gentian (oxford) limited

Live MatureMicroHealthy

gentian (oxford) limited Company Information

Share GENTIAN (OXFORD) LIMITED

Company Number

05516276

Shareholders

gentian investments ltd

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

146 new london road, chelmsford, essex, CM2 0AW

gentian (oxford) limited Estimated Valuation

£373.8k

Pomanda estimates the enterprise value of GENTIAN (OXFORD) LIMITED at £373.8k based on a Turnover of £161.3k and 2.32x industry multiple (adjusted for size and gross margin).

gentian (oxford) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of GENTIAN (OXFORD) LIMITED at £0 based on an EBITDA of £0 and a 4.53x industry multiple (adjusted for size and gross margin).

gentian (oxford) limited Estimated Valuation

£1

Pomanda estimates the enterprise value of GENTIAN (OXFORD) LIMITED at £1 based on Net Assets of £1 and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Gentian (oxford) Limited Overview

Gentian (oxford) Limited is a live company located in essex, CM2 0AW with a Companies House number of 05516276. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in July 2005, it's largest shareholder is gentian investments ltd with a 100% stake. Gentian (oxford) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £161.3k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Gentian (oxford) Limited Health Check

Pomanda's financial health check has awarded Gentian (Oxford) Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £161.3k, make it smaller than the average company (£1.1m)

£161.3k - Gentian (oxford) Limited

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (3.6%)

7% - Gentian (oxford) Limited

3.6% - Industry AVG

production

Production

with a gross margin of 26.7%, this company has a higher cost of product (70.8%)

26.7% - Gentian (oxford) Limited

70.8% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (21.7%)

0% - Gentian (oxford) Limited

21.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Gentian (oxford) Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.1k, the company has an equivalent pay structure (£33.1k)

£33.1k - Gentian (oxford) Limited

£33.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £80.6k, this is less efficient (£202.5k)

£80.6k - Gentian (oxford) Limited

£202.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Gentian (oxford) Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Gentian (oxford) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Gentian (oxford) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Gentian (oxford) Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Gentian (oxford) Limited

- - Industry AVG

GENTIAN (OXFORD) LIMITED financials

EXPORTms excel logo

Gentian (Oxford) Limited's latest turnover from December 2023 is estimated at £161.3 thousand and the company has net assets of £1. According to their latest financial statements, Gentian (Oxford) Limited has 2 employees and maintains cash reserves of £1 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover161,283130,02045,06746,41752,76349,79525,5765,459,3756,019,862530,312652,825662,366
Other Income Or Grants
Cost Of Sales118,19698,32833,96134,57438,36435,37318,7354,115,9254,645,188408,642501,309490,696
Gross Profit43,08731,69211,10611,84314,39914,4226,8411,343,4501,374,674121,670151,516171,670
Admin Expenses43,0871,615,528165,913-86,071859,4816,389-4,266,6861,222,5241,365,09244,564-5,8261,026,966-123,066
Operating Profit-1,583,836-154,80797,914-845,0828,0334,273,527120,9269,58277,106157,342-855,296123,066
Interest Payable1,7264,2075,5997,4197,77239,85374,13378,16381,83585,18388,23844,850
Interest Receivable59817773495245477600572294670771186
Pre-Tax Profit-1,585,503-158,19793,088-852,0065064,234,15047,394-68,008-4,43572,830-942,76278,403
Tax-17,687-101-846,830-9,953-18,936-21,953
Profit After Tax-1,585,503-158,19775,401-852,0064053,387,32037,441-68,008-4,43553,894-942,76256,450
Dividends Paid
Retained Profit-1,585,503-158,19775,401-852,0064053,387,32037,441-68,008-4,43553,894-942,76256,450
Employee Costs66,14556,84358,38756,01853,42953,33326,667359,765392,00048,39447,63248,189
Number Of Employees2222222211416222
EBITDA*-1,583,836-154,80797,914-845,0828,0334,273,527120,9269,58277,106157,342-855,296123,066

