mobixell networks europe ltd Company Information
Company Number
05519913
Website
www.mobixell.comRegistered Address
55 station road, beaconsfield, buckinghamshire, HP9 1QL
Industry
Management consultancy activities (other than financial management)
Telephone
01494616078
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
mobixell networks (israel) ltd 100%
mobixell networks europe ltd Estimated Valuation
Pomanda estimates the enterprise value of MOBIXELL NETWORKS EUROPE LTD at £0 based on a Turnover of £0 and 0.62x industry multiple (adjusted for size and gross margin).
mobixell networks europe ltd Estimated Valuation
Pomanda estimates the enterprise value of MOBIXELL NETWORKS EUROPE LTD at £6.3k based on an EBITDA of £1.4k and a 4.66x industry multiple (adjusted for size and gross margin).
mobixell networks europe ltd Estimated Valuation
Pomanda estimates the enterprise value of MOBIXELL NETWORKS EUROPE LTD at £313.7k based on Net Assets of £359.3k and 0.87x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mobixell Networks Europe Ltd Overview
Mobixell Networks Europe Ltd is a live company located in buckinghamshire, HP9 1QL with a Companies House number of 05519913. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in July 2005, it's largest shareholder is mobixell networks (israel) ltd with a 100% stake. Mobixell Networks Europe Ltd is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Mobixell Networks Europe Ltd Health Check
There is insufficient data available to calculate a health check for Mobixell Networks Europe Ltd. Company Health Check FAQs
0 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Mobixell Networks Europe Ltd
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Mobixell Networks Europe Ltd
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- Mobixell Networks Europe Ltd
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Mobixell Networks Europe Ltd
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Mobixell Networks Europe Ltd
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Mobixell Networks Europe Ltd
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Mobixell Networks Europe Ltd
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Mobixell Networks Europe Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Mobixell Networks Europe Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Mobixell Networks Europe Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Mobixell Networks Europe Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Mobixell Networks Europe Ltd
- - Industry AVG
MOBIXELL NETWORKS EUROPE LTD financials
Mobixell Networks Europe Ltd's latest turnover from December 2022 is estimated at 0 and the company has net assets of £359.3 thousand. According to their latest financial statements, we estimate that Mobixell Networks Europe Ltd has no employees and maintains cash reserves of £4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 1,693,723 | 6,224,303 | 10,404,974 | 8,764,022 | ||||||||||
Other Income Or Grants | 0 | 0 | 0 | 0 | ||||||||||
Cost Of Sales | 1,044,724 | 4,426,913 | 8,220,573 | 6,515,402 | ||||||||||
Gross Profit | 648,999 | 1,797,390 | 2,184,401 | 2,248,620 | ||||||||||
Admin Expenses | 593,899 | 1,662,706 | 1,975,929 | 2,078,729 | ||||||||||
Operating Profit | 55,100 | 134,684 | 208,472 | 169,891 | ||||||||||
Interest Payable | 7,046 | 0 | 488 | 0 | ||||||||||
Interest Receivable | 0 | 0 | 0 | 0 | ||||||||||
Pre-Tax Profit | 48,054 | 134,684 | 207,984 | 169,891 | ||||||||||
Tax | -101,642 | -79,524 | -153,022 | -37,114 | ||||||||||
Profit After Tax | -53,588 | 55,160 | 54,962 | 132,777 | ||||||||||
Dividends Paid | 0 | 0 | 0 | 0 | ||||||||||
Retained Profit | -53,588 | 55,160 | 54,962 | 132,777 | ||||||||||
Employee Costs | 840,778 | 401,613 | 233,933 | 226,968 | ||||||||||
Number Of Employees | 8 | 3 | 2 | |||||||||||
EBITDA* | 56,487 | 136,071 | 210,151 | 342,865 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 312 | 1,698 | 2,268 | 563 | 1,266 | 283 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,477 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 312 | 1,698 | 2,268 | 563 | 1,266 | 15,760 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28,058 | 148,744 | 1,609,365 | 2,883,866 | 2,345,578 | 2,374,234 | 1,804,306 |
Group Debtors | 355,357 | 359,805 | 358,856 | 357,724 | 0 | 189,864 | 436,474 | 379,686 | 0 | 0 | 1,058,036 | 809,880 | 0 | 0 |
Misc Debtors | 0 | 823 | 823 | 758 | 0 | 1,441 | 7,034 | 5,428 | 40,377 | 32,071 | 422,354 | 342,711 | 0 | 0 |
Cash | 3,985 | 2,823 | 2,904 | 2,778 | 8,896 | 170,407 | 113,729 | 103,095 | 985,060 | 337,358 | 398,788 | 1,127,266 | 342,031 | 653,419 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 359,342 | 363,451 | 362,583 | 361,260 | 360,986 | 361,712 | 557,237 | 516,267 | 1,174,181 | 1,978,794 | 4,763,044 | 4,625,435 | 2,716,265 | 2,457,725 |
