axiom education (perth & kinross) holdings limited
axiom education (perth & kinross) holdings limited Company Information
Company Number
05521874
Registered Address
blake house 3 frayswater place, cowley, uxbridge, middlesex, UB8 2AD
Industry
Activities of head offices
Telephone
-
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
yorker holdings pkr ltd 100%
axiom education (perth & kinross) holdings limited Estimated Valuation
Pomanda estimates the enterprise value of AXIOM EDUCATION (PERTH & KINROSS) HOLDINGS LIMITED at £0 based on a Turnover of £0 and 2.72x industry multiple (adjusted for size and gross margin).
axiom education (perth & kinross) holdings limited Estimated Valuation
Pomanda estimates the enterprise value of AXIOM EDUCATION (PERTH & KINROSS) HOLDINGS LIMITED at £0 based on an EBITDA of £0 and a 4.66x industry multiple (adjusted for size and gross margin).
axiom education (perth & kinross) holdings limited Estimated Valuation
Pomanda estimates the enterprise value of AXIOM EDUCATION (PERTH & KINROSS) HOLDINGS LIMITED at £90m based on Net Assets of £22.8m and 3.95x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Axiom Education (perth & Kinross) Holdings Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Axiom Education (perth & Kinross) Holdings Limited Overview
Axiom Education (perth & Kinross) Holdings Limited is a live company located in uxbridge, UB8 2AD with a Companies House number of 05521874. It operates in the activities of head offices sector, SIC Code 70100. Founded in July 2005, it's largest shareholder is yorker holdings pkr ltd with a 100% stake. Axiom Education (perth & Kinross) Holdings Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Axiom Education (perth & Kinross) Holdings Limited Health Check
Pomanda's financial health check has awarded Axiom Education (Perth & Kinross) Holdings Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 2 areas for improvement. Company Health Check FAQs
1 Strong
0 Regular
2 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Axiom Education (perth & Kinross) Holdings Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Axiom Education (perth & Kinross) Holdings Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Axiom Education (perth & Kinross) Holdings Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Axiom Education (perth & Kinross) Holdings Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (119)
- Axiom Education (perth & Kinross) Holdings Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Axiom Education (perth & Kinross) Holdings Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Axiom Education (perth & Kinross) Holdings Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Axiom Education (perth & Kinross) Holdings Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Axiom Education (perth & Kinross) Holdings Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Axiom Education (perth & Kinross) Holdings Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (15 weeks)
- - Axiom Education (perth & Kinross) Holdings Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 23.4%, this is a lower level of debt than the average (57.4%)
- - Axiom Education (perth & Kinross) Holdings Limited
- - Industry AVG
axiom education (perth & kinross) holdings limited Credit Report and Business Information
Axiom Education (perth & Kinross) Holdings Limited Competitor Analysis
Perform a competitor analysis for axiom education (perth & kinross) holdings limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
axiom education (perth & kinross) holdings limited Ownership
AXIOM EDUCATION (PERTH & KINROSS) HOLDINGS LIMITED group structure
Axiom Education (Perth & Kinross) Holdings Limited has 1 subsidiary company.
