vista gaming online limited
vista gaming online limited Company Information
Company Number
05521245
Next Accounts
Mar 2025
Directors
Shareholders
ecn management ltd
ioannis capodistrias
Group Structure
View All
Industry
Gambling and betting activities
Registered Address
1 kings avenue, winchmore hill, london, N21 3NA
Website
-vista gaming online limited Estimated Valuation
Pomanda estimates the enterprise value of VISTA GAMING ONLINE LIMITED at £562.3k based on a Turnover of £648k and 0.87x industry multiple (adjusted for size and gross margin).
vista gaming online limited Estimated Valuation
Pomanda estimates the enterprise value of VISTA GAMING ONLINE LIMITED at £163.8k based on an EBITDA of £52.9k and a 3.1x industry multiple (adjusted for size and gross margin).
vista gaming online limited Estimated Valuation
Pomanda estimates the enterprise value of VISTA GAMING ONLINE LIMITED at £1m based on Net Assets of £291.7k and 3.46x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Vista Gaming Online Limited Overview
Vista Gaming Online Limited is a dissolved company that was located in london, N21 3NA with a Companies House number of 05521245. It operated in the gambling and betting activities sector, SIC Code 92000. Founded in July 2005, it's largest shareholder was ecn management ltd with a 94.1% stake. The last turnover for Vista Gaming Online Limited was estimated at £648k.
Upgrade for unlimited company reports & a free credit check
Vista Gaming Online Limited Health Check
Pomanda's financial health check has awarded Vista Gaming Online Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
7 Weak
Size
annual sales of £648k, make it smaller than the average company (£9m)
- Vista Gaming Online Limited
£9m - Industry AVG
Growth
3 year (CAGR) sales growth of -19%, show it is growing at a slower rate (1.5%)
- Vista Gaming Online Limited
1.5% - Industry AVG
Production
with a gross margin of 42.7%, this company has a higher cost of product (71.3%)
- Vista Gaming Online Limited
71.3% - Industry AVG
Profitability
an operating margin of 8.1% make it as profitable than the average company (8.2%)
- Vista Gaming Online Limited
8.2% - Industry AVG
Employees
with 2 employees, this is below the industry average (107)
2 - Vista Gaming Online Limited
107 - Industry AVG
Pay Structure
on an average salary of £23.1k, the company has an equivalent pay structure (£23.1k)
- Vista Gaming Online Limited
£23.1k - Industry AVG
Efficiency
resulting in sales per employee of £324k, this is more efficient (£96.4k)
- Vista Gaming Online Limited
£96.4k - Industry AVG
Debtor Days
it gets paid by customers after 168 days, this is later than average (2 days)
- Vista Gaming Online Limited
2 days - Industry AVG
Creditor Days
its suppliers are paid after 10 days, this is quicker than average (23 days)
- Vista Gaming Online Limited
23 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Vista Gaming Online Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 16 weeks, this is less cash available to meet short term requirements (26 weeks)
16 weeks - Vista Gaming Online Limited
26 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 3.7%, this is a lower level of debt than the average (56.6%)
3.7% - Vista Gaming Online Limited
56.6% - Industry AVG
VISTA GAMING ONLINE LIMITED financials
Vista Gaming Online Limited's latest turnover from December 2017 is estimated at £648 thousand and the company has net assets of £291.7 thousand. According to their latest financial statements, Vista Gaming Online Limited has 2 employees and maintains cash reserves of £3.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | 105 | ||||||||
| Interest Receivable | 2 | ||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 2 | 1 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 759 | 975 | 1,255 | 1,616 | 2,082 | 2,687 | 3,470 | 4,486 | 5,805 |
| Intangible Assets | |||||||||
| Investments & Other | 1 | 1 | 1 | 1 | 1 | ||||
| Debtors (Due After 1 year) | |||||||||
| Total Fixed Assets | 759 | 975 | 1,255 | 1,616 | 2,083 | 2,688 | 3,471 | 4,487 | 5,806 |
| Stock & work in progress | |||||||||
| Trade Debtors | 298,396 | 256,293 | 224,461 | 149,462 | 282,541 | 337,887 | 404,076 | 1,552,710 | 895,204 |
| Group Debtors | |||||||||
| Misc Debtors | |||||||||
| Cash | 3,614 | 1,698 | 2,591 | 7,895 | 4,318 | 6,259 | 4,710 | 227,026 | 296,190 |