total assets | 359,342 | 363,451 | 362,583 | 361,260 | 360,986 | 361,712 | 557,237 | 516,267 | 1,174,493 | 1,980,492 | 4,765,312 | 4,625,998 | 2,717,531 | 2,473,485 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 335 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 1,056 | 438 | 0 | 0 | 720 | 720 | 0 | 2,358 | 395,823 | 3,695 | 22,331 | 2,471,821 | 2,288,237 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 100,563 | 0 | 674,571 | 461,257 | 2,923,872 | 2,953,212 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 4,250 | 3,780 | 3,165 | 0 | 3,437 | 98,551 | 161,158 | 62,543 | 634,468 | 1,404,296 | 1,271,968 | 0 | 0 |
total current liabilities | 0 | 5,306 | 4,218 | 3,165 | 3,165 | 4,157 | 199,834 | 161,158 | 739,472 | 1,491,883 | 4,331,863 | 4,247,511 | 2,471,821 | 2,288,237 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 0 | 5,306 | 4,218 | 3,165 | 3,165 | 4,157 | 199,834 | 161,158 | 739,472 | 1,491,883 | 4,331,863 | 4,247,511 | 2,471,821 | 2,288,237 |
net assets | 359,342 | 358,145 | 358,365 | 358,095 | 357,821 | 357,555 | 357,403 | 355,109 | 435,021 | 488,609 | 433,449 | 378,487 | 245,710 | 185,248 |
total shareholders funds | 359,342 | 358,145 | 358,365 | 358,095 | 357,821 | 357,555 | 357,403 | 355,109 | 435,021 | 488,609 | 433,449 | 378,487 | 245,710 | 185,248 |
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | 55,100 | 134,684 | 208,472 | 169,891 | ||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 312 | 1,387 | 1,387 | 1,679 | 703 | 703 | 2,130 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 172,271 | 15,477 | 19,680 | |||
Tax | -101,642 | -79,524 | -153,022 | -37,114 | ||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -5,271 | 949 | 1,197 | 358,482 | -191,305 | -252,203 | 30,336 | 224,051 | -1,452,315 | -2,722,820 | 866,087 | 1,123,935 | 569,928 | 1,804,306 |
Creditors | -1,056 | 618 | 438 | 0 | -720 | 0 | 720 | -2,358 | -393,465 | 392,128 | -18,636 | -2,449,490 | 183,584 | 2,288,237 |
Accruals and Deferred Income | -4,250 | 470 | 615 | 3,165 | -3,437 | -95,114 | -62,607 | 98,615 | -571,925 | -769,828 | 132,328 | 1,271,968 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | -695,266 | -1,995,706 | ||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | -100,563 | 100,563 | -674,571 | 213,314 | -2,462,615 | -29,340 | 2,953,212 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | -7,046 | 0 | -488 | 0 | ||||||||||
cash flow from financing | 206,268 | -2,462,615 | -29,828 | 2,953,212 | ||||||||||
cash and cash equivalents | ||||||||||||||
cash | 1,162 | -81 | 126 | -6,118 | -161,511 | 56,678 | 10,634 | -881,965 | 647,702 | -61,430 | -728,478 | 785,235 | -311,388 | 653,419 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -335 | 335 | 0 | 0 | 0 | 0 |
change in cash | 1,162 | -81 | 126 | -6,118 | -161,511 | 56,678 | 10,634 | -881,965 | 648,037 | -61,765 | -728,478 | 785,235 | -311,388 | 653,419 |
mobixell networks europe ltd Credit Report and Business Information
Mobixell Networks Europe Ltd Competitor Analysis
Perform a competitor analysis for mobixell networks europe ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other established companies, companies in HP9 area or any other competitors across 12 key performance metrics.
mobixell networks europe ltd Ownership
MOBIXELL NETWORKS EUROPE LTD group structure
Mobixell Networks Europe Ltd has no subsidiary companies.
Ultimate parent company
FLASH NETWOEKS (ISRAEL) LTD
#0111739
MOBIXELL NETWORKS (ISRAEL) LTD
#0055257
2 parents
MOBIXELL NETWORKS EUROPE LTD
05519913
mobixell networks europe ltd directors
Mobixell Networks Europe Ltd currently has 4 directors. The longest serving directors include Mr Tomer Itah (Dec 2016) and Mr David Nyland (Aug 2020).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Tomer Itah | Israel | 48 years | Dec 2016 | - | Director |
Mr David Nyland | England | 57 years | Aug 2020 | - | Director |
Mr Brian Beattie | 57 years | Aug 2020 | - | Director | |
Mr David Nyland | United Kingdom | 57 years | Aug 2020 | - | Director |
P&L
December 2022turnover
0
-100%
operating profit
1.4k
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
359.3k
0%
total assets
359.3k
-0.01%
cash
4k
+0.41%
net assets
Total assets minus all liabilities
mobixell networks europe ltd company details
company number
05519913
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
July 2005
age
19
incorporated
UK
accounts
Small Company
ultimate parent company
previous names
N/A
last accounts submitted
December 2022
address
55 station road, beaconsfield, buckinghamshire, HP9 1QL
accountant
ROUSE AUDIT LLP
auditor
-
mobixell networks europe ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to mobixell networks europe ltd. Currently there are 0 open charges and 1 have been satisfied in the past.
mobixell networks europe ltd Companies House Filings - See Documents
date | description | view/download |
---|