Greenmark Estates Ltd

POWER SEARCH PRICING

SOLUTIONS

greenmark estates ltd Company Information

Company Number

05520541

Next Accounts

Aug 2025

Directors

Nurgis Ahmed

Shareholders

nurgis shafiq ahmed

Group Structure

View All

Industry

Buying and selling of own real estate

Registered Address

2nd floor, 9 portland street, manchester, M1 3BE

Website

greenmark estates ltd Estimated Valuation

£5.7m

Pomanda estimates the enterprise value of GREENMARK ESTATES LTD at £5.7m based on Net Assets of £3.2m and 1.8x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Greenmark Estates Ltd is a live company located in manchester, M1 3BE with a Companies House number of 05520541. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in July 2005, it's largest shareholder is nurgis shafiq ahmed with a 100% stake. Greenmark Estates Ltd is a mature, small sized company, Pomanda has estimated its turnover at £685.7k with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Greenmark Estates Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 1 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

3 Strong

4 Regular

1 Weak

Size

annual sales of £685.7k, make it in line with the average company (£747.2k)

Growth

3 year (CAGR) sales growth of 68%, show it is growing at a faster rate (3.6%)

EXPORT

Greenmark Estates Ltd's latest turnover from November 2023 is estimated at £685.7 thousand and the company has net assets of £3.2 million. According to their latest financial statements, Greenmark Estates Ltd has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	685,738	802,289	137,920	143,892	155,989	141,039	805,783	54,271	244,356	244,028	1,138,669	1,200,102	1,698,086	1,725,867	2,053,334
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	157,881	171,770	27,586	32,244	37,159	32,043	161,397	13,231	56,843	63,134	313,550	318,138	427,282	427,248	570,475
Gross Profit	527,856	630,519	110,334	111,648	118,830	108,996	644,386	41,039	187,513	180,894	825,119	881,964	1,270,804	1,298,619	1,482,859
Admin Expenses	266,319	414,750	-2,730,786	-20,422	-34,154	-70,781	538,187	-180,222	186,642	-467,985	745,577	855,241	1,258,343	1,281,638	1,474,063
Operating Profit	261,537	215,769	2,841,120	132,070	152,984	179,777	106,199	221,261	871	648,879	79,542	26,723	12,461	16,981	8,796
Interest Payable	290,366	181,353	92,840	97,352	111,621	115,807	56,941	0	0	0	0	0	0	0	0
Interest Receivable	2,013	1,190	2	5	78	89	104	63	79	28	0	16	0	0	0
Pre-Tax Profit	-26,816	35,606	2,748,281	34,722	41,442	64,059	49,362	221,324	950	648,908	79,542	26,738	12,461	16,981	8,796
Tax	0	-6,765	-522,173	-6,597	-7,874	-12,171	-9,379	-44,265	-190	-136,271	-18,295	-6,417	-3,240	-4,755	-2,463
Profit After Tax	-26,816	28,841	2,226,108	28,125	33,568	51,888	39,983	177,059	760	512,637	61,247	20,321	9,221	12,226	6,333
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-26,816	28,841	2,226,108	28,125	33,568	51,888	39,983	177,059	760	512,637	61,247	20,321	9,221	12,226	6,333
Employee Costs	191,265	231,182	36,682	37,802	38,875	37,547	280,571	37,184	115,485	109,893	418,126	434,374	581,701	610,789	725,789
Number Of Employees	5	6	1	1	1	1	8	1	3	3	12	13	18	18	22
EBITDA*	272,803	216,898	2,842,625	134,077	155,660	181,972	106,199	221,283	900	648,918	79,594	26,723	12,461	16,981	8,796

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	79,128	3,385	4,514	6,019	8,026	6,584	2,502	3,306,036	3,306,058	3,306,087	3,306,126	3,305,971	3,305,971	3,305,971	3,305,971
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	5,500,000	5,500,000	5,500,000	5,100,000	5,100,000	5,100,000	3,305,971	0	1	1	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	5,579,128	5,503,385	5,504,514	5,106,019	5,108,026	5,106,584	3,308,473	3,306,036	3,306,059	3,306,088	3,306,126	3,305,971	3,305,971	3,305,971	3,305,971
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	0	0	0	0	0	0	64,001	493	19,379	22,574	19,500	19,500	44,434	38,404	33,694
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	364,300	253,920	0	0	27,447	15,361	0	0	0	0	0	0	0	0	0
Cash	0	76,673	2,638	630	8,745	12,151	11,544	30,142	20,056	11,397	0	6,246	0	0	0
misc current assets	81	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	364,381	330,593	2,638	630	36,192	27,512	75,545	30,635	39,435	33,971	19,500	25,746	44,434	38,404	33,694
total assets	5,943,509	5,833,978	5,507,152	5,106,649	5,144,218	5,134,096	3,384,018	3,336,671	3,345,494	3,340,059	3,325,626	3,331,717	3,350,405	3,344,375	3,339,665
Bank overdraft	230,062	96,000	140,061	127,884	96,000	72,763	70,402	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	0	0	0	0	0	0	106,747	221,685	118,070	2,589,029	2,627,954	3,322,623	3,325,814	3,333,330
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	122,810	7,964	153,844	85,848	51,532	41,525	96,564	0	0	0	0	0	0	0	0
total current liabilities	352,872	103,964	293,905	213,732	147,532	114,288	166,966	106,747	221,685	118,070	2,589,029	2,627,954	3,322,623	3,325,814	3,333,330
loans	2,382,000	2,454,000	1,340,000	1,436,000	1,532,000	1,606,511	1,681,636	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	46,820	87,373	713,232	728,695	764,850	746,161	715,448	2,450,426	2,521,366	2,620,300	647,527	655,660	0	0	0
provisions	635	643	858	1,144	883	1,751	500	13	17	23	41	0	0	0	0
total long term liabilities	2,429,455	2,542,016	2,054,090	2,165,839	2,297,733	2,354,423	2,397,584	2,450,439	2,521,383	2,620,323	647,568	655,660	0	0	0
total liabilities	2,782,327	2,645,980	2,347,995	2,379,571	2,445,265	2,468,711	2,564,550	2,557,186	2,743,068	2,738,393	3,236,597	3,283,614	3,322,623	3,325,814	3,333,330
net assets	3,161,182	3,187,998	3,159,157	2,727,078	2,698,953	2,665,385	819,468	779,485	602,426	601,666	89,029	48,103	27,782	18,561	6,335
total shareholders funds	3,161,182	3,187,998	3,159,157	2,727,078	2,698,953	2,665,385	819,468	779,485	602,426	601,666	89,029	48,103	27,782	18,561	6,335