Ultimate parent company
2 parents
AXIOM EDUCATION (PERTH & KINROSS) HOLDINGS LIMITED
05521874
1 subsidiary
axiom education (perth & kinross) holdings limited directors
Axiom Education (Perth & Kinross) Holdings Limited currently has 2 directors. The longest serving directors include Ms Natalia Poupard (Feb 2019) and Mr Neil Woodburn (Oct 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Natalia Poupard | England | 46 years | Feb 2019 | - | Director |
| Mr Neil Woodburn | 45 years | Oct 2021 | - | Director |
AXIOM EDUCATION (PERTH & KINROSS) HOLDINGS LIMITED financials
Axiom Education (Perth & Kinross) Holdings Limited's latest turnover from December 2022 is 0 and the company has net assets of £22.8 million. According to their latest financial statements, we estimate that Axiom Education (Perth & Kinross) Holdings Limited has 1 employee and maintains cash reserves of £18 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,000 | 0 | 0 | 0 | 0 |
| Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Cost Of Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Gross Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,000 | ||||
| Admin Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Operating Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,000 | -2,000 | -2,000 | |||
| Interest Payable | 847,000 | 847,000 | 1,562,000 | 2,630,000 | 1,060,000 | 1,102,000 | 4,231,000 | 1,336,000 | 1,601,000 | 1,163,000 | 0 | 0 | 0 | 0 |
| Interest Receivable | 847,000 | 847,000 | 1,562,000 | 2,630,000 | 1,060,000 | 1,102,000 | 4,231,000 | 1,338,000 | 1,601,000 | 1,163,000 | 0 | 0 | 0 | 0 |
| Pre-Tax Profit | 0 | 0 | 0 | 0 | 0 | 0 | 250,000 | 233,000 | 798,000 | 4,000 | -2,000 | -2,000 | -5,000 | -3,000 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | 0 | 0 | 0 | 0 | 0 | 0 | 250,000 | 233,000 | 798,000 | 4,000 | -2,000 | -2,000 | -5,000 | -3,000 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 250,000 | 231,000 | 782,000 | 0 | 0 | 0 | 0 | 0 |
| Retained Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,000 | 16,000 | 4,000 | -2,000 | -2,000 | -5,000 | -3,000 |
| Employee Costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Number Of Employees | ||||||||||||||
| EBITDA* | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,000 | -2,000 | -2,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 22,783,000 | 20,263,000 | 18,911,000 | 18,240,000 | 18,475,000 | 16,856,000 | 21,628,000 | 21,556,000 | 20,429,000 | 18,798,000 | 16,613,000 | 15,124,000 | 130,000 | 130,000 |
| Debtors (Due After 1 year) | 6,724,000 | 6,724,000 | 6,724,000 | 7,121,000 | 7,909,000 | 8,066,000 | 8,241,000 | 9,723,000 | 8,595,000 | 10,013,000 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 29,507,000 | 26,987,000 | 25,635,000 | 25,361,000 | 26,384,000 | 24,922,000 | 29,869,000 | 31,279,000 | 29,024,000 | 28,811,000 | 16,613,000 | 15,124,000 | 130,000 | 130,000 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 138,000 | 0 | 0 | 0 | 0 | 4,117,000 | 2,699,000 | 0 | 0 | 0 | 0 |
| Misc Debtors | 214,000 | 214,000 | 214,000 | 231,000 | 1,296,000 | 609,000 | 4,467,000 | 846,000 | 1,611,000 | 404,000 | 0 | 0 | 0 | 0 |
| Cash | 18,000 | 18,000 | 18,000 | 18,000 | 18,000 | 18,000 | 817,000 | 817,000 | 814,000 | 759,000 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 232,000 | 232,000 | 232,000 | 387,000 | 1,314,000 | 627,000 | 5,284,000 | 1,663,000 | 6,542,000 | 3,862,000 | 0 | 0 | 0 | 0 |
| total assets | 29,739,000 | 27,219,000 | 25,867,000 | 25,748,000 | 27,698,000 | 25,549,000 | 35,153,000 | 32,942,000 | 35,566,000 | 32,673,000 | 16,613,000 | 15,124,000 | 130,000 | 130,000 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 14,000 | 14,000 | 14,000 | 152,000 | 515,000 | 14,000 | 15,000 | 14,000 | 14,000 | 2,713,000 | 16,000 | 14,000 | 11,000 | 6,000 |
| other short term finances | 0 | 0 | 0 | 0 | 501,000 | 344,000 | 169,000 | 150,000 | 4,117,000 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 214,000 | 214,000 | 214,000 | 231,000 | 795,000 | 265,000 | 5,096,000 | 1,495,000 | 2,409,000 | 1,163,000 | 2,000 | 2,000 | 3,000 | 3,000 |
