teec limited

teec limited Company Information

Share TEEC LIMITED
Live 
EstablishedSmallHigh

Company Number

05524457

Industry

Other information technology and computer service activities

 

Shareholders

mr adrian neil abbs

mr brendan routen

View All

Group Structure

View All

Contact

Registered Address

2 old bath road, newbury, berkshire, RG14 1QL

teec limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of TEEC LIMITED at £1m based on a Turnover of £1.4m and 0.71x industry multiple (adjusted for size and gross margin).

teec limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TEEC LIMITED at £0 based on an EBITDA of £-10k and a 4.97x industry multiple (adjusted for size and gross margin).

teec limited Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of TEEC LIMITED at £2.1m based on Net Assets of £961k and 2.23x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Teec Limited Overview

Teec Limited is a live company located in berkshire, RG14 1QL with a Companies House number of 05524457. It operates in the other information technology service activities sector, SIC Code 62090. Founded in August 2005, it's largest shareholder is mr adrian neil abbs with a 77% stake. Teec Limited is a established, small sized company, Pomanda has estimated its turnover at £1.4m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Teec Limited Health Check

Pomanda's financial health check has awarded Teec Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £1.4m, make it smaller than the average company (£7.1m)

£1.4m - Teec Limited

£7.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 21%, show it is growing at a faster rate (7.5%)

21% - Teec Limited

7.5% - Industry AVG

production

Production

with a gross margin of 49.8%, this company has a comparable cost of product (49.8%)

49.8% - Teec Limited

49.8% - Industry AVG

profitability

Profitability

an operating margin of -1.1% make it less profitable than the average company (3.4%)

-1.1% - Teec Limited

3.4% - Industry AVG

employees

Employees

with 12 employees, this is below the industry average (44)

12 - Teec Limited

44 - Industry AVG

paystructure

Pay Structure

on an average salary of £71.6k, the company has an equivalent pay structure (£71.6k)

£71.6k - Teec Limited

£71.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £120.7k, this is less efficient (£172.3k)

£120.7k - Teec Limited

£172.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 56 days, this is near the average (54 days)

56 days - Teec Limited

54 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 6 days, this is quicker than average (34 days)

6 days - Teec Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Teec Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 25 weeks, this is more cash available to meet short term requirements (13 weeks)

25 weeks - Teec Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 19.6%, this is a lower level of debt than the average (64.9%)

19.6% - Teec Limited

64.9% - Industry AVG

TEEC LIMITED financials

EXPORTms excel logo

Teec Limited's latest turnover from December 2023 is estimated at £1.4 million and the company has net assets of £961 thousand. According to their latest financial statements, Teec Limited has 12 employees and maintains cash reserves of £108.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover1,447,8811,020,053758,646827,1461,441,8161,343,0171,798,6251,624,6671,136,776622,984265,681217,967110,69229,2830
Other Income Or Grants000000000000000
Cost Of Sales727,495491,445366,241399,514689,486631,840847,825759,980534,537292,688124,297103,86952,74813,5160
Gross Profit720,386528,608392,405427,632752,330711,177950,800864,687602,240330,295141,384114,09857,94415,7670
Admin Expenses735,917483,941339,368217,409652,990422,727906,547547,402551,106268,534130,201111,88454,29820,538-7,664
Operating Profit-15,53144,66753,037210,22399,340288,45044,253317,28551,13461,76111,1832,2143,646-4,7717,664
Interest Payable0000458458000000000
Interest Receivable8,4458,8931,1024282,1411,509318104187594533465414
Pre-Tax Profit-7,08653,56054,138210,652101,023289,50144,570317,38951,32161,82011,2272,2473,692-4,7177,678
Tax0-10,176-10,286-40,024-19,194-55,005-8,468-63,478-10,264-12,982-2,582-539-9600-2,150
Profit After Tax-7,08643,38443,852170,62881,829234,49636,102253,91141,05748,8388,6451,7082,732-4,7175,528
Dividends Paid000000000000000
Retained Profit-7,08643,38443,852170,62881,829234,49636,102253,91141,05748,8388,6451,7082,732-4,7175,528
Employee Costs859,103680,375586,882736,224842,968694,454610,040381,410220,126273,301107,058104,82652,02849,9480
Number Of Employees121091214121174522110
EBITDA*-9,97147,38661,109228,881138,647324,44166,511318,06051,87162,49811,8722,2143,646-4,7717,664

