,13584,451-17,475-35,423-159,869
Investing Activities
capital expenditure-8,105-19,494000-112,711-13,338-18,501-32,654-7,220-82,948-467-147,035-1,481,706
Change in Investments0000007,981-7,9810000007,981
cash flow from investments-8,105-19,494000-14,730-5,357-18,501-32,654-7,220-82,948-467-147,035-1,489,687
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans0000000000-80,68080,680000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities00-9,402-11,911-5,498-7,374-6,491-8,749-8,044-7,37164,8400000
share issue00000004,044-4,7246,3411,485,1370001,936,165
interest00000020123539682-1,8110000
cash flow from financing00-9,402-11,911-5,498-7,374-6,471-4,582-12,229-3481,467,48680,680001,936,165
cash and cash equivalents
cash12,123-13,147-9,994796-14,63414,68292,330-98,503-18,618-38,609-12,86980,203-17,456-181,475287,327
overdraft000000000000000
change in cash12,123-13,147-9,994796-14,63414,68292,330-98,503-18,618-38,609-12,86980,203-17,456-181,475287,327

the vocational learning trust Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the vocational learning trust. Get real-time insights into the vocational learning trust's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Vocational Learning Trust Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the vocational learning trust by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in DL5 area or any other competitors across 12 key performance metrics.

the vocational learning trust Ownership

THE VOCATIONAL LEARNING TRUST group structure

The Vocational Learning Trust has 1 subsidiary company.

Ultimate parent company

THE VOCATIONAL LEARNING TRUST

05513035

1 subsidiary

THE VOCATIONAL LEARNING TRUST Shareholders

--

the vocational learning trust directors

The Vocational Learning Trust currently has 9 directors. The longest serving directors include Miss Jane Ritchie (Jul 2005) and Mr Keith Mitchell (Apr 2006).

officercountryagestartendrole
Miss Jane Ritchie75 years Jul 2005- Director
Mr Keith Mitchell74 years Apr 2006- Director
Mr Andrew GilmoreEngland55 years Jan 2007- Director
Mr Michael McGarryEngland52 years May 2018- Director
Mrs Marjorie McDonnell70 years May 2019- Director
Mr Terence StephensonEngland73 years Jul 2019- Director
Mrs Margaret Elliott76 years Oct 2021- Director
Ms Lisa Ingleby46 years Oct 2023- Director
Mr Richard Learmouth59 years Oct 2024- Director

P&L

December 2023

turnover

111.3k

+1%

operating profit

17.4k

0%

gross margin

56.1%

-0.42%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.5m

+0.01%

total assets

1.5m

+0.01%

cash

82.2k

+0.17%

net assets

Total assets minus all liabilities

the vocational learning trust company details

company number

05513035

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

85590 - Other education n.e.c.

incorporation date

July 2005

age

19

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

HARLANDS ACCOUNTANTS LLP

auditor

-

address

the work place heighington lane, aycliffe business park, newton aycliffe, county durham, DL5 6AH

Bank

THE CO-OPERATIVE BANK

Legal Advisor

DWF LLP

the vocational learning trust Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the vocational learning trust.

the vocational learning trust Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE VOCATIONAL LEARNING TRUST. This can take several minutes, an email will notify you when this has completed.

the vocational learning trust Companies House Filings - See Documents

datedescriptionview/download