Euro Scaffolding Access Limited

POWER SEARCH PRICING

SOLUTIONS

euro scaffolding access limited Company Information

Live

EstablishedSmallDeclining

Company Number

05523683

Next Accounts

May 2025

Industry

Scaffold erection

Directors

Robert Swannell

Shareholders

mr robert matthew swannell

charlotte duffy

Group Structure

View All

Contact

Registered Address

seven grange lane, pitsford, northampton, NN6 9AP

Website

www.euro-access-scaffolding.co.uk

euro scaffolding access limited Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of EURO SCAFFOLDING ACCESS LIMITED at £2.4m based on Net Assets of £1.1m and 2.18x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Euro Scaffolding Access Limited is a live company located in northampton, NN6 9AP with a Companies House number of 05523683. It operates in the scaffold erection sector, SIC Code 43991. Founded in August 2005, it's largest shareholder is mr robert matthew swannell with a 50% stake. Euro Scaffolding Access Limited is a established, small sized company, Pomanda has estimated its turnover at £758k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Euro Scaffolding Access Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

2 Strong

5 Regular

4 Weak

Size

annual sales of £758k, make it smaller than the average company (£992.1k)

Growth

3 year (CAGR) sales growth of -22%, show it is growing at a slower rate (6.4%)

EXPORT

Euro Scaffolding Access Limited's latest turnover from August 2023 is estimated at £758 thousand and the company has net assets of £1.1 million. According to their latest financial statements, we estimate that Euro Scaffolding Access Limited has 8 employees and maintains cash reserves of £169.3 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012	Aug 2011	Aug 2010
Turnover	757,965	1,516,967	1,920,985	1,609,800	1,104,711	945,418	953,102	1,931,088	918,494	1,369,632	1,163,530	1,155,884	2,001,149	1,048,569
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	475,340	964,960	1,239,251	1,030,653	673,997	572,045	584,079	1,152,833	558,827	804,578	672,028	654,222	1,140,901	581,835
Gross Profit	282,625	552,008	681,734	579,148	430,714	373,373	369,022	778,255	359,667	565,053	491,503	501,662	860,248	466,735
Admin Expenses	332,236	182,397	374,696	350,314	117,683	176,922	382,948	891,226	386,650	524,478	409,517	582,752	752,877	391,743
Operating Profit	-49,611	369,611	307,038	228,834	313,031	196,451	-13,926	-112,971	-26,983	40,575	81,986	-81,090	107,371	74,992
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	13,945	7,116	475	470	2,652	1,514	842	1,057	2,011	2,281	1,521	602	133	7
Pre-Tax Profit	-35,666	376,727	307,514	229,304	315,683	197,965	-13,084	-111,914	-24,972	42,856	83,506	-80,488	107,504	74,999
Tax	0	-71,578	-58,428	-43,568	-59,980	-37,613	0	0	0	-9,000	-19,206	0	-27,951	-21,000
Profit After Tax	-35,666	305,149	249,086	185,736	255,703	160,352	-13,084	-111,914	-24,972	33,856	64,300	-80,488	79,553	53,999
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-35,666	305,149	249,086	185,736	255,703	160,352	-13,084	-111,914	-24,972	33,856	64,300	-80,488	79,553	53,999
Employee Costs	293,030	640,242	976,827	724,878	476,960	481,146	342,317	902,447	478,558	703,972	530,529	757,589	1,103,771	675,393
Number Of Employees	8	18	28	21	14	12	10	24	12	19	15	21	29	20
EBITDA*	79,608	522,471	468,285	303,697	394,403	310,352	59,072	-112,971	-26,983	84,708	97,518	-72,027	117,141	84,760

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012	Aug 2011	Aug 2010
Tangible Assets	983,543	1,050,399	836,260	576,112	550,530	511,806	392,277	314,870	243,957	229,322	222,122	155,849	164,912	159,282
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	983,543	1,050,399	836,260	576,112	550,530	511,806	392,277	314,870	243,957	229,322	222,122	155,849	164,912	159,282
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	131,649	213,539	180,892	160,116	22,010	45,950	22,500	0	6,573	41,712	27,000	108,589	288,647	124,993
Group Debtors	373,059	383,604	383,604	338,059	288,059	437,449	0	0	0	0	0	0	0	0
Misc Debtors	68,500	50,000	50,000	50,000	127,445	51,067	101,538	0	0	0	0	0	0	0
Cash	169,299	361,952	451,337	498,835	440,901	266,327	137,434	535,962	309,965	494,404	417,921	190,414	50,332	2,711
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	742,507	1,009,095	1,065,833	1,047,010	878,415	800,793	261,472	535,962	316,538	536,116	444,921	299,003	338,979	127,704
total assets	1,726,050	2,059,494	1,902,093	1,623,122	1,428,945	1,312,599	653,749	850,832	560,495	765,438	667,043	454,852	503,891	286,986
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	67,508	239,877	443,663	342,444	405,483	330,090	303,099	268,692	434,245	614,216	549,677	401,786	370,337	232,985
Group/Directors Accounts	439,149	601,514	538,523	523,623	466,123	763,446	272,207	413,046	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	12,476	14,068	14,068	13,324	12,580	0	0	0	0	0	0	0	0	0
other current liabilities	85,295	33,527	27,156	100,066	73,506	57,449	77,181	154,748	0	0	0	0	0	0
total current liabilities	604,428	888,986	1,023,410	979,457	957,692	1,150,985	652,487	836,486	434,245	614,216	549,677	401,786	370,337	232,985
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	13,220	26,544	40,612	53,936	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	13,220	26,544	40,612	53,936	0	0	0	0	0	0	0	0	0
total liabilities	604,428	902,206	1,049,954	1,020,069	1,011,628	1,150,985	652,487	836,486	434,245	614,216	549,677	401,786	370,337	232,985
net assets	1,121,622	1,157,288	852,139	603,053	417,317	161,614	1,262	14,346	126,250	151,222	117,366	53,066	133,554	54,001
total shareholders funds	1,121,622	1,157,288	852,139	603,053	417,317	161,614	1,262	14,346	126,250	151,222	117,366	53,066	133,554	54,001

