infrabridge investors (uk) limited

Live MatureLargeDeclining

infrabridge investors (uk) limited Company Information

Share INFRABRIDGE INVESTORS (UK) LIMITED

Company Number

05524536

Shareholders

amp capital investors international holdings ltd

Group Structure

View All

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Registered Address

8th and 9th floors, 9 bressenden place, london, SW1E 5BY

infrabridge investors (uk) limited Estimated Valuation

£142.9m

Pomanda estimates the enterprise value of INFRABRIDGE INVESTORS (UK) LIMITED at £142.9m based on a Turnover of £53.5m and 2.67x industry multiple (adjusted for size and gross margin).

infrabridge investors (uk) limited Estimated Valuation

£152.1m

Pomanda estimates the enterprise value of INFRABRIDGE INVESTORS (UK) LIMITED at £152.1m based on an EBITDA of £16.5m and a 9.22x industry multiple (adjusted for size and gross margin).

infrabridge investors (uk) limited Estimated Valuation

£39.6m

Pomanda estimates the enterprise value of INFRABRIDGE INVESTORS (UK) LIMITED at £39.6m based on Net Assets of £30.4m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Infrabridge Investors (uk) Limited Overview

Infrabridge Investors (uk) Limited is a live company located in london, SW1E 5BY with a Companies House number of 05524536. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in August 2005, it's largest shareholder is amp capital investors international holdings ltd with a 100% stake. Infrabridge Investors (uk) Limited is a mature, large sized company, Pomanda has estimated its turnover at £53.5m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Infrabridge Investors (uk) Limited Health Check

Pomanda's financial health check has awarded Infrabridge Investors (Uk) Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

1 Regular

positive_score

2 Weak

size

Size

annual sales of £53.5m, make it larger than the average company (£5.6m)

£53.5m - Infrabridge Investors (uk) Limited

£5.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -16%, show it is growing at a slower rate (4.9%)

-16% - Infrabridge Investors (uk) Limited

4.9% - Industry AVG

production

Production

with a gross margin of 54%, this company has a comparable cost of product (54%)

54% - Infrabridge Investors (uk) Limited

54% - Industry AVG

profitability

Profitability

an operating margin of 30.9% make it more profitable than the average company (9.1%)

30.9% - Infrabridge Investors (uk) Limited

9.1% - Industry AVG

employees

Employees

with 35 employees, this is above the industry average (14)

35 - Infrabridge Investors (uk) Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £595k, the company has a higher pay structure (£82.9k)

£595k - Infrabridge Investors (uk) Limited

£82.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.5m, this is more efficient (£223.8k)

£1.5m - Infrabridge Investors (uk) Limited

£223.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 3 days, this is earlier than average (33 days)

3 days - Infrabridge Investors (uk) Limited

33 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Infrabridge Investors (uk) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Infrabridge Investors (uk) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 76 weeks, this is more cash available to meet short term requirements (29 weeks)

76 weeks - Infrabridge Investors (uk) Limited

29 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 36.8%, this is a lower level of debt than the average (71.4%)

36.8% - Infrabridge Investors (uk) Limited

71.4% - Industry AVG

INFRABRIDGE INVESTORS (UK) LIMITED financials

EXPORTms excel logo

Infrabridge Investors (Uk) Limited's latest turnover from December 2023 is £53.5 million and the company has net assets of £30.4 million. According to their latest financial statements, Infrabridge Investors (Uk) Limited has 35 employees and maintains cash reserves of £26.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover53,489,41154,960,183111,720,42990,982,88086,473,56368,481,21252,472,75652,626,69228,152,64714,054,29911,967,99111,425,8536,746,1265,258,9063,782,780
Other Income Or Grants
Cost Of Sales24,628,69324,184,62946,798,53439,170,30636,510,75828,934,89021,935,92220,349,8249,884,2325,327,8304,697,2394,763,0272,943,9702,416,350
Gross Profit28,860,71830,775,55464,921,89551,812,57449,962,80539,546,32230,536,83432,276,86818,268,4158,726,4697,270,7526,662,8263,802,1562,842,556
Admin Expenses12,358,40812,116,39025,935,23612,650,8218,994,24511,166,6289,977,3229,501,8303,975,1735,215,9224,323,5034,643,5052,691,7792,006,299-579,548
Operating Profit16,502,31018,659,16438,986,65939,161,75340,968,56028,379,69420,559,51222,775,03814,293,2423,510,5472,947,2492,019,3211,110,377836,257579,548
Interest Payable198570,910599,680574,121127,6406,3602,9644,2822,25216,7589,491
Interest Receivable1,331
Pre-Tax Profit18,626,69319,031,65036,417,03236,848,86640,319,61828,301,17520,501,03822,805,43714,376,9413,607,1992,937,8202,137,4581,185,378861,809580,879
Tax-5,103,640-4,060,124-6,316,801-6,714,339-7,943,560-5,230,918-3,792,609-4,570,206-2,922,009-817,456-655,014-592,657-356,185-255,098-181,477
Profit After Tax13,523,05314,971,52630,100,23130,134,52732,376,05823,070,25716,708,42918,235,23111,454,9322,789,7432,282,8061,544,801829,193606,711399,402
Dividends Paid50,533,56910,000,00042,673,75118,564,42014,530,41626,500,0002,200,0003,800,0003,550,0001,000,000
Retained Profit-37,010,51614,971,52620,100,231-12,539,22432,376,0584,505,8372,178,013-8,264,7699,254,932-1,010,257-1,267,194544,801829,193606,711399,402
Employee Costs20,824,77621,758,39166,096,52849,021,90239,085,98334,126,82627,740,95026,528,13210,989,9877,688,4456,407,5737,121,4863,843,8603,291,0222,191,719
Number Of Employees35507543410081634633242328191412
EBITDA*16,502,31020,701,94241,264,73541,436,17841,909,17528,507,15620,690,62022,864,75814,398,9403,646,1933,080,1562,090,9441,198,724924,315667,601

