k-med limited

Live MatureSmallLow

k-med limited Company Information

Share K-MED LIMITED

Company Number

05517042

Directors

Ajit Kumar

Kabita Kroft

View All

Shareholders

ravindra bala singh

mr ajit kumar

Group Structure

View All

Industry

Retail sale of medical and orthopaedic goods (other than hearing aids) n.e.c., in specialised stores

 

Registered Address

unit 3a falcon way, feltham, middlesex, TW14 0XJ

k-med limited Estimated Valuation

£342.5k

Pomanda estimates the enterprise value of K-MED LIMITED at £342.5k based on a Turnover of £902.6k and 0.38x industry multiple (adjusted for size and gross margin).

k-med limited Estimated Valuation

£0

Pomanda estimates the enterprise value of K-MED LIMITED at £0 based on an EBITDA of £-486.5k and a 3.92x industry multiple (adjusted for size and gross margin).

k-med limited Estimated Valuation

£3.7m

Pomanda estimates the enterprise value of K-MED LIMITED at £3.7m based on Net Assets of £1.7m and 2.14x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

K-med Limited Overview

K-med Limited is a live company located in middlesex, TW14 0XJ with a Companies House number of 05517042. It operates in the retail sale of medical and orthopaedic goods in specialised stores (not incl. hearing aids) n.e.c. sector, SIC Code 47749. Founded in July 2005, it's largest shareholder is ravindra bala singh with a 50% stake. K-med Limited is a mature, small sized company, Pomanda has estimated its turnover at £902.6k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

K-med Limited Health Check

Pomanda's financial health check has awarded K-Med Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £902.6k, make it smaller than the average company (£12.6m)

£902.6k - K-med Limited

£12.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (7.4%)

4% - K-med Limited

7.4% - Industry AVG

production

Production

with a gross margin of 29%, this company has a higher cost of product (37.2%)

29% - K-med Limited

37.2% - Industry AVG

profitability

Profitability

an operating margin of -53.9% make it less profitable than the average company (5.8%)

-53.9% - K-med Limited

5.8% - Industry AVG

employees

Employees

with 9 employees, this is below the industry average (49)

9 - K-med Limited

49 - Industry AVG

paystructure

Pay Structure

on an average salary of £58.4k, the company has an equivalent pay structure (£58.4k)

£58.4k - K-med Limited

£58.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £100.3k, this is less efficient (£264.9k)

£100.3k - K-med Limited

£264.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 77 days, this is later than average (48 days)

77 days - K-med Limited

48 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 134 days, this is slower than average (41 days)

134 days - K-med Limited

41 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 101 days, this is more than average (63 days)

101 days - K-med Limited

63 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 353 weeks, this is more cash available to meet short term requirements (13 weeks)

353 weeks - K-med Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 12%, this is a lower level of debt than the average (46.9%)

12% - K-med Limited

46.9% - Industry AVG

K-MED LIMITED financials

EXPORTms excel logo

K-Med Limited's latest turnover from March 2024 is estimated at £902.6 thousand and the company has net assets of £1.7 million. According to their latest financial statements, K-Med Limited has 9 employees and maintains cash reserves of £1.6 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010Jul 2009
Turnover902,595949,0531,245,611805,6311,284,4141,138,1491,040,268941,501887,787340,828357,326881,761379,472271,779
Other Income Or Grants
Cost Of Sales640,600679,799932,295625,746979,752880,285790,898680,927651,145242,159248,869663,744276,425197,977
Gross Profit261,995269,254313,316179,885304,662257,864249,370260,574236,64298,669108,457218,017103,04773,802
Admin Expenses748,539289,556200,027-1,812,855170,359212,955202,494225,852204,42986,52761,887172,08369,38845,371
Operating Profit-486,544-20,302113,2891,992,740134,30344,90946,87634,72232,21312,14246,57045,93433,65928,431
Interest Payable
Interest Receivable94,04075,70315,7191,4583051,8491,1195011,004700634922777422
Pre-Tax Profit-392,50455,401129,0091,994,198134,60746,75847,99535,22433,21612,84247,20446,85534,43628,853
Tax-10,526-24,512-378,898-25,575-8,884-9,119-7,045-6,643-2,697-10,857-11,245-8,953-8,079
Profit After Tax-392,50444,875104,4971,615,300109,03237,87438,87628,17926,57310,14536,34735,61025,48320,774
Dividends Paid
Retained Profit-392,50444,875104,4971,615,300109,03237,87438,87628,17926,57310,14536,34735,61025,48320,774
Employee Costs525,365336,086271,219288,717267,647267,164155,375150,208144,00043,26143,139133,76782,76641,697
Number Of Employees96555533311321
EBITDA*-486,544-20,302113,2891,992,740134,30344,90946,87634,72232,21312,14246,57045,93433,65928,431