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets106,2905,8201,1969,26827,92657,02266,71750,4291699061,4540000
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets106,2905,8201,1969,26827,92657,02266,71750,4291699061,4540000
Stock & work in progress000000000000000
Trade Debtors222,231138,52687,84557,183217,043238,778415,059382,200270,066116,06946,17734,46217,7592,50129,266
Group Debtors696,862696,862561,098301,672280,586178,42028,124144,5370000000
Misc Debtors61,32449,54438,36734,49143,69856,35417,0013,82720000000
Cash108,537213,184295,015586,359270,548300,471102,03425,06657,97016,8766,64811,1531,99816,3595,423
misc current assets000000000000000
total current assets1,088,9541,098,116982,325979,705811,875774,023562,218555,630328,056132,94552,82545,61519,75718,86034,689
total assets1,195,2441,103,936983,521988,973839,801831,045628,935606,059328,225133,85154,27945,61519,75718,86034,689
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 12,72723,0951,31925,82834,34413,26015,65922,96580,23671,02540,29140,29216,14217,97729,089
Group/Directors Accounts0000000031,568000000
other short term finances0000013,572000000000
hp & lease commitments00000013,57213,5720000000
other current liabilities204,928111,29357,19480,52789,922164,979179,551177,883112,538000000
total current liabilities217,655134,38858,513106,355124,266191,811208,782214,420224,34271,02540,29140,29216,14217,97729,089
loans000000000000000
hp & lease commitments00000013,57223,7510000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions16,5821,4552991,7615,30610,83412,67710,0860000000
total long term liabilities16,5821,4552991,7615,30610,83426,24933,8370000000
total liabilities234,237135,84358,812108,116129,572202,645235,031248,257224,34271,02540,29140,29216,14217,97729,089
net assets961,007968,093924,709880,857710,229628,400393,904357,802103,88362,82613,9885,3233,6158835,600
total shareholders funds961,007968,093924,709880,857710,229628,400393,904357,802103,88362,82613,9885,3233,6158835,600
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-15,53144,66753,037210,22399,340288,45044,253317,28551,13461,76111,1832,2143,646-4,7717,664
Depreciation5,5602,7198,07218,65839,30735,99122,2587757377376890000
Amortisation000000000000000
Tax0-10,176-10,286-40,024-19,194-55,005-8,468-63,478-10,264-12,982-2,582-539-9600-2,150
Stock000000000000000
Debtors95,485197,622293,964-147,98167,77513,368-70,380260,478154,01769,89211,71516,70315,258-26,76529,266
Creditors-10,36821,776-24,509-8,51621,084-2,399-7,306-57,2719,21130,734-124,150-1,835-11,11229,089
Accruals and Deferred Income93,63554,099-23,333-9,395-75,057-14,5721,66865,345112,538000000
Deferred Taxes & Provisions15,1271,156-1,462-3,545-5,528-1,8432,59110,0860000000
Cash flow from operations-7,062-83,381-292,445315,382-7,823237,254125,37612,2649,33910,358-2,4269,122-14,40710,8825,337
Investing Activities
capital expenditure-106,030-7,34300-10,211-26,296-38,546-51,0350-189-2,1430000
Change in Investments000000000000000
cash flow from investments-106,030-7,34300-10,211-26,296-38,546-51,0350-189-2,1430000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts0000000-31,56831,568000000
Other Short Term Loans 0000-13,57213,572000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments00000-27,144-10,17937,3230000000
other long term liabilities000000000000000
share issue00000008002000072
interest8,4458,8931,1024281,6831,051318104187594533465414
cash flow from financing8,4458,8931,102428-11,889-12,521-9,8615,86731,755596533465486
cash and cash equivalents
cash-104,647-81,831-291,344315,811-29,923198,43776,968-32,90441,09410,228-4,5059,155-14,36110,9365,423
overdraft000000000000000
change in cash-104,647-81,831-291,344315,811-29,923198,43776,968-32,90441,09410,228-4,5059,155-14,36110,9365,423

teec limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for teec limited. Get real-time insights into teec limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Teec Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for teec limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in RG14 area or any other competitors across 12 key performance metrics.

teec limited Ownership

TEEC LIMITED group structure

Teec Limited has no subsidiary companies.

Ultimate parent company

TEEC LIMITED

05524457

TEEC LIMITED Shareholders

mr adrian neil abbs 77%
mr brendan routen 8%
mr michael germany 6%
ms lynn patricia harrell 5%
john david 4%

teec limited directors

Teec Limited currently has 3 directors. The longest serving directors include Mr Adrian Abbs (Aug 2005) and Mr Michael Germany (Sep 2017).

officercountryagestartendrole
Mr Adrian AbbsEngland63 years Aug 2005- Director
Mr Michael GermanyUnited Kingdom45 years Sep 2017- Director
Mr Mark Holton49 years Dec 2023- Director

P&L

December 2023

turnover

1.4m

+42%

operating profit

-15.5k

0%

gross margin

49.8%

-3.99%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

961k

-0.01%

total assets

1.2m

+0.08%

cash

108.5k

-0.49%

net assets

Total assets minus all liabilities

teec limited company details

company number

05524457

Type

Private limited with Share Capital

industry

62090 - Other information technology and computer service activities

incorporation date

August 2005

age

19

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

2 old bath road, newbury, berkshire, RG14 1QL

Bank

-

Legal Advisor

-

teec limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to teec limited.

charges

teec limited Companies House Filings - See Documents

datedescriptionview/download