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets815,5752,830,00927,573,74626,582,70523,005,2332,529,3951,686,643689,221442,741548,067680,962616,805167,020252,591340,223
Intangible Assets
Investments & Other
Debtors (Due After 1 year)815,5752,821,8714,879,0383,347,8502,810,754
Total Fixed Assets815,5752,830,00922,694,70823,234,85520,194,4792,529,3951,686,643689,221442,741548,067680,962616,805167,020252,591340,223
Stock & work in progress
Trade Debtors463,2792,436,4454,570,3582,135,5602,556,6222,721,505484,538632,579619,57885,205
Group Debtors16,143,65145,529,9055,653,16840,595,2844,840,11310,171,1869,529,3681,448,2733,184,5812,372,0891,079,0001,160,375565,872
Misc Debtors169,154172,07667,071,0683,404,74265,419,58428,537,748409,478232,499487,86488,89771,722
Cash26,054,80532,170,99536,037,72627,291,18520,430,96114,227,18618,002,3669,268,8315,931,8814,237,1554,072,2592,901,2052,423,4091,638,252920,441
misc current assets686,2373,881,595668,719437,043418,348322,380199,173166,848453,169231,146156,48473,661
total current assets47,206,09085,430,903113,332,32072,151,16185,850,54543,433,65325,824,56022,647,48618,992,9986,458,0368,127,9896,346,0413,818,7602,955,1111,559,974
total assets48,021,66588,260,912136,027,02895,386,016106,045,02445,963,04827,511,20323,336,70719,435,7397,006,1038,808,9516,962,8463,985,7803,207,7021,900,197
Bank overdraft
Bank loan
Trade Creditors 1,754,2913,280,8692,653,272511,950627,1151
Group/Directors Accounts900,000
other short term finances
hp & lease commitments2,335,200973,000345,75332,92665,853
other current liabilities17,648,84317,160,64547,205,34037,634,65836,193,37932,412,26317,223,72513,229,1503,414,8772,301,5302,175,5071,169,306324,2711,260,681526,960
total current liabilities17,648,84317,160,64549,540,54038,607,65836,539,13232,412,26318,978,01616,510,0196,068,1492,813,4803,702,6221,169,306324,2721,293,607592,813
loans28,830,54632,130,77032,869,040555,744
hp & lease commitments14,415,27316,065,38516,434,520277,872
Accruals and Deferred Income
other liabilities277,873354,522160,571189,165
provisions9,521,76841,656,66418,820,72815,228,3741,038,268192,7702,595,170136,56612,100471,9364,689,6701,836,440
total long term liabilities4,760,88435,243,60525,475,74924,048,707797,006374,2581,652,107228,854195,215235,9682,344,835918,220
total liabilities17,648,84321,921,52984,784,14564,083,40760,587,83933,209,26919,352,27418,162,1266,297,0033,008,6953,938,5903,514,1411,242,4921,293,607592,813
net assets30,372,82266,339,38351,242,88331,302,60945,457,18512,753,7798,158,9295,174,58113,138,7363,997,4084,870,3613,448,7052,743,2881,914,0951,307,384
total shareholders funds30,372,82266,339,38351,242,88331,302,60945,457,18512,753,7798,158,9295,174,58113,138,7363,997,4084,870,3613,448,7052,743,2881,914,0951,307,384
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit16,502,31018,659,16438,986,65939,161,75340,968,56028,379,69420,559,51222,775,03814,293,2423,510,5472,947,2492,019,3211,110,377836,257579,548
Depreciation2,042,7782,278,0762,274,425940,615127,462131,10889,720105,698135,646132,90771,62388,34788,05888,053
Amortisation
Tax-5,103,640-4,060,124-6,316,801-6,714,339-7,943,560-5,230,918-3,792,609-4,570,206-2,922,009-817,456-655,014-592,657-356,185-255,098-181,477
Stock
Debtors-33,368,638-31,213,33534,825,756-20,882,46239,692,59021,152,597-5,575,156221,57010,717,029-1,867,174897,2151,827,4623,830594,503565,872
Creditors-1,754,291-1,526,578627,5972,141,322-115,165627,115-11
Accruals and Deferred Income488,198-30,044,6959,570,6821,441,2793,781,11615,188,5383,994,5759,814,2731,113,347126,0231,006,201845,035-936,410733,721526,960
Deferred Taxes & Provisions-9,521,768-32,134,89622,835,9363,592,35414,190,106845,498-2,402,4002,458,604124,466-459,836-4,217,7342,853,2301,836,440
Cash flow from operations35,733,738-14,324,43832,528,79660,637,93412,244,24716,403,38622,538,76430,973,4564,139,0374,246,933-1,056,4913,369,0891,738,740808,435447,212
Investing Activities
capital expenditure2,014,43422,700,959-3,269,117-5,851,897-21,416,453-970,214-1,128,530-336,200-372-2,751-197,064-521,408-2,776-426-428,276
Change in Investments
cash flow from investments2,014,43422,700,959-3,269,117-5,851,897-21,416,453-970,214-1,128,530-336,200-372-2,751-197,064-521,408-2,776-426-428,276
Financing Activities
Bank loans
Group/Directors Accounts-900,000900,000
Other Short Term Loans
Long term loans-28,830,546-3,300,224-738,27032,313,296555,744
Hire Purchase and Lease Commitments-16,750,473-287,912258,11216,502,401277,872-32,926-32,92765,853
other long term liabilities-277,873-76,649193,951-28,594189,165
share issue1,043,955124,974-159,957-1,615,352327,34889,013806,335300,614-113,604137,3042,688,850160,616907,982
interest-198-570,910-599,680-574,121-127,640-6,360-2,964-4,282-2,252-16,758-9,4911,331
cash flow from financing1,043,757-46,026,955-4,347,773-2,669,63149,015,405638,396726,722490,283-144,450-590,2893,579,359160,616-32,926-32,927975,166
cash and cash equivalents
cash-6,116,190-3,866,7318,746,5416,860,2246,203,775-3,775,1808,733,5353,336,9501,694,726164,8961,171,054477,796785,157717,811920,441
overdraft
change in cash-6,116,190-3,866,7318,746,5416,860,2246,203,775-3,775,1808,733,5353,336,9501,694,726164,8961,171,054477,796785,157717,811920,441