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets3,750,000
Intangible Assets
Investments & Other2,778,5572,956,4192,892,5443,750,0003,750,0003,070,0003,070,0003,070,0003,070,0003,070,000
Debtors (Due After 1 year)56,59768,05397,844130,432118,259
Total Fixed Assets2,835,1543,024,4722,990,3883,880,4323,868,2593,750,0003,070,0003,070,0003,070,0003,070,0003,070,000
Stock & work in progress
Trade Debtors5104176,3803,8734,9081,136,5791,310,3708,26649,65558,82255,596
Group Debtors
Misc Debtors890,780932,084978,7751,025,4661,072,157
Cash1118,566109,849107,92598,161100,02495,64294,979145,16483,79133,946233,96574,567
misc current assets
total current assets1118,5661,001,1391,040,4261,083,3161,129,3631,172,7071,231,5581,455,53492,05783,601292,787130,163
total assets1118,5663,836,2934,064,8984,073,7045,009,7955,040,9664,981,5584,525,5343,162,0573,153,6013,362,7873,200,163
Bank overdraft1,108,00065,00059,00054,00049,00045,000
Bank loan
Trade Creditors 17,1074,28013,59014,5461,320,6021,363,0811,266,2321,199,3411,413,421263,035
Group/Directors Accounts6,2852,044,3292,116,5202,186,4192,233,2732,281,250
other short term finances
hp & lease commitments
other current liabilities2,280132,756136,624116,861112,194107,010
total current liabilities8,5652,194,1922,253,1442,307,5602,359,0572,402,8062,428,6021,428,0811,325,2321,253,3411,462,421308,035
loans56,59768,05397,844130,432118,2591,108,0001,173,0001,232,0001,286,0001,335,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities56,59768,05397,844130,432118,2591,108,0001,173,0001,232,0001,286,0001,335,000
total liabilities8,5652,250,7892,321,1972,405,4042,489,4892,521,0652,428,6022,536,0812,498,2322,485,3412,748,4211,643,035
net assets11111,585,5041,743,7011,668,3002,520,3062,519,9012,552,9561,989,453663,825668,260614,3661,557,128
total shareholders funds11111,585,5041,743,7011,668,3002,520,3062,519,9012,552,9561,989,453663,825668,260614,3661,557,128
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-1,583,836-154,80797,914-845,0828,0334,273,527120,9269,58277,106157,342-855,296123,066
Depreciation
Amortisation
Tax-17,687-101-846,830-9,953-18,936-21,953
Stock
Debtors-947,887-52,667-82,445-76,772-35,55358,745-173,7911,302,104-41,389-9,1673,22655,596
Creditors-17,10717,107-4,280-9,310-956-1,306,056-42,47996,84966,891-214,0801,150,386263,035
Accruals and Deferred Income-2,280-130,476-3,86819,7634,6675,184107,010
Deferred Taxes & Provisions
Cash flow from operations-2,280-783,532-88,901178,155-772,95347,7132,168,906242,285-1,195,673185,386-66,507291,864308,552
Investing Activities
capital expenditure3,750,000-3,750,000
Change in Investments-2,778,557-177,86263,8752,892,544-3,750,000680,0003,070,000
cash flow from investments2,778,557177,862-63,875857,456-680,000-3,070,000
Financing Activities
Bank loans
Group/Directors Accounts-6,285-2,038,044-72,191-69,899-46,854-47,9772,281,250
Other Short Term Loans
Long term loans-56,597-11,456-29,791-32,58812,173118,259-1,108,000-65,000-59,000-54,000-49,0001,335,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue-3,420,375526,0621,393,6361,500,678
interest-1,667-3,390-4,826-6,924-7,527-39,376-73,533-77,591-81,541-84,513-87,467-44,664
cash flow from financing-6,285-2,096,308-87,037-104,516-86,366-43,331-1,060,242-655,4711,251,045-140,541-138,513-136,4672,791,014
cash and cash equivalents
cash-8,565-101,2831,9249,764-1,8634,382663-50,18561,37349,845-200,019159,39874,567
overdraft-1,108,0001,043,0006,0005,0005,0004,00045,000
change in cash-8,565-101,2831,9249,764-1,8634,3821,108,663-1,093,18555,37344,845-205,019155,39829,567

gentian (oxford) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for gentian (oxford) limited. Get real-time insights into gentian (oxford) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Gentian (oxford) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for gentian (oxford) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in CM2 area or any other competitors across 12 key performance metrics.

gentian (oxford) limited Ownership

GENTIAN (OXFORD) LIMITED group structure

Gentian (Oxford) Limited has no subsidiary companies.

Ultimate parent company

1 parent

GENTIAN (OXFORD) LIMITED

05516276

GENTIAN (OXFORD) LIMITED Shareholders

gentian investments ltd 100%

gentian (oxford) limited directors

Gentian (Oxford) Limited currently has 2 directors. The longest serving directors include Mr Nicholas Ekins (Jul 2005) and Mr Stefan Fitzsimmons (Jul 2005).

officercountryagestartendrole
Mr Nicholas EkinsUnited Kingdom55 years Jul 2005- Director
Mr Stefan Fitzsimmons51 years Jul 2005- Director

P&L

December 2023

turnover

161.3k

0%

operating profit

-0.1

0%

gross margin

26.8%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1

0%

total assets

1

0%

cash

1

0%

net assets

Total assets minus all liabilities

gentian (oxford) limited company details

company number

05516276

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

July 2005

age

20

incorporated

UK

ultimate parent company

accounts

Dormant

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

146 new london road, chelmsford, essex, CM2 0AW

Bank

-

Legal Advisor

-

gentian (oxford) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to gentian (oxford) limited. Currently there are 4 open charges and 0 have been satisfied in the past.

gentian (oxford) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GENTIAN (OXFORD) LIMITED. This can take several minutes, an email will notify you when this has completed.

gentian (oxford) limited Companies House Filings - See Documents

datedescriptionview/download