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	261,537	215,769	2,841,120	132,070	152,984	179,777	106,199	221,261	871	648,879	79,542	26,723	12,461	16,981	8,796
Depreciation	11,266	1,129	1,505	2,007	2,676	2,195	0	22	29	39	52	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-6,765	-522,173	-6,597	-7,874	-12,171	-9,379	-44,265	-190	-136,271	-18,295	-6,417	-3,240	-4,755	-2,463
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	110,380	253,920	0	-27,447	12,086	-48,640	63,508	-18,886	-3,195	3,074	-24,934	-24,934	6,030	4,710	33,694
Creditors	0	0	0	0	0	0	-106,747	-114,938	103,615	-2,470,959	-733,594	-694,669	-3,191	-7,516	3,333,330
Accruals and Deferred Income	114,846	-145,880	67,996	34,316	10,007	-55,039	96,564	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	-8	-215	-286	261	-868	1,251	487	-4	-6	-18	41	0	0	0	0
Cash flow from operations	277,261	-189,882	2,388,162	189,504	144,839	164,653	23,616	80,962	107,514	-1,961,404	-647,320	-649,429	0	0	3,305,969
Investing Activities
capital expenditure	-87,009	0	0	0	-4,118	-6,277	3,303,534	0	0	0	-207	0	0	0	-3,305,971
Change in Investments	0	0	400,000	0	0	1,794,029	3,305,971	-1	0	1	0	0	0	0	0
cash flow from investments	-87,009	0	-400,000	0	-4,118	-1,800,306	-2,437	1	0	-1	-207	0	0	0	-3,305,971
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-72,000	1,114,000	-96,000	-96,000	-74,511	-75,125	1,681,636	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-40,553	-625,859	-15,463	-36,155	18,689	30,713	-1,734,978	-70,940	-98,934	1,972,773	647,527	655,660	0	0	0
share issue	0	0	-1,794,029	0	0	1,794,029	0	0	0	0	0	0	0	0	2
interest	-288,353	-180,163	-92,838	-97,347	-111,543	-115,718	-56,837	63	79	28	0	16	0	0	0
cash flow from financing	-400,906	307,978	-1,998,330	-229,502	-167,365	1,633,899	-110,179	-70,877	-98,855	1,972,801	647,527	655,676	0	0	2
cash and cash equivalents
cash	-76,673	74,035	2,008	-8,115	-3,406	607	-18,598	10,086	8,659	11,397	0	6,246	0	0	0
overdraft	134,062	-44,061	12,177	31,884	23,237	2,361	70,402	0	0	0	0	0	0	0	0
change in cash	-210,735	118,096	-10,169	-39,999	-26,643	-1,754	-89,000	10,086	8,659	11,397	0	6,246	0	0	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for greenmark estates ltd. Get real-time insights into greenmark estates ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for greenmark estates ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in M 1 area or any other competitors across 12 key performance metrics.

GREENMARK ESTATES LTD group structure

Greenmark Estates Ltd has no subsidiary companies.

Ultimate parent company

GREENMARK ESTATES LTD

05520541

GREENMARK ESTATES LTD Shareholders

nurgis shafiq ahmed

100%

Greenmark Estates Ltd currently has 1 director, Mrs Nurgis Ahmed serving since Nov 2012.

officer	country	age	start	end	role
Mrs Nurgis Ahmed	United Kingdom	41 years	Nov 2012	-	Director

P&L

November 2023

turnover

685.7k

-15%

operating profit

261.5k

gross margin

77%

-2.05%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

3.2m

-0.01%

total assets

5.9m

+0.02%

cash

-1%

net assets

Total assets minus all liabilities

Similar Companies

ion steam mill limited

3.5

nutview limited

2.5

consort properties limited

st james securities limited

3.5

becklands park management company limited

company number

05520541

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

68310 - Real estate agencies

incorporation date

July 2005

ultimate parent company

None

previous names

N/A

address

2nd floor, 9 portland street, manchester, M1 3BE

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to greenmark estates ltd.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GREENMARK ESTATES LTD. This can take several minutes, an email will notify you when this has completed.

greenmark estates ltd Company Information

greenmark estates ltd Estimated Valuation

greenmark estates ltd Estimated Valuation

greenmark estates ltd Estimated Valuation

Greenmark Estates Ltd Overview

Greenmark Estates Ltd Health Check

GREENMARK ESTATES LTD financials

greenmark estates ltd Credit Report and Business Information

Greenmark Estates Ltd Competitor Analysis

greenmark estates ltd Ownership

greenmark estates ltd directors

greenmark estates ltd company details

greenmark estates ltd Charges & Mortgages

greenmark estates ltd Capital Raised & Share Issues BETA

greenmark estates ltd Companies House Filings - See Documents