infrabridge investors (uk) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for infrabridge investors (uk) limited. Get real-time insights into infrabridge investors (uk) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Infrabridge Investors (uk) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for infrabridge investors (uk) limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other large companies, companies in SW1E area or any other competitors across 12 key performance metrics.

infrabridge investors (uk) limited Ownership

INFRABRIDGE INVESTORS (UK) LIMITED group structure

Infrabridge Investors (Uk) Limited has no subsidiary companies.

Ultimate parent company

AMP LTD

#0019479

AMP CAPITAL INVESTORS INTERNATIONAL HOLD

#0055601

2 parents

INFRABRIDGE INVESTORS (UK) LIMITED

05524536

INFRABRIDGE INVESTORS (UK) LIMITED Shareholders

amp capital investors international holdings ltd 100%

infrabridge investors (uk) limited directors

Infrabridge Investors (Uk) Limited currently has 3 directors. The longest serving directors include Mr James Burke (Oct 2023) and Mr Thomas Mayrhofer (Jul 2024).

officercountryagestartendrole
Mr James BurkeUnited Kingdom41 years Oct 2023- Director
Mr Thomas MayrhoferEngland52 years Jul 2024- Director
Mr Sadiq MalikEngland46 years Feb 2025- Director

P&L

December 2023

turnover

53.5m

-3%

operating profit

16.5m

0%

gross margin

54%

-3.64%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

30.4m

-0.54%

total assets

48m

-0.46%

cash

26.1m

-0.19%

net assets

Total assets minus all liabilities

infrabridge investors (uk) limited company details

company number

05524536

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

August 2005

age

20

incorporated

UK

ultimate parent company

AMP LTD

accounts

Full Accounts

last accounts submitted

December 2023

previous names

amp capital investors (uk) limited (February 2023)

accountant

-

auditor

ERNST & YOUNG LLP

address

8th and 9th floors, 9 bressenden place, london, SW1E 5BY

Bank

-

Legal Advisor

CLYDE UK SERVICES COMPANY

infrabridge investors (uk) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to infrabridge investors (uk) limited.

infrabridge investors (uk) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for INFRABRIDGE INVESTORS (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.

infrabridge investors (uk) limited Companies House Filings - See Documents

datedescriptionview/download