| total current liabilities | 228,000 | 228,000 | 228,000 | 383,000 | 1,310,000 | 623,000 | 5,280,000 | 1,659,000 | 6,540,000 | 3,876,000 | 18,000 | 16,000 | 14,000 | 9,000 |
| loans | 6,724,000 | 6,724,000 | 6,724,000 | 7,121,000 | 7,909,000 | 8,066,000 | 8,241,000 | 9,723,000 | 8,595,000 | 10,013,000 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,085,000 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 6,724,000 | 6,724,000 | 6,724,000 | 7,121,000 | 7,909,000 | 8,066,000 | 8,241,000 | 9,723,000 | 12,680,000 | 10,013,000 | 0 | 0 | 0 | 0 |
| total liabilities | 6,952,000 | 6,952,000 | 6,952,000 | 7,504,000 | 9,219,000 | 8,689,000 | 13,521,000 | 11,382,000 | 19,220,000 | 13,889,000 | 18,000 | 16,000 | 14,000 | 9,000 |
| net assets | 22,787,000 | 20,267,000 | 18,915,000 | 18,244,000 | 18,479,000 | 16,860,000 | 21,632,000 | 21,560,000 | 16,346,000 | 18,784,000 | 16,595,000 | 15,108,000 | 116,000 | 121,000 |
| total shareholders funds | 22,787,000 | 20,267,000 | 18,915,000 | 18,244,000 | 18,479,000 | 16,860,000 | 21,632,000 | 21,560,000 | 16,346,000 | 18,784,000 | 16,595,000 | 15,108,000 | 116,000 | 121,000 |
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,000 | -2,000 | -2,000 | |||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | 0 | -552,000 | -1,715,000 | 530,000 | -4,033,000 | 2,139,000 | -3,754,000 | 1,207,000 | 13,116,000 | 0 | 0 | 0 | 0 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | -17,000 | -564,000 | 530,000 | -4,831,000 | 3,601,000 | -914,000 | 1,246,000 | 1,161,000 | 0 | -1,000 | 0 | 3,000 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,085,000 | 4,085,000 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 0 | 0 | 535,000 | 0 | -798,000 | 1,462,000 | -1,245,000 | 4,124,000 | -11,951,000 | -2,000 | -3,000 | |||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 2,520,000 | 1,352,000 | 671,000 | -235,000 | 1,619,000 | -4,772,000 | 72,000 | 1,127,000 | 1,631,000 | 2,185,000 | 1,489,000 | 14,994,000 | 0 | 130,000 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | -138,000 | -363,000 | 501,000 | -1,000 | 1,000 | 0 | -2,699,000 | 2,697,000 | 2,000 | 3,000 | 5,000 | 6,000 |
| Other Short Term Loans | 0 | 0 | 0 | -501,000 | 157,000 | 175,000 | 19,000 | -3,967,000 | 4,117,000 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | -397,000 | -788,000 | -157,000 | -175,000 | -1,482,000 | 1,128,000 | -1,418,000 | 10,013,000 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,000 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from financing | 2,520,000 | 1,352,000 | 136,000 | -1,887,000 | 2,120,000 | -4,773,000 | -1,390,000 | 2,375,000 | -2,454,000 | 14,895,000 | 1,491,000 | 14,997,000 | 5,000 | 130,000 |
| cash and cash equivalents | ||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | -799,000 | 0 | 3,000 | 55,000 | 759,000 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | -799,000 | 0 | 3,000 | 55,000 | 759,000 | 0 | 0 | 0 | 0 |
P&L
December 2022turnover
0
0%
operating profit
0
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
22.8m
+0.12%
total assets
29.7m
+0.09%
cash
18k
0%
net assets
Total assets minus all liabilities
axiom education (perth & kinross) holdings limited company details
company number
05521874
Type
Private limited with Share Capital
industry
70100 - Activities of head offices
incorporation date
July 2005
age
19
accounts
Full Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
blake house 3 frayswater place, cowley, uxbridge, middlesex, UB8 2AD
last accounts submitted
December 2022
axiom education (perth & kinross) holdings limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to axiom education (perth & kinross) holdings limited. Currently there are 1 open charges and 0 have been satisfied in the past.
axiom education (perth & kinross) holdings limited Companies House Filings - See Documents
| date | description | view/download |
|---|