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010Jul 2009
Tangible Assets2,306
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2,306
Stock & work in progress178,00852,69139,83034,73660,87470,22754,42767,50258,15034,53032,86729,38321,26939,875
Trade Debtors192,101317,293485,728136,076413,389334,613336,680285,080292,313103,764118,151201,403106,92430,919
Group Debtors
Misc Debtors
Cash1,607,6421,974,8491,587,6452,604,220311,614297,944195,143252,446148,695252,77527,315226,424142,213168,646
misc current assets
total current assets1,977,7512,344,8332,113,2032,775,032785,877702,784586,250605,028499,158391,069178,333457,210270,406239,440
total assets1,977,7512,344,8332,113,2032,775,032785,877702,784586,250607,334499,158391,069178,333457,210270,406239,440
Bank overdraft
Bank loan
Trade Creditors 236,688200,740361,939391,407394,365278,467303,498136,89796,03160,118375,342224,148218,665
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities236,688200,740361,939391,407394,365278,467303,498136,89796,03160,118375,342224,148218,665
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities50,00039,67276,676113,680200,685166,678
provisions10,52624,511378,89825,5758,8849,1197,0446,643
total long term liabilities10,52624,511428,89825,57548,55685,795120,724207,328166,678
total liabilities236,688211,26624,511790,837416,982442,921364,262424,222344,225262,70960,118375,342224,148218,665
net assets1,741,0632,133,5672,088,6921,984,195368,895259,863221,988183,112154,933128,360118,21581,86846,25820,775
total shareholders funds1,741,0632,133,5672,088,6921,984,195368,895259,863221,988183,112154,933128,360118,21581,86846,25820,775
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010Jul 2009
Operating Activities
Operating Profit-486,544-20,302113,2891,992,740134,30344,90946,87634,72232,21312,14246,57045,93433,65928,431
Depreciation
Amortisation
Tax-10,526-24,512-378,898-25,575-8,884-9,119-7,045-6,643-2,697-10,857-11,245-8,953-8,079
Stock125,31712,8615,094-26,138-9,35315,800-13,0759,35223,6201,6633,4848,114-18,60639,875
Debtors-125,192-168,435349,652-277,31378,776-2,06751,600-7,233188,549-14,387-83,25294,47976,00530,919
Creditors35,948200,740-361,939-29,468-2,958115,898-25,031166,60140,86635,913-315,224151,1945,483218,665
Accruals and Deferred Income
Deferred Taxes & Provisions-10,526-13,985-354,387353,32316,691-2352,0754016,643
Cash flow from operations-461,247311,501-982,2952,241,14853,038137,955-23,724192,560-139,09058,082-199,74383,290-27,210168,223
Investing Activities
capital expenditure2,306-2,306
Change in Investments
cash flow from investments2,306-2,306
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-50,00050,000-39,672-37,004-37,004-87,00534,007166,678
share issue11
interest94,04075,70315,7191,4583051,8491,1195011,004700634922777422
cash flow from financing94,04075,703-34,28151,458-39,367-35,154-35,885-86,50435,011167,378634922777423
cash and cash equivalents
cash-367,207387,204-1,016,5752,292,60613,670102,801-57,303103,751-104,080225,460-199,10984,211-26,433168,646
overdraft
change in cash-367,207387,204-1,016,5752,292,60613,670102,801-57,303103,751-104,080225,460-199,10984,211-26,433168,646

k-med limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for k-med limited. Get real-time insights into k-med limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

K-med Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for k-med limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in TW14 area or any other competitors across 12 key performance metrics.

k-med limited Ownership

K-MED LIMITED group structure

K-Med Limited has no subsidiary companies.

Ultimate parent company

K-MED LIMITED

05517042

K-MED LIMITED Shareholders

ravindra bala singh 50%
mr ajit kumar 50%

k-med limited directors

K-Med Limited currently has 4 directors. The longest serving directors include Mr Ajit Kumar (Feb 2007) and Ms Kabita Kroft (Feb 2007).

officercountryagestartendrole
Mr Ajit KumarEngland71 years Feb 2007- Director
Ms Kabita KroftEngland46 years Feb 2007- Director
Mrs. Ravindra SinghEngland69 years Feb 2007- Director
Mr Andrew KruinigerEngland45 years Jan 2024- Director

P&L

March 2024

turnover

902.6k

-5%

operating profit

-486.5k

0%

gross margin

29.1%

+2.31%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.7m

-0.18%

total assets

2m

-0.16%

cash

1.6m

-0.19%

net assets

Total assets minus all liabilities

k-med limited company details

company number

05517042

Type

Private limited with Share Capital

industry

47749 - Retail sale of medical and orthopaedic goods (other than hearing aids) n.e.c., in specialised stores

incorporation date

July 2005

age

20

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

unit 3a falcon way, feltham, middlesex, TW14 0XJ

Bank

-

Legal Advisor

-

k-med limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to k-med limited.

k-med limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for K-MED LIMITED. This can take several minutes, an email will notify you when this has completed.

k-med limited Companies House Filings - See Documents

datedescriptionview/download