	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012	Aug 2011	Aug 2010	Aug 2009
Operating Activities
Operating Profit	-49,611	369,611	307,038	228,834	313,031	196,451	-13,926	-112,971	-26,983	40,575	81,986	-81,090	107,371	74,992	0
Depreciation	129,219	152,860	161,247	74,863	81,372	113,901	72,998	0	0	44,133	15,532	9,063	9,770	9,768	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-71,578	-58,428	-43,568	-59,980	-37,613	0	0	0	-9,000	-19,206	0	-27,951	-21,000	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-73,935	32,647	66,321	110,661	-96,952	410,428	124,038	-6,573	-35,139	14,712	-81,589	-180,058	163,654	124,993	0
Creditors	-172,369	-203,786	101,219	-63,039	75,393	26,991	34,407	-165,553	-179,971	64,539	147,891	31,449	137,352	232,985	0
Accruals and Deferred Income	51,768	6,371	-72,910	26,560	16,057	-19,732	-77,567	154,748	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	32,942	220,831	371,845	112,989	522,825	-130,430	-108,126	-117,203	-171,815	125,535	307,792	139,480	62,888	171,752	0
Investing Activities
capital expenditure	-62,363	-366,999	-421,395	-100,445	-120,096	-233,430	-150,405	-70,913	-14,635	-51,333	-81,805	0	-15,400	-169,050	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-62,363	-366,999	-421,395	-100,445	-120,096	-233,430	-150,405	-70,913	-14,635	-51,333	-81,805	0	-15,400	-169,050	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	-162,365	62,991	14,900	57,500	-297,323	491,239	-140,839	413,046	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	-14,812	-13,324	-13,324	-12,580	66,516	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	10	0	0	0	0	0	2	0
interest	13,945	7,116	475	470	2,652	1,514	842	1,057	2,011	2,281	1,521	602	133	7	0
cash flow from financing	-163,232	56,783	2,051	45,390	-228,155	492,753	-139,997	414,113	2,011	2,281	1,521	602	133	9	0
cash and cash equivalents
cash	-192,653	-89,385	-47,498	57,934	174,574	128,893	-398,528	225,997	-184,439	76,483	227,507	140,082	47,621	2,711	0
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-192,653	-89,385	-47,498	57,934	174,574	128,893	-398,528	225,997	-184,439	76,483	227,507	140,082	47,621	2,711	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for euro scaffolding access limited. Get real-time insights into euro scaffolding access limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for euro scaffolding access limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in NN6 area or any other competitors across 12 key performance metrics.

EURO SCAFFOLDING ACCESS LIMITED group structure

Euro Scaffolding Access Limited has no subsidiary companies.

Ultimate parent company

EURO SCAFFOLDING ACCESS LIMITED

05523683

EURO SCAFFOLDING ACCESS LIMITED Shareholders

mr robert matthew swannell	50%
charlotte duffy	50%

Euro Scaffolding Access Limited currently has 1 director, Mr Robert Swannell serving since Nov 2005.

officer	country	age	start	end	role
Mr Robert Swannell	England	52 years	Nov 2005	-	Director

P&L

August 2023

turnover

758k

-50%

operating profit

-49.6k

gross margin

37.3%

+2.47%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

1.1m

-0.03%

total assets

1.7m

-0.16%

cash

169.3k

-0.53%

net assets

Total assets minus all liabilities

Similar Companies

pjm scaffolding contractors ltd

bor scaffolding limited

ptg productions limited

protech scaffolding systems limited

emperor scaffolding limited

company number

05523683

Type

Private limited with Share Capital

industry

43991 - Scaffold erection

incorporation date

August 2005

ultimate parent company

None

previous names

N/A

address

seven grange lane, pitsford, northampton, NN6 9AP

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to euro scaffolding access limited.

euro scaffolding access limited Company Information

euro scaffolding access limited Estimated Valuation

euro scaffolding access limited Estimated Valuation

euro scaffolding access limited Estimated Valuation

Euro Scaffolding Access Limited Overview

Euro Scaffolding Access Limited Health Check

EURO SCAFFOLDING ACCESS LIMITED financials

euro scaffolding access limited Credit Report and Business Information

Euro Scaffolding Access Limited Competitor Analysis

euro scaffolding access limited Ownership

euro scaffolding access limited directors

euro scaffolding access limited company details

euro scaffolding access limited Charges & Mortgages

euro scaffolding access limited Companies House Filings - See Documents