| misc current assets | |||||||||
| total current assets | 302,010 | 257,991 | 227,052 | 157,357 | 286,859 | 344,146 | 408,786 | 1,779,736 | 1,191,394 |
| total assets | 302,769 | 258,966 | 228,307 | 158,973 | 288,942 | 346,834 | 412,257 | 1,784,223 | 1,197,200 |
| Bank overdraft | |||||||||
| Bank loan | |||||||||
| Trade Creditors | 11,102 | 9,945 | 28,725 | 37,541 | 253,424 | 323,162 | 389,169 | 1,777,189 | 1,178,263 |
| Group/Directors Accounts | |||||||||
| other short term finances | |||||||||
| hp & lease commitments | |||||||||
| other current liabilities | |||||||||
| total current liabilities | 11,102 | 9,945 | 28,725 | 37,541 | 253,424 | 323,162 | 389,169 | 1,777,189 | 1,178,263 |
| loans | |||||||||
| hp & lease commitments | |||||||||
| Accruals and Deferred Income | |||||||||
| other liabilities | |||||||||
| provisions | |||||||||
| total long term liabilities | |||||||||
| total liabilities | 11,102 | 9,945 | 28,725 | 37,541 | 253,424 | 323,162 | 389,169 | 1,777,189 | 1,178,263 |
| net assets | 291,667 | 249,021 | 199,582 | 121,432 | 35,518 | 23,672 | 23,088 | 7,034 | 18,937 |
| total shareholders funds | 291,667 | 249,021 | 199,582 | 121,432 | 35,518 | 23,672 | 23,088 | 7,034 | 18,937 |
| Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 216 | 280 | 361 | 466 | 605 | 783 | 1,016 | 1,319 | 1,716 |
| Amortisation | |||||||||
| Tax | |||||||||
| Stock | |||||||||
| Debtors | 42,103 | 31,832 | 74,999 | -133,079 | -55,346 | -66,189 | -1,148,634 | 657,506 | 895,204 |
| Creditors | 1,157 | -18,780 | -8,816 | -215,883 | -69,738 | -66,007 | -1,388,020 | 598,926 | 1,178,263 |
| Accruals and Deferred Income | |||||||||
| Deferred Taxes & Provisions | |||||||||
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | -1 | 1 | |||||||
| cash flow from investments | -1 | ||||||||
| Financing Activities | |||||||||
| Bank loans | |||||||||
| Group/Directors Accounts | |||||||||
| Other Short Term Loans | |||||||||
| Long term loans | |||||||||
| Hire Purchase and Lease Commitments | |||||||||
| other long term liabilities | |||||||||
| share issue | |||||||||
| interest | -103 | ||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | 1,916 | -893 | -5,304 | 3,577 | -1,941 | 1,549 | -222,316 | -69,164 | 296,190 |
| overdraft | |||||||||
| change in cash | 1,916 | -893 | -5,304 | 3,577 | -1,941 | 1,549 | -222,316 | -69,164 | 296,190 |
vista gaming online limited Credit Report and Business Information
Vista Gaming Online Limited Competitor Analysis
Perform a competitor analysis for vista gaming online limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other undefined companies, companies in N21 area or any other competitors across 12 key performance metrics.
vista gaming online limited Ownership
VISTA GAMING ONLINE LIMITED group structure
Vista Gaming Online Limited has no subsidiary companies.
Ultimate parent company
CENTRIC MULTIMEDIA SA
#0045119
2 parents
VISTA GAMING ONLINE LIMITED
05521245
vista gaming online limited directors
Vista Gaming Online Limited currently has 1 director, Mrs Antigone Georgiou serving since Sep 2018.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Antigone Georgiou | United Kingdom | 45 years | Sep 2018 | - | Director |
P&L
December 2017turnover
648k
+4%
operating profit
52.6k
0%
gross margin
42.7%
+3.6%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2017net assets
291.7k
+0.17%
total assets
302.8k
+0.17%
cash
3.6k
+1.13%
net assets
Total assets minus all liabilities
vista gaming online limited company details
company number
05521245
Type
Private limited with Share Capital
industry
92000 - Gambling and betting activities
incorporation date
July 2005
age
20
incorporated
UK
ultimate parent company
accounts
Audited Abridged
last accounts submitted
December 2017
previous names
N/A
accountant
-
auditor
-
address
1 kings avenue, winchmore hill, london, N21 3NA
Bank
-
Legal Advisor
-
vista gaming online limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to vista gaming online limited. Currently there are 1 open charges and 0 have been satisfied in the past.
vista gaming online limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for VISTA GAMING ONLINE LIMITED. This can take several minutes, an email will notify you when this has completed.
vista gaming online limited Companies House Filings - See Documents
| date | description | view/download |
|---|
