manaco (dean) limited
manaco (dean) limited Company Information
Company Number
05513146
Website
-Registered Address
20 greyhound road, chartered accountants, london, W6 8NX
Industry
Wholesale of other food, including fish, crustaceans and molluscs
Buying and selling of own real estate
Telephone
-
Next Accounts Due
June 2024
Group Structure
View All
Directors
Mohammad Awais Dean18 Years
Shareholders
mohammad awais-dean 100%
manaco (dean) limited Estimated Valuation
Pomanda estimates the enterprise value of MANACO (DEAN) LIMITED at £4.2m based on a Turnover of £4.1m and 1.02x industry multiple (adjusted for size and gross margin).
manaco (dean) limited Estimated Valuation
Pomanda estimates the enterprise value of MANACO (DEAN) LIMITED at £340 based on an EBITDA of £91 and a 3.72x industry multiple (adjusted for size and gross margin).
manaco (dean) limited Estimated Valuation
Pomanda estimates the enterprise value of MANACO (DEAN) LIMITED at £0 based on Net Assets of £-3.7k and 1.92x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Manaco (dean) Limited Overview
Manaco (dean) Limited is a dissolved company that was located in london, W6 8NX with a Companies House number of 05513146. It operated in the wholesale of other food, including fish, crustaceans and molluscs sector, SIC Code 46380. Founded in July 2005, it's largest shareholder was mohammad awais-dean with a 100% stake. The last turnover for Manaco (dean) Limited was estimated at £4.1m.
Upgrade for unlimited company reports & a free credit check
Manaco (dean) Limited Health Check
Pomanda's financial health check has awarded Manaco (Dean) Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £4.1m, make it smaller than the average company (£10.5m)
- Manaco (dean) Limited
£10.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 98%, show it is growing at a faster rate (3.8%)
- Manaco (dean) Limited
3.8% - Industry AVG
Production
with a gross margin of 16.6%, this company has a higher cost of product (40.2%)
- Manaco (dean) Limited
40.2% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (27%)
- Manaco (dean) Limited
27% - Industry AVG
Employees
with 1 employees, this is below the industry average (21)
1 - Manaco (dean) Limited
21 - Industry AVG
Pay Structure
on an average salary of £37.6k, the company has an equivalent pay structure (£37.6k)
- Manaco (dean) Limited
£37.6k - Industry AVG
Efficiency
resulting in sales per employee of £4.1m, this is more efficient (£376k)
- Manaco (dean) Limited
£376k - Industry AVG
Debtor Days
it gets paid by customers after 139 days, this is later than average (32 days)
- Manaco (dean) Limited
32 days - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (36 days)
- Manaco (dean) Limited
36 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Manaco (dean) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Manaco (dean) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100.2%, this is a higher level of debt than the average (64.5%)
100.2% - Manaco (dean) Limited
64.5% - Industry AVG
MANACO (DEAN) LIMITED financials
Manaco (Dean) Limited's latest turnover from July 2018 is estimated at £4.1 million and the company has net assets of -£3.7 thousand. According to their latest financial statements, Manaco (Dean) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | ||||||||||
| Tax | ||||||||||
| Profit After Tax | ||||||||||
| Dividends Paid | ||||||||||
| Retained Profit | ||||||||||
| Employee Costs | ||||||||||
| Number Of Employees | 1 | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 1,578,000 | 1,578,000 | 1,578,000 | 1,578,000 | 1,578,000 | 1,578,000 | 1,578,000 | 1,578,000 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 1,578,000 | 1,578,000 | 1,578,000 | 1,578,000 | 1,578,000 | 1,578,000 | 1,578,000 | 1,578,000 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 1,579,775 | 1,579,202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 1,203 | 1,233 | 1,233 | 1,233 | 50 | 895 | 603 | 307 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 1,579,775 | 1,579,202 | 1,203 | 1,233 | 1,233 | 1,233 | 50 | 895 | 603 | 307 |
| total assets | 1,579,775 | 1,579,202 | 1,579,203 | 1,579,233 | 1,579,233 | 1,579,233 | 1,578,050 | 1,578,895 | 1,578,603 | 1,578,307 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 5,364 | 5,486 | 405,446 | 342,016 | 278,708 | 215,256 | 114,962 | 21,550 | 23,008 | 22,440 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 5,364 | 5,486 | 405,446 | 342,016 | 278,708 | 215,256 | 114,962 | 21,550 | 23,008 | 22,440 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 8,869 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 1,568,640 | 1,174,255 | 1,232,661 | 1,289,706 | 1,344,389 | 1,387,964 | 1,469,851 | 1,476,238 | 1,513,914 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 1,578,130 | 1,577,509 | 1,174,255 | 1,232,661 | 1,289,706 | 1,344,389 | 1,387,964 | 1,469,851 | 1,476,238 | 1,513,914 |
| total liabilities | 1,583,494 | 1,582,995 | 1,579,701 | 1,574,677 | 1,568,414 | 1,559,645 | 1,502,926 | 1,491,401 | 1,499,246 | 1,536,354 |
| net assets | -3,719 | -3,793 | -498 | 4,556 | 10,819 | 19,588 | 75,124 | 87,494 | 79,357 | 41,953 |
| total shareholders funds | -3,719 | -3,793 | -498 | 4,556 | 10,819 | 19,588 | 75,124 | 87,494 | 79,357 | 41,953 |
| Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | ||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 573 | 1,579,202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Creditors | -122 | -399,960 | 63,430 | 63,308 | 63,452 | 100,294 | 93,412 | -1,458 | 568 | 22,440 |
| Accruals and Deferred Income | -8,869 | 8,869 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | 0 | -1,578,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,578,000 |
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -1,568,640 | 394,385 | -58,406 | -57,045 | -54,683 | -43,575 | -81,887 | -6,387 | -37,676 | 1,513,914 |
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | ||||||||||
| cash and cash equivalents | ||||||||||
| cash | 0 | -1,203 | -30 | 0 | 0 | 1,183 | -845 | 292 | 296 | 307 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | -1,203 | -30 | 0 | 0 | 1,183 | -845 | 292 | 296 | 307 |
manaco (dean) limited Credit Report and Business Information
Manaco (dean) Limited Competitor Analysis
Perform a competitor analysis for manaco (dean) limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
manaco (dean) limited Ownership
MANACO (DEAN) LIMITED group structure
Manaco (Dean) Limited has no subsidiary companies.
Ultimate parent company
MANACO (DEAN) LIMITED
05513146
manaco (dean) limited directors
Manaco (Dean) Limited currently has 1 director, Mr Mohammad Awais Dean serving since Jul 2005.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Mohammad Awais Dean | England | 73 years | Jul 2005 | - | Director |
P&L
July 2018turnover
4.1m
-18%
operating profit
91.4
0%
gross margin
16.7%
+2.96%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2018net assets
-3.7k
-0.02%
total assets
1.6m
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
manaco (dean) limited company details
company number
05513146
Type
Private limited with Share Capital
industry
46380 - Wholesale of other food, including fish, crustaceans and molluscs
68100 - Buying and selling of own real estate
incorporation date
July 2005
age
19
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
20 greyhound road, chartered accountants, london, W6 8NX
last accounts submitted
July 2018
manaco (dean) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to manaco (dean) limited.
manaco (dean) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
